Worthington Reports Second Quarter Fiscal 2014 Results

Worthington Reports Second Quarter Fiscal 2014 Results 
COLUMBUS, OH -- (Marketwired) -- 12/19/13 --  Worthington Industries,
Inc. (NYSE: WOR) today reported net sales of $769.9 million and net
earnings of $23.0 million, or $0.32 per diluted share, for its fiscal
2014 second quarter ended November 30, 2013. In the second quarter of
the prior year, the Company reported net sales of $622.6 million and
net earnings of $31.8 million, or $0.45 per diluted share. Net
earnings in the current quarter include non-cash, pre-tax impairment
charges of $30.7 million related to the write-off of certain trade
name assets in connection with a branding initiative launched during
the quarter to re-brand substantially all of the Company's businesses
under the Worthington Industries name. Net earnings also include the
impact of a pre-tax gain of $2.5 million within miscellaneous income
related to insurance proceeds received during the quarter for
property damaged in a fire at the Company's Pressure Cylinders
facility in Austria on August 19, 2013. Adding back the net after tax
impact of these two items would increase earnings by $0.25 per share. 
Financial highlights for the current and comparative periods are as
follows: 
(U.S. dollars in millions, except per share data)  


 
                                                                            
                            2Q 2014   1Q 2014   2Q 2013    6M2014    6M2013 
                           --------- --------- --------- --------- ---------
Net sales                  $   769.9 $   692.3 $   622.6 $ 1,462.2 $ 1,288.7
Operating income                19.5      38.6      28.8      58.1      62.2
Equity income                   21.1      27.0      25.2      48.0      47.9
Net earnings                    23.0      54.6      31.8      77.5      65.8
Earnings per share         $    0.32 $    0.76 $    0.45 $    1.08 $    0.94

