Service Corporation International Announces Third Quarter 2013 Financial Results, Reaffirms 2013 Outlook, And Provides Initial Outlook For 2014 - Conference call on Thursday, October 24, 2013, at 9:00 a.m. Central Time. PR Newswire HOUSTON, Oct. 23, 2013 HOUSTON, Oct. 23, 2013 /PRNewswire/ -- Service Corporation International (NYSE: SCI), the largest provider of deathcare products and services in North America, today reported results for the third quarter 2013. Our unaudited condensed consolidated financial statements can be found at the end of this press release. The table below summarizes our key financial results: (In millions, Three Months Ended September Nine Months Ended September except for per 30, 30, share amounts) 2013 2012 2013 2012 Revenues $ 610.0 $ 581.2 $ 1,887.8 $ 1,781.1 Operating income $ 83.3 $ 95.2 $ 300.2 $ 296.0 Net income attributable to $ 26.8 $ 41.1 $ 118.0 $ 126.2 common stockholders Diluted earnings $ 0.12 $ 0.19 $ 0.55 $ 0.57 per share Earnings from continuing operations $ 38.5 $ 42.2 $ 140.0 $ 127.2 excluding special items^(1) Diluted earnings per share from continuing $ 0.18 $ 0.19 $ 0.65 $ 0.58 operations excluding special items^(1) Diluted weighted average shares 216.4 218.5 215.9 220.3 outstanding Net cash provided by operating $ 99.5 $ 121.9 $ 326.4 $ 280.3 activities Net cash provided by operating activities $ 102.2 $ 123.0 $ 334.4 $ 288.4 excluding special items^(1) Earnings from continuing operations excluding special items, diluted earnings per share from continuing operations excluding special items, and net cash provided by operating activities excluding special items are (1) non-GAAP financial measures. A reconciliation to net income, diluted earnings per share, and net cash provided by operating activities computed in accordance with GAAP can be found later in this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures". Quarterly Highlights: oDiluted earnings per share from continuing operations excluding special items was $0.18 in the third quarter 2013 compared to $0.19 in the same period of the prior year. oFuneral gross profit decreased by $8.9 million, or 11.7%, primarily due to inflationary increases in fixed costs and lower funeral services performed. oCemetery gross profit increased $3.7 million, or 8.2%, due primarily to an increase in cemetery recognized preneed revenues led by a strong growth in preneed sales production. oNet cash provided by operating activities excluding special items decreased to $102.2 million compared to $123.0 million in 2012. This was in line with expectations due to lower cash outflows in the prior year primarily associated with the timing of vendor payments, partially offset by higher preneed cash receipts. Tom Ryan, the Company's President and Chief Executive Officer, commented on the third quarter of 2013: "We delivered a solid quarter with preneed funeral and cemetery sales percentage growth in the mid-teens. Coming off a strong first half of 2013, we knew the quarter over quarter earnings comparisons would be challenging in the last half of the year. However, year-to-date we continue to trend very favorably to last year with a 12% growth in normalized earnings per share and a 16% increase in normalized operating cash flow. This gives us great momentum as we enter 2014. As you can see from our initial outlook provided for next year, the Stewart acquisition is expected to accelerate our growth and deliver significant value to our shareholders in year one. I am excited about the opportunities that lie ahead as we capitalize on our resources and financial strength to continue delivering solid results." OUTLOOK FOR REMAINDER OF 2013 AND PRELIMINARY OUTLOOK FOR 2014 Our outlook for potential earnings and cash flow for the full year of 2013 as well as our initial outlook for 2014 is detailed below. (In millions, except per share amounts) 2013 2014 Preliminary Outlook Outlook Diluted earnings per share from continuing $.87 to $.91 $1.00 to $1.10 operations excluding special items^(1) Net cash provided by operating activities $415 to $430 $430 to $480 excluding special items^(1) Capital improvements at existing facilities Approx. $110 $135 to $145 and cemetery development expenditures Diluted earnings per share from continuing operations excluding special items and Net cash provided by operating activities excluding special items are non-GAAP financial measures. We normally reconcile these non-GAAP financial measures to diluted earnings per share and net cash provided by operating activities; however, diluted