Bloomberg Anywhere Login

Bloomberg

Connecting decision makers to a dynamic network of information, people and ideas, Bloomberg quickly and accurately delivers business and financial information, news and insight around the world.

Company

Financial Products

Enterprise Products

Media

Customer Support

  • Americas

    +1 212 318 2000

  • Europe, Middle East, & Africa

    +44 20 7330 7500

  • Asia Pacific

    +65 6212 1000

Communications

Industry Products

Media Services

Follow Us


Last €80.70 EUR
Change Today +0.66 / 0.82%
Volume 0.0
BZF1 On Other Exchanges
Symbol
Exchange
Frankfurt
New York
As of 3:53 PM 07/31/15 All times are local (Market data is delayed by at least 15 minutes).

Financial Statements for vmware inc-class a (BZF1)

Currency in
Millions of US Dollars
As of:Dec 31
2011
Restated
Dec 31
2012
Restated
Dec 31
2013
Dec 31
2014
4 Year
Trend
NET INCOME724.0746.01,014.0886.0
Depreciation & Amortization166.0188.0196.0204.0
Amortization of Goodwill and Intangible Assets65.096.0107.0141.0
DEPRECIATION & AMORTIZATION, TOTAL231.0284.0303.0345.0
Amortization of Deferred Charges85.071.034.0--
(Gain) Loss from Sale of Asset-----31.0--
(Gain) Loss on Sale of Investment-56.0-----6.0
Asset Writedown & Restructuring Costs----15.0--
Other Operating Activities1.0-72.063.0-129.0
Tax Benefit from Stock Options-224.0-138.0-70.0-36.0
Change in Accounts Receivable-263.0-268.0-71.0-267.0
Change in Accounts Payable-16.024.030.069.0
Change in Unearned Revenues840.0751.0756.0693.0
Change in Income Taxes348.0157.036.077.0
Change in Other Working Capital21.0-84.02.019.0
CASH FROM OPERATIONS2,026.01,897.02,535.02,180.0
Capital Expenditure-230.0-234.0-345.0-352.0
Cash Acquisitions-326.0-1,344.0-289.0-1,159.0
Divestitures----37.0--
Sale (Purchase) of Intangible Assets-225.0------
Investments in Marketable & Equity Securities-799.0-458.0-873.0-1,185.0
CASH FROM INVESTING-1,611.0-2,035.0-1,472.0-2,785.0
Long-Term Debt Issued------1,050.0
TOTAL DEBT ISSUED------1,050.0
Issuance of Common Stock338.0253.0197.0164.0
Repurchase of Common Stock-650.0-600.0-634.0-862.0
Other Financing Activities224.0138.070.019.0
CASH FROM FINANCING-88.0-209.0-367.0371.0
NET CHANGE IN CASH327.0-347.0696.0-234.0
 

Stock Quotes

Market data is delayed at least 15 minutes.

Company Lookup
Recently Viewed
BZF1:GR €80.70 EUR +0.66

BZF1 Competitors

Market data is delayed at least 15 minutes.

Company Last Change
Adobe Systems Inc $81.99 USD +0.70
Automatic Data Processing Inc $79.77 USD -0.36
Cognizant Technology Solutions Corp $63.10 USD -0.02
Intuit Inc $105.77 USD +0.03
salesforce.com inc $73.30 USD -0.06
View Industry Companies
 

Industry Analysis

BZF1

Industry Average

Valuation BZF1 Industry Range
Price/Earnings 43.0x
Price/Sales 5.9x
Price/Book 5.1x
Price/Cash Flow 42.2x
TEV/Sales 4.6x
 | 

Sponsored Financial Commentaries

Sponsored Links

Report Data Issue

To contact VMWARE INC-CLASS A, please visit . Company data is provided by Capital IQ. Please use this form to report any data issues.

Please enter your information in the following field(s):
Update Needed*

All data changes require verification from public sources. Please include the correct value or values and a source where we can verify.

Your requested update has been submitted

Our data partners will research the update request and update the information on this page if necessary. Research and follow-up could take several weeks. If you have questions, you can contact them at bwwebmaster@businessweek.com.