 
"We had a very good second quarter with strong results from Steel
Processing and solid results from Pressure Cylinders and our joint
ventures," said John McConnell, Chairman and CEO. "We are now
positioning our businesses under one single brand, Worthington
Industries. The Company is growing organically and through
acquisitions, providing us with new platforms and new markets. As a
result, we want to make sure our brand is front and center for our
customers and shareholders." 
Consolidated Quarterly Results  
Net sales for the second quarter ended November 30, 2013, were $769.9
million, up 24% from the comparable quarter in the prior year, when
net sales were $622.6 million. The increase resulted from higher
overall volumes, which were aided by the impact of acquisitions.  
Gross margin for the current quarter was $128.2 million, compared to
$94.9 million in the prior year quarter. The $33.3 million increase
was primarily the result of an increase in volumes and the impact of
inventory holding gains in Steel Processing in the current quarter,
compared to inventory holding losses in the prior year quarter. SG&A
expense increased $13.3 million over the prior year quarter to $78.4
million driven primarily by the impact of acquisitions and higher
profit sharing and bonus expense. 
Operating income for the current quarter was $19.5 million, compared
to $28.8 million in the prior year quarter, as the improvement in
gross margin was more than offset by the trade name impairment and an
increase in SG&A expense. Operating income in the current quarter
also includes net restructuring gains of $1.2 million, driven
primarily by a $2.0 million gain on the sale of the Company's North
American industrial gas and acetylene cylinders business, and $0.8
million of net charges related to joint venture transactions.   
Interest expense of $6.3 million in the quarter was essentially flat
versus the prior year quarter. 
Equity in net income from unconsolidated joint ventures decreased
$4.1 million from the prior year quarter to $21.1 million on sales of
$357.2 million. The decrease was driven primarily by the
consolidation of TWB on July 31, 2013. Since that date, TWB's results
have been fully consolidated versus reported in equity income. All
joint ventures posted positive results, led by WAVE, ClarkDietrich,
and WSP, which contributed $15.6 million, $2.3 million, and $1.5
million of equity income, respectively. The equity portion of income
from WSP and WAVE exceeded the prior year quarter by $1.0 million and
$0.8 million, respectively.  
For the current quarter, income tax expense of $8.5 million decreased
$6.9 million from the prior year quarter due primarily to lower
earnings and a lower effective tax rate, driven by a favorable tax
adjustment related to the acquisition of an additional 10% interest
in TWB. The current quarter income tax expense reflects an estimated
annual effective tax rate of 27.8% compared to 32.7% for the prior
year quarter. 
Balance Sheet 
At quarter end, total debt was $450.2 million, down $19.0 million
from August 31, 2013 due to lower short-term borrowings. As of
November 30, 2013, the Company had utilized $30.0 million of its
$100.0 million trade accounts receivable securitization facility, and
$8.4 million was drawn on the Company's $425.0 million revolving
credit facility. 
Quarterly Segment Results 
Steel Processing's net sales of $492.1 million were up 43%, or $148.0
million, from the prior year quarter, on higher volumes resulting
from the consolidation of TWB and increased sales in the automotive,
construction and agriculture markets. Excluding the impact of TWB,
the mix of direct versus toll tons processed was 57% to 43% this
quarter, compared with a 55% to 45% mix in the comparable quarter of
the prior year. Operating income increased by $21.0 million to $34.8
million due primarily to higher overall volumes and the positive
impact of inventory holding gains in the current quarter compared to
inventory holding losses in the prior year quarter.  
Pressure Cylinders' net sales of $214.0 million were up 3%, or $6.5
million, from the comparable prior year quarter driven by recent
acquisitions. Operating income was $8.3 million, down $8.8 million
from the prior year quarter, as the impact of the recent acquisitions
was more than offset by the trade name impairment, of which $11.6
million relates to Pressure Cylinders, and an increase in SG&A
expense. The impact of these items was partially offset by a $2.0
million gain on the sale of the Company's North American industrial
gas and acetylene cylinders business. 
Engineered Cabs' net sales of $47.9 million were down 17%, or $9.9
million, from the comparable prior year quarter driven by lower
volumes and the impact of lower average selling prices. Operating
income decreased $21.5 million driven almost entirely by the trade
name impairment, of which $19.1 million relates to Engineered Cabs,
and to a lesser extent lower volumes from key customers.  
The "Other" category includes the Construction Services and Energy
Innovations operating segments, as well as non-allocated expenses.
Operations in the "Other" category reported net sales of $15.9
million, an increase of $2.7 million from the prior year quarter,
mostly due to the Energy Innovations business. The "Other" category
reported a combined loss of $2.7 million for the quarter compared to
$2.6 million in the prior year quarter, as the improvement in the
Energy Innovations business was offset by higher restructuring
charges resulting from the wind down of the commercial stairs and
metal framing businesses.  
Recent Business Developments 


 
--  The Company committed to a re-branding initiative to brand
    substantially all of its businesses under the Worthington Industries
    name. In connection with the branding strategy, the Company plans to
    discontinue the use of non-Worthington trade names except for retail
    brand names including BernzOmatic(R) and Balloon Time(R). As a
    result, the Company recognized an impairment charge of $30.7 million
    during the quarter ended November 30, 2013.
--  On October 18, 2013, the Company finalized an agreement with Nisshin
    Steel Co., Ltd. and Marubeni-Itochu Steel Inc. to form Zhejiang
    Nisshin Worthington Precision Specialty Steel Co., Ltd., which is
    awaiting regulatory approval. The joint venture will construct a plant
    in Zhejiang Province in the People's Republic of China that will
    produce cold rolled strip steel primarily for the automotive industry.
    Initially, the Company will own a 10% interest in the joint venture
    with the option to increase its ownership interest to 34%.
--  On November 12, 2013, the Company entered into an agreement to sell
    the operating assets related to its small and medium high pressure
    industrial gas and acetylene cylinders business in North America. The
    Company recognized a net gain of $2.0 million in connection with this
    transaction.
--  On December 18, 2013, the board of directors declared a quarterly
    dividend of $0.15 per share payable on March 28, 2014 to shareholders
    of record at March 14, 2014.

