American DG Energy Reports 2013 Financial Performance

            American DG Energy Reports 2013 Financial Performance  Revenue increases 32% compared to 2012  PR Newswire  WALTHAM, Mass., March 31, 2014  WALTHAM, Mass., March31, 2014 /PRNewswire/ -- American DG Energy Inc. (NYSE MKT: ADGE), a leading On-Site Utility, offering clean electricity, heat, hot water and cooling solutions to hospitality, healthcare, housing and athletic facilities, reported unaudited financial results for fiscal year 2013. Total revenues were $7,461,880 in 2013, compared to $5,645,194 in 2012, an increase of 32%. GAAP diluted loss per share (EPS) was $(0.10) in 2013, compared to $(0.14) in 2012.  Major Highlights:  Financial    oEnergy revenue increased by 33% to $7,164,226 in 2013, compared to the     same period in 2012.   oEnergy gross profit margin in North America without depreciation was over     36% in 2013.   oUtility rates for thermal energy (such as natural gas) decreased     approximately 10% and electricity rates decreased by 11% in the fourth     quarter of 2013 compared to the same period in 2012, which lowered our     energy revenue for the period.   oThe company received $285,718 of incentives in 2013.   oWe finished 2013 with approximately $9.8 million in cash.   oThe total revenue value of our On-Site Utility energy agreements since     inception is approximately $300 million using various market assumptions     and estimates made by the Company.   oDuring June 2013, EuroSite Power issued 4% Senior Unsecured Convertible     Notes Due 2015 and raised $4.0 million; $2.9 million from accredited     investors and $1.1 million from conversion of an American DG Energy note.   oDuring August and September of 2013, the company raised $965,001 in equity     capital through private placements from a major shareholder and a member     of the Board of Directors.   oOn August 15, 2013 shareholders of American DG Energy received a special     dividend of an aggregate of 4,880,720 shares of EuroSite Power.  Operations    oTotal energy production increased by 34% to 99.4 million kWh in 2013     compared to the same period in 2012.   oThe associated revenue in 2013 was attributable to the following core     markets:  Housing     24  % Fitness     21  % Healthcare  21  % Hospitality 19  % Education   20  % Other       5   % TOTAL       100 %    oThe revenue in 2013 was distributed by energy type as is outlined in the     following table:  Thermal     53  % Electricity 36  % Cooling     11  % TOTAL       100 %    oWe currently operate 123 energy systems.   oOur current backlog consists of 29 energy systems.      oWe reached agreements with the following properties:         o300 kW Combined Heat and Power (CHP) system with two building in New          Jersey.        o30-ton chiller with DoubleTree Hotel in Tarrytown, NY.        o200 kW system with a facility in New Jersey.        oTwo feasibility study contracts with a major university and a large          hospitality group.        oEnergy plant conversion with DoubleTree Hotel in Times Square, NY for          CHP, boilers and chillers.        o400-ton chiller with a facility in New Jersey.        o200 kW CHP system with Crow Wood Leisure in Burnley, United Kingdom          (UK).        o100 kW CHP system with Roko Health Club in York, United Kingdom.        o100 kW CHP system with Bury St. Edmunds Leisure Center in Suffolk,          UK.        o100 kW CHP system with Leisure Connection for the Dunstable Leisure          Centre in Dunstable, UK.        o100 kW CHP system with Clifton Hospital in Lancashire, UK, part of          the National Health Systems.      oWe began operations at the following properties:         o300 kW CHP system at an apartment complex in Bronx, NY.        o30-ton chiller at by Hilton Hotel in Tarrytown, NY.        o450 kW CHP in New York City, NY.        o75 kW CHP in Connecticut.        o150 kW CHP at Metro YMCAs of the Oranges in Wayne, NJ.        o450-ton chiller at Doral Arrowwood Hotel in Rye Brook, NY.        o150 kW CHP at Cumberland County Jail in Portland, ME.        o100 kW CHP at Prospect Park Residencies in Brooklyn, NY.        o75 kW CHP at YMCA in Greenwich, CT.        o170-ton chiller at a New Jersey property.        o80-ton chiller at a New Jersey property.        o30-ton chiller at a New Jersey property.        o100 kW CHP at Roko Health Club in Chiswick, UK.        o100 kW CHP at Roko Health Club in York, UK.        o100 kW CHP at DoubleTree by Hilton in Dublane Hydro, Scotland.        o150 kW system in New Jersey.      oThe company welcomed John W. Rowe to the Board of Directors, adding years     of management and operational expertise in the energy space, having     notable served as Chairman and Chief Executive Officer at Exelon     Corporation.   oThe company welcomed Joan Giacinti to the Board of Directors, adding     extensive management experience as he is the founder and Chief Executive     Officer of Sofratessa Group in Santo Domingo, Dominican Republic.    