earnings per share and net cash provided by operating activities calculated in accordance with GAAP are not currently accessible on a forward-looking basis. Our outlook for 2013 and 2014 excludes the following because this information is not currently available for the remainder of 2013 and for 2014: Gains or (1) losses associated with asset divestitures, gains or losses associated with the early extinguishment of debt, potential tax reserve adjustments and IRS settlement payments, acquisition and transition costs, and potential costs associated with settlements of litigation or the recognition of receivables for insurance recoveries associated with litigation. The foregoing items, especially gains or losses associated with asset divestitures and tax adjustments, could materially impact our forward-looking diluted EPS and/or our net cash provided by operating activities calculated in accordance with GAAP, consistent with the historical disclosures found in this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures". Key Assumptions for 2014 Preliminary Outlook: oOur outlook for 2014 includes expected earnings and cash flow for a full twelve months from our pending acquisition of Stewart Enterprises. oOur outlook assumes that we will achieve half of our targeted synergies related to the Stewart acquisition, or $30 million, in 2014. Our outlook specifically excludes one-time cash costs incurred to achieve these synergies. oInterest expense is expected to grow to a range of $175 to $185 million on the incremental acquisition debt, net of expected debt reductions during the year. Cash interest payments are expected to range from $170 to $180 million. oCorporate general and administrative expenses are expected to be approximately $26 to $27 million per quarter excluding Stewart acquisition and transition costs, system and process transition costs, and other one-time costs. oCash tax payments in 2014 are expected to increase to approximately $70 million, compared to approximately $30 million in 2013. The effective tax rate is expected to be approximately 38%. This outlook reflects management's current views and estimates regarding future economic and financial market conditions, company performance and financial results, business prospects, the competitive environment and other events. This outlook also reflects management's current views and estimates on the timing of closing of the Stewart acquisition, the amount of divestitures that will be required, the timing of the divestitures and estimated proceeds, the timing of synergies, the future performance of Stewart's businesses acquired, and cash taxes of the combined entity. These views and estimates that support the outlook provided are subject to a number of risks and uncertainties, many of which are beyond the control of SCI, that could cause actual results to differ materially from the potential results highlighted above. A further list and description of these risks and uncertainties and other matters can be found later in this press release under "Cautionary Statement on Forward-Looking Statements". REVIEW OF RESULTS FOR THIRD QUARTER AND FIRST NINE MONTHS OF 2013 Consolidated Segment Results (See definitions of revenue line items later in this earnings release.) (In millions, except funeral services Three Months Ended September performed and 30, Nine Months Ended September 30, average revenue per funeral service) 2013 2012 2013 2012 Funeral Funeral atneed $ 224.4 $ 227.3 $ 728.0 $ 714.5 revenue Funeral matured 124.2 119.2 400.9 371.1 preneed revenue Core 348.6 346.5 1,128.9 1,085.6 funeral revenues Funeral recognized 19.6 14.4 56.5 42.2 preneed revenue Other funeral 31.4 27.5 92.0 81.3 revenue Total funeral $ 399.6 $ 388.4 $ 1,277.4 $ 1,209.1 revenues Gross profit $ 67.1 $ 76.0 $ 267.5 $ 257.7 Gross margin 16.8 % 19.6 % 20.9 % 21.3 % percentage Funeral services 66,603 67,455 216,434 211,012 performed Average revenue per funeral $ 5,234 $ 5,137 $ 5,216 $ 5,145 service Cemetery Cemetery atneed $ 58.7 $ 58.6 $ 181.2 $ 175.9 revenue Cemetery recognized 126.3 110.9 350.5 325.6 preneed revenue Other cemetery 25.4 23.3 78.7 70.5 revenue Total cemetery $ 210.4 $ 192.8 $ 610.4 $ 572.0 revenues Gross profit $ 49.0 $ 45.3 $ 134.0 $ 119.3 Gross margin 23.3 % 23.5 % 22.0 % 20.9 % percentage Comparable Funeral Results The table below details comparable funeral results of operations ("same store") for the three months ended September 30, 2013 and 2012, including the results of the Neptune Society for both periods. We consider comparable