  
Outlook 
"We are positioned to continue to provide positive results in all of
our businesses as our focus remains on growth, improved efficiency
and performance," McConnell said. "We continue to look for
opportunities to invest in new and growing markets and to develop new
products for our customers. We have driven results in an environment
where the U.S. economy has been sluggish, though gaining momentum,
and Europe remains flat. We believe we can continue to do so." 
Conference Call 
Worthington will review second quarter results during its quarterly
conference call on December 19, 2013, at 1:30 p.m., Eastern Time.
Details regarding the conference call can be found on the Company web
site at www.WorthingtonIndustries.com.  
Corporate Profile 
Worthington Industries is a leading diversified metals manufacturing
company with 2013 fiscal year sales of $2.6 billion. The Columbus,
Ohio based company is North America's premier value-added steel
processor and a leader in manufactured metal products, such as
propane, oxygen, refrigerant and industrial cylinders, hand torches,
camping cylinders, scuba tanks, compressed natural gas storage
cylinders, helium balloon kits and exploration, recovery and
production tanks for global energy markets; custom-engineered open
and enclosed cabs and operator stations for heavy mobile equipment;
laser welded blanks; steel pallets and racks; and through joint
ventures, suspension grid systems for concealed and lay-in panel
ceilings, current and past model automotive service stampings and
light gauge steel framing for commercial and residential
construction. Worthington employs approximately 10,000 people and
operates 82 facilities in 11 countries. 
Founded in 1955, the Company operates under a long-standing corporate
philosophy rooted in the golden rule. Earning money for its
shareholders is the first corporate goal. This philosophy serves as
an unwavering commitment to the customer, supplier, and shareholder,
and it serves as the Company's foundation for one of the strongest
employee-employer partnerships in American industry.  
Safe Harbor Statement  
The Company wishes to take advantage of the Safe Harbor provisions
included in the Private Securities Litigation Reform Act of 1995 (the
"Act"). Statements by the Company relating to business plans or
future or expected growth, performance, sales, volumes, cash flows,
earnings, balance sheet strengths, debt, financial condition or other
financial measures; projected profitability potential, capacity, and
working capital needs; demand trends for the Company or its markets;
additions to product lines and opportunities to participate in new
markets; pricing trends for raw materials and finished goods and the
impact of pricing changes; anticipated capital expenditures and asset
sales; anticipated improvements and efficiencies in costs,
operations, sales, inventory management, sourcing and the supply
chain and the results thereof; the ability to make acquisitions and
the projected timing, results, benefits, costs, charges and
expenditures related to acquisitions, newly-created joint ventures,
headcount reductions and facility dispositions, shutdowns and
consolidations; the alignment of operations with demand; the ability
to operate profitably and generate cash in down markets; the ability
to maintain margins and capture and maintain market share and to
develop or take advantage of future opportunities, new products and
new markets; expectations for Company and customer inventories, jobs
and orders; expectations for the economy and markets or improvements
therein; expected benefits from transformation plans, cost reduction
efforts and other new initiatives; expectations for increasing
volatility or improving and sustaining earnings, earnings potential,
margins or shareholder value; effects of judicial rulings and other
non-historical matters constitute "forward-looking statements" within
the meaning of the Act. Because they are based on beliefs, estimates
and assumptions, forward-looking statements are inherently subject to
risks and uncertainties that could cause actual results to differ
materially from those projected. Any number of factors could affect
actual results, including, without limitation, the effect of
national, regional and worldwide economic conditions generally and
within major product markets, including a prolonged or substantial
economic downturn; the outcome of negotiations surrounding the United
States debt and budget, which may be adverse due to its impact on tax
increases, governmental spending, and customer confidence and
spending; the effect of conditions in national and worldwide
financial markets; product demand and pricing; changes in product
mix, product substitution and market acceptance of the Company's
products; fluctuations in the pricing, quality or availability of raw
materials (particularly steel), supplies, transportation, utilities
and other items required by operations; effects of facility closures
and the consolidation of operations; the effect of financial
difficulties, consolidation and other changes within the steel,
automotive, construction and other industries in which the Company
participates; failure to maintain appropriate levels of inventories;
financial difficulties (including bankruptcy filings) of original
equipment manufacturers, end-users and customers, suppliers, joint
venture partners and others with whom the Company does business; the
ability to realize targeted expense reductions from headcount
reductions, facility closures and other cost reduction efforts; the
ability to realize other cost savings and operational, sales and
sourcing improvements and efficiencies, and other expecte
d benefits
from transformation initiatives, on a timely basis; the overall
success of, and the ability to integrate newly-acquired businesses
and joint ventures, maintain and develop their customers, and achieve
synergies and other expected benefits and cost savings therefrom;
capacity levels and efficiencies, within facilities, within major
product markets and within the industry as a whole; the effect of
disruption in the business of suppliers, customers, facilities and
shipping operations due to adverse weather, casualty events,
equipment breakdowns, acts of war or terrorist activities or other
causes; changes in customer demand, inventories, spending patterns,
product choices, and supplier choices; risks associated with doing
business internationally, including economic, political and social
instability, foreign currency exposure and the acceptance of our
products in new markets; the ability to improve and maintain
processes and business practices to keep pace with the economic,
competitive and technological environment; the outcome of adverse
claims experience with respect to workers' compensation, product
recalls or product liability, casualty events or other matters;
deviation of actual results from estimates and/or assumptions used by
the Company in the application of its significant accounting
policies; level of imports and import prices in the Company's
markets; the impact of judicial rulings and governmental regulations,
both in the United States and abroad, including those adopted by the
United States Securities and Exchange Commission and other
governmental agencies as contemplated by the Dodd-Frank Wall Street
Reform and Consumer Protection Act of 2010, the effect of changes to
healthcare laws in the United States which may increase our
healthcare and other costs and negatively impact our operations and
financial results; and other risks described from time to time in the
Company's filings with the United States Securities and Exchange
Commission, including those described in "Part I - Item 1A. - Risk
Factors" of our Annual Report on Form 10-K for the fiscal year ended
May 31, 2013.  