American DG Energy will hold its earnings conference call today, March31, 2014 at 10:00 a.m. Eastern Time. To listen, call (877)870-4263 within the U.S, (855) 669-9657 from Canada or (412) 317-0790 from other international locations. Participants should reference American DG Energy to access the call. Please begin dialing at least 10 minutes before the scheduled starting time. The earnings press release will be available on our web site at in the "Investors" section under "News Releases."  The earnings conference call will be recorded and available for playback one hour after the end of the call through Tuesday, April 08, 2014. To listen to the playback, call (877) 344-7529 within the U.S. or (412) 317-0088 outside the U.S. and use Conference Number 10042784.  The earnings conference call will be webcast live. To register for and listen to the webcast, go to Following the call, the webcast will be archived for 30 days.  About American DG Energy American DG Energy supplies low-cost energy to its customers through distributed power generating systems. The Company is committed to providing institutional, commercial and small industrial facilities with clean, reliable power, cooling, heat and hot water at lower costs than charged by local utilities – without any capital or start-up costs to the energy user – through its On-Site Utility energy solutions. American DG Energy is headquartered in Waltham, Massachusetts. Learn more about how American DG Energy (NYSE MKT: ADGE) reduces energy costs at or follow us on Facebook and Twitter.  FORWARD-LOOKING STATEMENTS This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. Important factors could cause actual results to differ materially from those indicated by such forward-looking statements, as disclosed on the Company's website and in Securities and Exchange Commission filings. This press release does not constitute an offer to buy or sell securities by the Company, its subsidiaries or any associated party and is meant purely for informational purposes. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.      UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS  For the years ended December 31, 2013                                                   2013            2012 Revenues Energy revenues                                 $ 7,164,226     $ 5,388,395 Turnkey & other revenues                        297,654         256,799                                                 7,461,880       5,645,194 Cost of sales Fuel, maintenance and installation              4,862,905       3,487,223 Depreciation expense                            1,382,693       1,698,014                                                 6,245,598       5,185,237 Gross profit                                    1,216,282       459,957 Operating expenses General and administrative                      2,940,833       2,770,535 Selling                                         1,383,077       1,919,075 Engineering                                     1,018,914       1,165,286                                                 5,342,824       5,854,896 Loss from operations                            (4,126,542)     (5,394,939) Other income (expense), net Interest and other income                       49,291          62,322 Interest expense                                (1,292,766)     (1,270,694) Change in fair value of warrant liability       257,189         (139,893)                                                 (986,286)       (1,348,265) Loss before provision for state income taxes    (5,112,828)     (6,743,204) Benefit (provision) for state income taxes      (13,450)        (24,550) Consolidated net loss                           (5,126,278)     (6,767,754) (Income) loss attributable to the               239,606         241,967 noncontrolling interest Net loss attributable to American DG Energy     $ (4,886,672)   $ (6,525,787) Inc. Net loss per share - basic and diluted          $ (0.10)        $ (0.14) Weighted average shares outstanding - basic and 49,932,838      47,108,980 diluted Non-GAAP financial disclosure Loss from operations                            $ (4,126,542)   $ (5,394,939) Depreciation expense                            1,471,914       1,754,279 Stock based compensation                        596,349         810,285 Adjusted EBITDA                                 (2,058,279)     (2,830,375) Grants from rebates and incentives (reduction   285,718         583,800 in basis of property) Total cash outflows                             $ (1,772,561)   $ (2,246,575)    UNAUDITED CONSOLIDATED BALANCE SHEETS                                             December31, 2013  December31, 2012 ASSETS Current assets: Cash and cash equivalents                 $   9,804,291      $   13,362,919 Accounts receivable, net                  988,420            761,678 Unbilled revenue                          12,765             19,492 Due from related party                    304,288            18,372 Inventory                                 2,246,335          2,920,444 