operations to be those owned for the entire period beginning January1, 2012 and ending September 30, 2013. (Dollars in millions, except average revenue per funeral service and average revenue per Three Months Ended September 30, contract sold) 2013 2012 Comparable funeral revenue: Atneed revenue^(1) $ 218.7 $ 225.1 Matured preneed revenue^(2) 122.8 118.7 Core funeral revenues^(3) 341.5 343.8 Recognized preneed revenue^(4) 16.7 13.9 Other funeral revenue^(5) 30.9 27.5 Total comparable funeral revenues $ 389.1 $ 385.2 Comparable gross profit $ 66.4 $ 76.2 Comparable gross margin percentage 17.1 % 19.8 % Comparable funeral services performed 64,641 66,576 Comparable average revenue per funeral $ 5,283 $ 5,164 service Comparable preneed funeral sales production: Sales $ 186.6 $ 163.4 Preneed funeral contracts sold - SCI 27,918 25,053 (excluding Neptune Society) Preneed funeral contracts sold - Neptune 11,484 10,953 Society Average revenue per contract sold - SCI $ 5,893 $ 5,734 (excluding Neptune Society) Average revenue per contract sold - Neptune $ 1,921 $ 1,802 Society (1) Funeral atneed revenue represents merchandise and funeral services sold after a death has occurred. Funeral matured preneed revenue represents merchandise and services (2) primarily sold on a preneed contract but delivered and/or performed after a death has occurred. (3) Core funeral revenue represents merchandise and funeral services recognized after a death has occurred. Funeral recognized preneed revenue represents merchandise and products (4) sold on a preneed contract and delivered before a death has occurred, including funeral merchandise and travel protection insurance, which primarily represent sales by the Neptune Society. Other funeral revenue consists primarily of General Agency revenues, which (5) are commissions we receive from third-party insurance companies for life insurance policies or annuities sold to preneed customers for the purpose of funding preneed funeral arrangements. oComparable funeral revenues increased by $3.9 million. Higher recognized preneed revenue and other revenue growth were partially offset by lower core funeral revenues. oThe comparable average revenue per funeral service included within our core funeral revenues grew 2.3% over the prior year quarter which helped to offset a 2.9% decline in funeral services performed. Excluding an unfavorable Canadian currency impact and a benefit from higher trust fund income, the average revenue per funeral service grew approximately 1.8%. This was achieved despite a 160 basis point increase in the cremation rate to 50.2% in the third quarter of 2013. oComparable funeral gross profit decreased $9.8 million, or 12.9%, compared to the prior year quarter, and the gross margin percentage decreased 270 basis points to 17.1%. Core funeral revenues declined by $2.3 million on lower funeral volumes, while we experienced inflationary increases in our fixed costs (including higher healthcare costs) which negatively impacted profits and margins. An increase in recognized preneed revenue (primarily from Neptune) generated profit growth which partially offset the decline. oComparable preneed funeral sales production increased $23.2 million, or 14.2%, compared to the prior year. Preneed funeral sales are deferred and recognized as revenues in future periods when the funeral service is performed, unless the corresponding merchandise or product is delivered before death has occurred. Comparable Cemetery Results The table below details comparable cemetery results of operations ("same store") for the three months ended September 30, 2013 and 2012. We consider comparable operations to be those owned for the entire period beginning January1, 2012 and ending September 30, 2013. (Dollars in millions) Three Months Ended September 30, 2013 2012 Comparable cemetery revenue: Atneed revenue^(1) $ 58.7 $ 58.6 Recognized preneed revenue^(2) 126.3 110.9 Other cemetery revenue^(3) 25.4 23.3 Total comparable cemetery revenues $ 210.4 $ 192.8 Comparable gross profit $ 49.3 $ 45.3 Comparable gross margin percentage 23.4 % 23.5 % Comparable preneed and atneed cemetery sales production: Property $ 116.6 $ 101.6 Merchandise and services 98.2 91.5 Discounts (24.5) (20.6) Preneed and atneed cemetery sales production $ 190.3 $ 172.5 Recognition rate ^(4) 97 % 98 % (1) Cemetery atneed revenue represents property, merchandise and services sold after a death has occurred. Cemetery recognized preneed revenue represents property sold on a preneed (2) contract and merchandise and services sold