 
                                                                            
                                                                            
                        WORTHINGTON INDUSTRIES, INC.                        
                    CONSOLIDATED STATEMENTS OF EARNINGS                     
                  (In thousands, except per share amounts)                  
                                                                            
                                                                            
                               Three Months Ended       Six Months Ended    
                                  November 30,            November 30,      
                             ----------------------  ---------------------- 
                                2013        2012        2013        2012    
                             ----------  ----------  ----------  ---------- 
Net sales                    $  769,900  $  622,622  $1,462,191  $1,288,657 
Cost of goods sold              641,668     527,766   1,222,995   1,100,150 
                             ----------  ----------  ----------  ---------- 
  Gross margin                  128,232      94,856     239,196     188,507 
Selling, general and                                                        
 administrative expense          78,395      65,101     149,935     124,523 
Impairment of long-lived                                                    
 assets                          30,734         (50)     35,375       1,520 
Restructuring and other                                                     
 expense (income)                (1,182)      1,262      (5,179)      1,665 
Joint venture transactions          786        (279)        928      (1,441)
                             ----------  ----------  ----------  ---------- 
  Operating income               19,499      28,822      58,137      62,240 
Other income (expense):                                                     
  Miscellaneous income            2,472         303      13,409         468 
  Interest expense               (6,258)     (6,334)    (12,498)    (11,593)
  Equity in net income of                                                   
   unconsolidated affiliates     21,086      25,221      48,037      47,864 
                             ----------  ----------  ----------  ---------- 
  Earnings before income                                                    
   taxes                         36,799      48,012     107,085      98,979 
Income tax expense                8,459      15,390      22,392      31,492 
                             ----------  ----------  ----------  ---------- 
Net earnings                     28,340      32,622      84,693      67,487 
Net earnings attributable to                                                
 noncontrolling interest          5,363         796       7,159       1,699 
                             ----------  ----------  ----------  ---------- 
Net earnings attributable to                                                
 controlling interest        $   22,977  $   31,826  $   77,534  $   65,788 
                             ==========  ==========  ==========  ========== 
                                                                            
Basic                                                                       
Average common shares                                                       
 outstanding                     69,304      68,934      69,454      68,604 
                             ----------  ----------  ----------  ---------- 
Earnings per share                                                          
 attributable to controlling                                                
 interest                    $     0.33  $     0.46  $     1.12  $     0.96 
                             ==========  ==========  ==========  ========== 
                                                                            
