Fitch Assigns 'AAA(EXP)' Rating to NBC's Inaugural Legislative Mortgage Covered Bonds

  Fitch Assigns 'AAA(EXP)' Rating to NBC's Inaugural Legislative Mortgage
  Covered Bonds

Business Wire

NEW YORK -- December 9, 2013

Fitch Ratings has assigned an 'AAA(EXP)' rating with Stable Outlook to
National Bank of Canada's (NBC, 'A+'/F1', Stable Outlook) inaugural series of
registered covered bonds issued under its newly established legislative
program. Fitch's expected rating takes into account a EUR-denominated jumbo
issuance with a soft bullet maturity of up five years.

KEY RATING DRIVERS

The rating of NBC's mortgage covered bonds is based on the issuer's Long-term
Issuer Default Rating (IDR) of 'A+', Fitch Discontinuity-Cap (D-Cap) of 3
(moderate high risk) and the program's contractual asset percentage (AP) which
is expected to be in line with Fitch's 'AAA' breakeven AP of 91.7%.

The program D-Cap is driven by Fitch's moderate high risk assessment of the
systemic alternative management component of its discontinuity analysis which
is due to the significant roles performed post issuer default by the
guarantor, or third parties acting on its behalf. The guarantor would likely
seek bondholder approval for major decisions and need to contract other
parties to perform important functions. This assessment is consistent across
all Canadian mortgage covered bond programs. All other D-Cap components have
been assessed as moderate risk.

The inaugural covered bonds are expected to be secured by a cover pool drawn
from an initial indicative portfolio consisting of 35,271 uninsured Canadian
residential mortgages totaling approximately CAD5.5 billion. The portfolio had
a weighted average (WA) original combined loan-to-value (LTV) of 70.3%, a
non-zero WA credit score of 733, and was roughly 26 months seasoned, with a
large percentage of loans concentrated in Quebec (61%) as of June 2013.
Fitch's 'AAA' breakeven AP of 90% is driven by a WA probability of default of
22.23% and a WA recovery rate of 57.8% on the cover pool in an 'AAA' scenario.
The assets have a WA residual maturity of approximately 2.4 years while the
first series of covered bonds are expected to have a WA residual maturity of
up to seven years.

RATING SENSITIVITIES

NBC's covered bonds' rating would be vulnerable to a downgrade if any of the
following occurred: (i) the IDR was downgraded by two notches to 'A-'; (ii)
the D-Cap fell by two categories to 1 (very high risk); or (iii) the program's
contractual AP that Fitch takes into account in its analysis exceeded 91.7%.

Fitch's breakeven AP for a given covered bonds' ratings will be affected by,
among others, the profile of the cover assets relative to outstanding covered
bonds, which can change over time, even in the absence of new issuances.
Therefore it cannot be assumed to remain stable over time.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria and Related Research:

--'Covered Bonds Rating Criteria' (Sept. 4, 2013);

--'Counterparty Criteria for Structured Finance and Covered Bonds ' (May 13,
2013);

--'Covered Bond Rating Criteria - Mortgage Liquidity and Refinance Stress
Addendum' (June 3, 2013);

--'Canadian Residential Mortgage Loan Loss Model Criteria' (May 15, 2013).

Applicable Criteria and Related Research: National Bank of Canada (Legislative
Mortgage Covered Bonds)

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=726315

Counterparty Criteria for Structured Finance and Covered Bonds

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=707155

Covered Bonds Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=717321

Canadian Residential Mortgage Loan Loss Model

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708242

Covered Bonds Rating Criteria - Mortgage Liquidity and Refinance Stress
Addendum

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=709665

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=811077

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER
PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS
OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN
EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER
ON THE FITCH WEBSITE.

Contact:

Fitch Ratings
Primary Analyst
Vanessa Purwin
Senior Director
+1-212-908-0269
Fitch Ratings, Inc.
One State Street Plaza
New York, NY 10004
or
Secondary Analyst
Roger Lin
Associate Director
+1-212-908-0778
or
Committee Chairperson
Suzanne Mistretta
Senior Director
+1-212-908-0639
or
Media Relations:
Brian Bertsch, New York, +1 212-908-0549
Email: brian.bertsch@fitchratings.com
 
Press spacebar to pause and continue. Press esc to stop.