on a preneed contract that have been delivered or performed. Other cemetery revenue is primarily related to cemetery merchandise and (3) service trust fund income, endowment care trust fund income, royalty income, and interest and finance charges earned from customer receivables on preneed installment contracts. (4) Represents the ratio of current period revenue recognition stated as a percentage of current period sales production. oComparable cemetery revenues increased $17.6 million, or 9.1%, generally as a result of higher recognized preneed revenues. This was led by strong preneed sales production during the quarter and an increase in new construction revenue. oComparable cemetery gross profit increased $4.0 million and the gross margin percentage was relatively flat. Higher revenues more than offset higher selling-related expenses and higher healthcare costs. oIncluded in the preneed and atneed cemetery sales production above is an increase of $18.7 million, or 16.3%, in preneed cemetery sales production for the current quarter. Other Financial Results oGeneral and administrative expenses increased $7.4 million to $33.8 million. The current quarter included $6.9 million of costs related to the pending acquisition of Stewart Enterprises and $2.3 million of other system integration costs. The prior year included, $2.3 million of costs related to the implementation of a new purchase order system and the transition to new outsource providers for certain accounting and administrative functions. oInterest expense increased to $38.1 million compared to $33.6 million in the prior period. The current period included $5.7 million of interest expense associated with the incremental debt raised in anticipation of the Stewart acquisition. oOther income declined $1.6 million in the third quarter primarily reflecting a lower foreign currency impact from liability settlements between the U.S. and Canadian subsidiaries. Cash Flow and Capital Spending Set forth below is a reconciliation of our reported net cash provided by operating activities prepared in accordance with GAAP to net cash provided by operating activities excluding special items (or sometimes referred to as normalized operating cash flow). We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP. Nine Months Ended September Three Months Ended September 30, 30, (In millions) 2013 2012 2013 2012 Net cash provided by operating $ 99.5 $ 121.9 $ 326.4 $ 280.3 activities, as reported System and process 0.6 0.9 2.2 1.3 transition costs Stewart acquisition and 2.1 0.2 3.6 0.2 transition costs Legal defense fees and other — — 2.2 — matters IRS audit $ — — $ — 6.6 payment Net cash provided by operating $ 102.2 $ 123.0 $ 334.4 $ 288.4 activities excluding special items oNet cash provided by operating activities excluding special items decreased $20.8 million to $102.2 million compared to $123.0 million in 2012. This was in line with our expectations due to lower cash outflows in the prior year primarily associated with the timing of vendor payments, partially offset by higher preneed cash receipts. oA summary of our capital expenditures is set forth below: Three Months Ended September Nine Months Ended Capital Expenditures (In 30, September 30, millions) 2013 2012 2013 2012 Capital improvements at $ 14.8 $ 13.8 $ 47.2 $ 45.6 existing locations Development of cemetery 11.7 12.3 25.8 29.9 property Construction of new funeral 2.3 2.9 6.6 5.5 home facilities Total capital expenditures $ 28.8 $ 29.0 $ 79.6 $ 81.0 TRUST FUND RETURNS Total trust fund returns include realized and unrealized gains and losses and dividends. A summary of our consolidated trust fund returns for the three and nine months ended September 30, 2013 is set forth below: Three Months Nine Months Preneed funeral 5.7% 11.5% Preneed cemetery 6.3% 13.2% Cemetery perpetual care 1.9% 4.7% Combined trust funds 4.7% 9.9% NON-GAAP FINANCIAL MEASURES Earnings from continuing operations excluding special items and diluted earnings per share from continuing operations excluding special items (or sometimes referred to as normalized earnings per share) shown above are non-GAAP financial measures. We believe these non-GAAP financial measures provide a consistent basis for comparison between quarters and better reflect the performance of our core operations, as they are not influenced by certain income or expense items not affecting continuing operations. We also believe these measures help facilitate comparisons to our competitors' operating results. Set forth below is a reconciliation of our reported net income attributable to common stockholders to earnings from continuing operations excluding special items and our GAAP diluted earnings per share to diluted earnings per share from continuing operations excluding special items. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP. (In millions, except diluted EPS) Three Months Ended September 30, 2013 2012 Net Diluted Net Diluted Income EPS Income EPS Net income attributable to common $ 26.8 $ 0.12 $ 41.1 $ 0.19 stockholders, as reported After-tax reconciling items: Impact of divestitures and impairment (0.4) — (0.4) (0.01) charges, net System and process transition costs 2.0 0.01 1.5 0.01 Stewart acquisition and transition costs 8.7 0.04 — — Legal defense fees and other matters 0.6 — — — Change in certain tax reserves 0.8 0.01 — — Earnings from continuing operations and diluted earnings per share excluding $ 38.5 $ 0.18 $ 42.2 $ 0.19 special items Diluted weighted average shares 216,370 218,460 outstanding (in thousands) (In millions, except diluted EPS) Nine Months Ended September 30, 2013 2012 Net Diluted Net Diluted Income EPS Income EPS Net income attributable to common $ 118.0 $ 0.55 $ 126.2 $ 0.57 stockholders, as reported After-tax reconciling items: Impact of divestitures and impairment 3.5 0.02 — — charges, net System and process transition costs 3.8 0.02 2.9 0.02 Stewart acquisition and transition 11.2 0.05 — — costs Gain on early extinguishment of debt, (0.3) — — — net Legal defense fees and other matters 2.0 — — — Change in certain tax reserves 1.8 0.01 (1.9) (0.01) Earnings from continuing operations and diluted earnings per share excluding $ 140.0 $ 0.65 $ 127.2 $ 0.58 special items Diluted weighted average shares 215,877 220,306 outstanding (in thousands) Conference Call and Webcast We will host a conference call on Thursday, October 24, 2013, at 9:00 a.m. Central Time. A question and answer session will follow a brief presentation made by management.The conference call dial-in number is (847) 619-6548 with the passcode of 35883594. The conference call will also be broadcast live via the Internet and can be accessed through our website at www.sci-corp.com.A replay of the conference call will be available through November23, 2013 and can be accessed at (630) 652-3042 with the passcode of 35883594#.Additionally, a replay of the conference call will be available on our website for approximately ninety days. Cautionary Statement on Forward-Looking Statements The statements in this press release that are not historical facts are forward-looking statements made in reliance on the "safe harbor" protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words such as "believe," "estimate," "project," "expect," "anticipate" or "predict," that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by us, or on our behalf. Important factors, which could cause actual results to differ materially from those in forward-looking statements include, among others, the following: oOur affiliated funeral and cemetery trust funds own investments in equity securities, fixed income securities, and mutual funds, which are affected by market conditions that are beyond our control. oWe may be required to replenish our affiliated funeral and cemetery trust funds in order to meet minimum funding requirements, which would have a negative effect on our earnings and cash flow. oOur ability to execute our strategic plan depends on many factors, some of which are beyond our control. oOur credit agreements contain covenants that may prevent us from engaging in certain transactions. oIf we lost the ability to use surety bonding to support our preneed funeral and preneed cemetery activities, we may be required to make material cash payments to fund certain trust fund. oThe funeral home and cemetery industry continues to be increasingly competitive. oIncreasing death benefits related to preneed funeral contracts funded through life insurance or annuity contracts may not cover future increases in the cost of providing a price-guaranteed funeral service. oThe financial condition of third-party insurance companies that fund our preneed funeral contracts may impact our future revenues. oUnfavorable results of litigation, including currently pending class action cases concerning cemetery or burial practices, could have a material adverse impact on our financial statements. oUnfavorable publicity could affect our reputation and business. oIf the number of deaths in our markets declines, our cash flows and revenues may decrease. oIf we are not able