Diluted                                                                     
Average common shares                                                       
 outstanding                     71,826      70,411      72,089      69,834 
                             ----------  ----------  ----------  ---------- 
Earnings per share                                                          
 attributable to controlling                                                
 interest                    $     0.32  $     0.45  $     1.08  $     0.94 
                             ==========  ==========  ==========  ========== 
                                                                            
                                                                            
Common shares outstanding at                                                
 end of period                   69,138      69,060      69,138      69,060 
                                                                            
Cash dividends declared per                                                 
 share                       $     0.15  $     0.13  $     0.30  $     0.26 
                                                                            
                                                                            
                                                                            
                                                                            
                        WORTHINGTON INDUSTRIES, INC.                        
                         CONSOLIDATED BALANCE SHEETS                        
                               (In thousands)                               
                                                                            
                                                                            
                                                   November 30,    May 31,  
                                                       2013         2013    
                                                   ------------ ------------
Assets                                                                      
Current assets:                                                             
  Cash and cash equivalents                        $    109,055 $     51,385
  Receivables, less allowances of $3,338 and                                
   $3,408 at November 30, 2013 and May 31, 2013,                            
   respectively                                         433,995      394,327
  Inventories:                                                              
    Raw materials                                       188,351      175,093
    Work in process                                     104,474      103,861
    Finished products                                    99,582       77,814
                                                   ------------ ------------
      Total invento
ries                                 392,407      356,768
  Income taxes receivable                                 2,619          724
  Assets held for sale                                    2,435        3,040
  Deferred income taxes                                  22,655       21,928
  Prepaid expenses and other current assets              41,449       38,711
                                                   ------------ ------------
    Total current assets                              1,004,615      866,883
                                                                            
Investments in unconsolidated affiliates                174,546      246,125
Goodwill                                                212,622      213,858
Other intangible assets, net of accumulated                                 
 amortization of $28,652 and $26,669 at November                            
 30, 2013 and May 31, 2013, respectively                128,026      147,144
Other assets                                             16,584       17,417
Property, plant & equipment:                                                
  Property, plant & equipment at cost                 1,111,765    1,052,636
  Less: accumulated depreciation                        606,757      593,206
                                                   ------------ ------------
Property, plant and equipment, net                      505,008      459,430
                                                   ------------ ------------
Total assets                                       $  2,041,401 $  1,950,857
                                                   ============ ============
                                                                            
Liabilities and equity                                                      
Current liabilities:                                                        
  Accounts payable                                 $    283,019 $    222,696
  Short-term borrowings                                  43,451      113,728
  Accrued compensation, contributions to employee                           
   benefit plans and related taxes                       64,769       68,043
  Dividends payable                                      11,148          551
  Other accrued items                                    42,472       36,536
  Income taxes payable                                    5,486        6,268
  Current maturities of long-term debt                    1,107        1,092
                                                   ------------ ------------
    Total current liabilities                           451,452      448,914
                                                                            
Other liabilities                                        69,627       70,882
Distributions in excess of investment in                                    
 unconsolidated affiliate                                61,107       63,187
Long-term debt                                          405,660      406,236
Deferred income taxes                                    72,162       89,401
                                                   ------------ ------------
    Total liabilities                                 1,060,008    1,078,620
                                                                            
Shareholders' equity - controlling interest             863,789      830,822
Noncontrolling interest                                 117,604       41,415
                                                   ------------ ------------
    Total equity                                        981,393      872,237
                                                   ------------ ------------
Total liabilities and equity                       $  2,041,401 $  1,950,857
                                                   ============ ============
                                                                            
                                                                            
                                                                            
                                                                            
                        WORTHINGTON INDUSTRIES, INC.                        
                   CONSOLIDATED STATEMENTS OF CASH FLOWS                    
                               (In thousands)                               
                                                                            