Prepaid and other current assets          196,939            308,164 Total current assets                      13,553,038         17,391,069 Property, plant and equipment, net        21,931,289         17,253,648 Accounts receivable, long-term            45,200             46,800 Other assets, long-term                   54,768             47,216 TOTAL ASSETS                              $   35,584,295     $   34,738,733 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable                          $   871,079        $   765,618 Accrued expenses and other current        622,568            532,420 liabilities Due to related party                      178,216            41,812 Capital lease obligations                 —                  3,365 Total current liabilities                 1,671,863          1,343,215 Long-term liabilities: Convertible debentures                    17,172,807         17,000,000 Convertible debt due to related parties   4,525,573          2,400,000 Warrant liability                         132,265            389,454 Other long-term liabilities               15,876             29,444 Total liabilities                         23,518,384         21,162,113 Stockholders' equity: American DG Energy Inc. stockholders' equity: Common stock, $0.001 par value; 100,000,000 shares  authorized; 48,490,733 and 46,001,404     49,818             48,491 issued and  outstanding at December 31, 2012 and 2011, respectively Additional paid-in capital                40,110,305         37,001,439 Accumulated deficit                       (29,343,517)       (24,456,845) Total American DG Energy Inc.             10,816,606         12,593,085 stockholders' equity Noncontrolling interest                   1,249,305          983,535 Total stockholders' equity                12,065,911         13,576,620 TOTAL LIABILITIES AND STOCKHOLDERS'       $   35,584,295     $   34,738,733 EQUITY        UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS  For the years ended December 31, 2013                                                  2013            2012 CASH FLOWS FROM OPERATING ACTIVITIES: Net loss                                       $ (4,886,672)   $ (6,525,787) Income (loss) attributable to noncontrolling   (239,606)       (241,967) interest Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization                  1,471,914       1,754,279 Provision for losses on accounts receivable    235,638         123,880 Amortization of deferred financing costs       10,224          20,448 Increase (decrease) in fair value of warrant   (257,189)       139,893 liability Noncash interest expense                       1,170,051       1,237,470 Stock-based compensation                       596,349         810,285 Changes in operating assets and liabilities: (Increase) decrease in: Restricted cash                                —               — Accounts receivable and unbilled revenue       (454,053)       29,269 Due from related party                         (285,916)       2,768 Inventory                                      674,109         (2,286,324) Prepaid and other current assets               93,449          (48) Increase (decrease) in: Accounts payable                               105,461         245,010 Accrued expenses and other current liabilities 90,148          (56,612) Due to related party                           136,404         (272,035) Other long-term liabilities                    (13,568)        (13,608) Net cash used in operating activities          (1,553,257)     (5,033,079) CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property and equipment            (5,590,055)     (4,211,402) Net cash used in investing activities          (5,590,055)     (4,211,402) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of convertible          2,947,380       — debentures Proceeds from issuance of warrants             —               7,500 Proceeds from sale of common stock, net of     952,333         3,535,038 costs Proceeds from sale of subsidiary common stock, —               2,139,293 net of costs Proceeds from exercise of stock options        —               200,923 Purchases of common stock, net of costs        —               (750,000) Convertible debenture transaction costs        —               — Principal payments on capital lease            (3,365)         (3,365) obligations Cancellation of restricted stock               —               (40) Distributions to noncontrolling interest       (311,664)       (322,974) Net cash provided by financing activities      3,584,684       4,806,375 Net (decrease) increase in cash and cash       (3,558,628)     (4,438,106) equivalents Cash and cash equivalents, beginning of the    13,362,919      17,801,025 period Cash and cash equivalents, end of the period   $ 9,804,291     $ 13,362,919        SOURCE American DG Energy Inc.  Website: Contact: Investor Contact: John N. Hatsopoulos, American DG Energy Inc., 781.622.1120,, or Media Contact: Barry J. Sanders, American DG Energy Inc., 781.522.6010,