to respond effectively to changing consumer preferences, our market share, revenues and profitability could decrease. oThe continuing upward trend in the number of cremations performed in North America could result in lower revenues and gross profit. oOur funeral home and cemetery businesses are high fixed-cost businesses. oRegulation and compliance could have a material adverse impact on our financial results. oIncreased costs, including potential increased health care costs, may have a negative impact on earnings and cash flows. oCemetery burial practice claims could have a material adverse impact on our financial results. oA number of years may elapse before particular tax matters, for which we have established accruals, are audited and finally resolved. oDeclines in overall economic conditions beyond our control could reduce future potential earnings and cash flows and could result in future goodwill impairments and/or other intangible assets. oAny failure to maintain the security of the information relating to our customers, their loved ones, our associates, and our vendors could damage our reputation, could cause us to incur substantial additional costs and to become subject to litigation, and could adversely affect our operating results. oThe acquisition of Stewart Enterprises, Inc. is subject to certain closing conditions that, if not satisfied or waived, will result in the acquisition not being completed, which may cause the market price of SCI common stock to decline. oWe may fail to realize the anticipated benefits of the acquisition of Stewart Enterprises. oThe acquisition of Stewart Enterprises may result in unexpected consequences to our business and results of operations. oOur level of indebtedness following the completion of the acquisition of Stewart Enterprises could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry and prevent us from fulfilling our obligations under our indebtedness. For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings included in our 2012 Annual Report on Form 10-K, which was filed February 13, 2013. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise. About Service Corporation International Service Corporation International (NYSE: SCI), headquartered in Houston, Texas, is North America's leading provider of deathcare products and services. At September 30, 2013, we owned and operated 1,431 funeral homes and 374 cemeteries (of which 214 are combination locations) in 43 states, eight Canadian provinces and the District of Columbia. Through our businesses, we market the Dignity Memorial® brand which offers assurance of quality, value, caring service, and exceptional customer satisfaction. For more information about Service Corporation International, please visit our website at www.sci-corp.com. For more information about Dignity Memorial®, please visit www.dignitymemorial.com. For additional information contact: Investors: Debbie Young - Director / Investor Relations (713) 525-9088 Media: Lisa Marshall - Managing Director / Corporate (713) 525-3066 Communications SERVICE CORPORATION INTERNATIONAL CONSOLIDATED STATEMENT OF OPERATIONS (In thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, 2013 2012 2013 2012 Revenues $ 609,951 $ 581,182 $ 1,887,808 $ 1,781,060 Costs and expenses (493,872) (459,911) (1,486,308) (1,404,033) Gross profit 116,079 121,271 401,500 377,027 General and administrative (33,764) (26,410) (95,792) (81,927) expenses Gains(losses) on divestitures and impairment 981 315 (5,533) 883 charges, net Operating income 83,296 95,176 300,175 295,983 Interest expense (38,080) (33,568) (103,589) (101,050) Gains on early — — 468 — extinguishment of debt, net Other income (expense), net 666 2,317 (1,017) 4,001 Income from continuing operations before income 45,882 63,925 196,037 198,934 taxes Provision for income taxes (18,488) (22,128) (75,485) (71,183) Net income 27,394 41,797 120,552 127,751 Net income attributable to (615) (735) (2,537) (1,588) noncontrolling interests Net income attributable to $ 26,779 $ 41,062 $ 118,015 $ 126,163 common stockholders Basic earnings per share $ 0.13 $ 0.19 $ 0.56 $ 0.58 Diluted earnings per share $ 0.12 $ 0.19 $ 0.55 $ 0.57 Basic weighted average 211,954 214,914 211,721 216,974 number of shares Diluted weighted average 216,370 218,460 215,877 220,306 number of shares SERVICE CORPORATION INTERNATIONAL CONSOLIDATED BALANCE SHEET (In thousands, except share amounts) September 30, 2013 December 31, 2012 ASSETS Current assets: Cash and cash equivalents $ 182,592 $ 92,708 Receivables, net 