                                                                            
                                  Three Months Ended     Six Months Ended   
                                     November 30,          November 30,     
                                 --------------------  -------------------- 
                                    2013       2012       2013       2012   
                                 ---------  ---------  ---------  --------- 
Operating activities                                                        
Net earnings                     $  28,340  $  32,622  $  84,693  $  67,487 
Adjustments to reconcile net                                                
 earnings to net cash provided                                              
 by operating activities:                                                   
  Depreciation and amortization     20,095     16,101     39,555     31,088 
  Impairment of long-lived                                                  
   assets                           30,734        (50)    35,375      1,520 
  Provision for deferred income                                             
   taxes                           (13,110)    (1,320)   (21,534)     3,359 
  Bad debt expense (income)            185        492       (296)       499 
  Equity in net income of                                                   
   unconsolidated affiliates,                                               
   net of distributions             (3,506)    (7,057)    (9,421)   (14,415)
  Net gain on sale of assets        (7,188)    (2,379)   (11,850)       (69)
  Stock-based compensation           4,722      3,740      8,502      6,933 
  Excess tax benefits - stock-                                              
   based compensation               (1,534)         -     (5,832)         - 
  Gain on previously held equity                                            
   interest in TWB                       -          -    (11,000)         - 
Changes in assets and                                                       
 liabilities, net of impact of                                              
 acquisitions:                                                              
  Receivables                        7,574     30,634     15,229     68,750 
  Inventories                      (21,838)    40,882    (21,323)    57,901 
  Prepaid expenses and other                                                
   current assets                    4,072      1,747      1,707      1,602 
  Other assets                         139         90        575      2,937 
  Accounts payable and accrued                                              
   expenses                        (23,922)   (30,618)    16,700    (70,191)
  Other liabilities                  4,556      3,497      2,703      1,978 
                                 ---------  ---------  ---------  --------- 
Net cash provided by operating                                              
 activities                         29,319     88,381    123,783    159,379 
                                 ---------  ---------  ---------  --------- 
                                                                            
Investing activities                                                        
  Investment in property, plant                                             
   and equipment, net              (17,060)    (7,911)   (30,414)   (24,616)
  Acquisitions, net of cash                                                 
   acquired          
                  276    (62,110)    53,233    (62,110)
  Distributions from                                                        
   unconsolidated affiliates         3,668          -      9,223          - 
  Proceeds from sale of assets      16,086      9,090     23,733     15,675 
                                 ---------  ---------  ---------  --------- 
Net cash provided (used) by                                                 
 investing activities                2,970    (60,931)    55,775    (71,051)
                                 ---------  ---------  ---------  --------- 
                                                                            
Financing activities                                                        
  Net payments of short-term                                                
   borrowings                      (18,736)   (14,508)   (70,277)  (238,196)
  Proceeds from long-term debt           -          -          -    150,000 
  Principal payments on long-  
                                             
   term debt                          (285)      (363)      (569)      (805)
  Proceeds from issuance of                                                 
   common shares                     4,286      4,773      6,487     15,628 
  Excess tax benefits - stock-                                              
   based compensation                1,534          -      5,832          - 
  Payments to noncontrolling                                                
   interest                           (875)    (5,990)    (2,638)    (5,990)
  Repurchase of common shares      (19,800)         -    (50,316)         - 
  Dividends paid                   (10,407)    (8,954)   (10,407)   (17,104)
                                 ---------  ---------  ---------  --------- 
Net cash used by financing                                                  
 activities                        (44,283)   (25,042)  (121,888)   (96,467)
                                 ---------  ---------  ---------  --------- 
                                                                            
Increase (decrease) in cash and                                             
 cash equivalents                  (11,994)     2,408     57,670     (8,139)
Cash and cash equivalents at                                                
 beginning of period               121,049     30,481     51,385     41,028 
                                 ---------  ---------  ---------  --------- 
Cash and cash equivalents at end                                            
 of period                       $ 109,055  $  32,889  $ 109,055  $  32,889 
                                 =========  =========  =========  ========= 
                                                                            
                                                                            
                                                                            
                                                                            
                        WORTHINGTON INDUSTRIES, INC.                        
                             SUPPLEMENTAL DATA                              
                               (In thousands)                               
                                                                            
This supplemental information is provided to assist in the analysis of the  
 results of operations.                                                     
                                                                            
                               Three Months Ended       Six Months Ended    
                                  November 30,            November 30,      
                             ----------------------  ---------------------- 
                                2013        2012        2013        2012    
                             ----------  ----------  ----------  ---------- 
Volume:                                                                     
  Steel Processing (tons)           817         626       1,536       1,321 
  Pressure Cylinders (units)     17,694      19,496      38,541      40,965 
                                                                            