78,990 101,817 Deferred tax asset 42,813 42,864 Inventories, net 24,612 24,560 Other 28,963 20,546 Total current assets 357,970 282,495 Preneed funeral receivables, net and 1,577,398 1,535,932 trust investments Preneed cemetery receivables, net and 2,003,478 1,826,835 trust investments Cemetery property, at cost 1,486,095 1,489,948 Property and equipment, net 1,623,187 1,641,101 Goodwill 1,377,946 1,382,410 Restricted cash 419,548 4,457 Deferred charges and other assets 423,014 420,810 Cemetery perpetual care trust 1,120,726 1,099,580 investments $ 10,389,362 $ 9,683,568 LIABILITIES & EQUITY Current liabilities: Accounts payable and accrued liabilities $ 392,011 $ 373,783 Current maturities of long-term debt 36,647 31,429 Income taxes 3,103 6,892 Total current liabilities 431,761 412,104 Long-term debt 2,257,103 1,916,621 Deferred preneed funeral revenues 523,091 536,647 Deferred preneed cemetery revenues 895,893 861,148 Deferred tax liability 530,670 471,198 Other liabilities 397,113 399,950 Deferred preneed funeral and cemetery 2,793,456 2,624,321 receipts held in trust Care trusts' corpus 1,119,501 1,098,752 Stockholders' Equity: Common stock, $1 per share par value, 500,000,000 shares authorized, 212,082,348 and 211,056,501 shares 211,960 211,047 issued, respectively, and 211,960,401 and 211,046,501 shares outstanding, respectively Capital in excess of par value 1,282,667 1,307,058 Accumulated deficit (169,797) (286,795) Accumulated other comprehensive income 101,949 111,717 Total common stockholders' equity 1,426,779 1,343,027 Noncontrolling interests 13,995 19,800 Total Equity 1,440,774 1,362,827 $ 10,389,362 $ 9,683,568 SERVICE CORPORATION INTERNATIONAL CONSOLIDATED STATEMENT OF CASH FLOWS (In thousands) Nine Months Ended September 30, 2013 2012 Cash flows from operating activities: Net income $ 120,552 $ 127,751 Adjustments to reconcile net income to net cash provided by operating activities: Gains on early extinguishment of debt, net (468) — Depreciation and amortization 91,945 89,349 Amortization of intangible assets 16,619 17,950 Amortization of cemetery property 32,036 31,528 Amortization of loan costs 3,997 3,635 Provision for doubtful accounts 5,238 6,801 Provision for deferred income taxes 55,784 57,428 Losses (gains) on divestitures and impairment charges, 5,533 (883) net Share-based compensation 8,887 8,217 Excess tax benefits from share-based awards (6,083) — Change in assets and liabilities, net of effects from acquisitions and divestitures: Decrease in receivables 14,487 1,066 Increase in other assets (14,636) (6,331) Increase in payables and other liabilities 24,767 6,623 Effect of preneed funeral production and maturities: Decrease in preneed funeral receivables, net and trust 33,066 34,134 investments Decrease in deferred preneed funeral revenue (10,202) (30,325) Decrease in deferred preneed funeral receipts held in (34,026) (18,185) trust Effect of preneed cemetery production and deliveries: Increase in preneed cemetery receivables, net and trust (49,500) (72,012) investments Increase in deferred preneed cemetery revenue 36,183 27,502 Decrease in deferred preneed cemetery receipts held in (8,051) (480) trust Other 306) (3,481) Net cash provided by operating activities 326,434 280,287 Cash flows from investing activities: Capital expenditures (79,586) (80,973) Acquisitions (8,543) (19,281) Proceeds from divestitures and sales of property and 10,013 8,933 equipment, net Net withdrawals (deposits) of restricted funds 341 (3,816) Net cash used in investing activities (77,775) (95,137) Cash flows from financing activities: Proceeds from the issuance of long-term debt — 17,907 Payments of debt (91,794) (988) Principal payments on capital leases (19,585) (19,303) Proceeds from exercise of stock options 4,954 17,347 Excess tax benefit from share-based awards 6,083 — Purchase of Company common stock (1,708) (144,607) Payments of dividends (42,371) (34,844) Purchase of non-controlling interest (8,333) — Bank overdrafts and other (5,479) 868 Net cash used in by financing activities (158,233) (163,620) Effect of foreign currency (542) 1,448 Net increase in cash and cash equivalents 89,884 22,978 Cash and cash equivalents at beginning of period 92,708 128,569 Cash and cash equivalents at end of period $ 182,592 $ 151,547 SOURCE Service Corporation International Website: http://www.sci-corp.com
Service Corporation International Announces Third Quarter 2013 Financial Results, Reaffirms 2013 Outlook, And Provides Initial
Press spacebar to pause and continue. Press esc to stop.