                                                                            
Net sales:                                                                  
  Steel Processing           $  492,134  $  344,107  $  894,575  $  729,119 
  Pressure Cylinders            214,022     207,494     430,922     401,730 
  Engineered Cabs                47,868      57,804      96,329     122,299 
  Other                          15,876      13,217      40,365      35,509 
                             ----------  ----------  ----------  ---------- 
    Total net sales          $  769,900  $  622,622  $1,462,191  $1,288,657 
                             ==========  ==========  ==========  ========== 
                                                                            
Material cost:                                                              
  Steel Processing           $  349,860  $  243,132  $  637,572  $  525,203 
  Pressure Cylinders             95,234      97,559     196,814     189,643 
  Engineered Cabs                21,522      29,940      43,629      62,051 
                                                                            
Selling, general and                                                        
 administrative expense:                                                    
  Steel Processing           $   34,638  $   27,530  $   63,457  $   54,004 
  Pressure Cylinders             32,630      26,040      63,267      48,198 
  Engineered Cabs                 8,105       7,558      14,997      14,534 
  Other                           3,022       3,973       8,214       7,787 
                             ----------  ----------  ----------  ---------- 
    Total selling, general                                                  
     and administrative                                                     
     expense                 $   78,395  $   65,101  $  149,935  $  124,523 
                             ==========  ==========  ==========  ========== 
                                                                            
Operating income (loss):                                                    
  Steel Processing           $   34,786  $   13,807  $   57,449  $   30,466 
  Pressure Cylinders              8,275      17,079      27,729      32,105 
  Engineered Cabs               (20,892)        565     (21,196)      5,259 
  Other                          (2,670)     (2,629)     (5,845)     (5,590)
                             ----------  ----------  ----------  ---------- 
    Total operating income   $   19,499  $   28,822  $   58,137  $   62,240 
                             ==========  ==========  ==========  ========== 
                                                                            
                                                                            
The following provides detail of impairment of long-lived assets,           
 restructuring and other expense (income), and joint venture transactions   
 included in operating income by segment presented above.                   
                                                                            
                               Three Months Ended       Six Months Ended    
                                  November 30,            November 30,      
                             ----------------------  ---------------------- 
                                2013        2012        2013        2012    
                             ----------  ----------  ----------  ---------- 
Impairment of long-lived                                                    
 assets and restructuring                                                   
 and other expense (income):                                                
                                                                            
  Steel Processing           $        -  $        -  $     (121) $        - 
  Pressure Cylinders              9,785         (50)     10,187       1,526 
  Engineered Cabs                19,100           -      19,100           - 
  Other                             667       1,262       1,030       1,659 
                             ----------  ----------  ----------  ---------- 
    Total impairment of                                                     
     long-lived assets and                                                  
     restructuring and other                                                
     expense (income)        $   29,552  $    1,212  $   30,196  $    3,185 
                             ==========  ==========  ==========  ========== 
                                                                            
                               Three Months Ended       Six Months Ended    
                                 
 November 30,            November 30,      
                             ----------------------  ---------------------- 
                                2013        2012        2013        2012    
                             ----------  ----------  ----------  ---------- 
Joint venture transactions:                                                 
  Steel Processing           $        -  $        -  $        -  $        - 
  Pressure Cylinders                  -           -           -           - 
  Engineered Cabs                     -           -           -           - 
  Other                             786        (279)        928      (1,441)
                             ----------  ----------  ----------  ---------- 
    Total joint venture                                                     
     transactions            $      786  $     (279) $      928  $   (1,441)
                             ==========  ==========  ==========  ========== 

  
CONTACTS:
Cathy M. Lyttle
VP, Corporate Communications and Investor Relations
Phone: (614) 438-3077
E-mail: Cathy.Lyttle@WorthingtonIndustries.com 
Sonya L. Higginbotham
Director, Corporate Communications
Phone: (614) 438-7391
E-mail: Sonya.Higginbotham@WorthingtonIndustries.com