Fitch Affirms Talisman at 'BBB' and 'F2'; Outlook Revised to Negative

  Fitch Affirms Talisman at 'BBB' and 'F2'; Outlook Revised to Negative

Business Wire

CHICAGO -- October 3, 2013

Fitch Ratings has affirmed the Issuer Default Ratings (IDRs) and other
securities ratings of Talisman Energy Inc. (TLM). The Rating Outlook has been
revised to Negative from Stable. Fitch affirms the following:

--Long-term IDR at 'BBB';

--Senior unsecured revolvers totaling $3.1 billion at 'BBB';

--Senior unsecured notes at 'BBB';

--Short-term IDR at 'F2';

--Commercial Paper at 'F2';

--Cumulative perpetual preferred stock at 'BB+'.

Approximately $7.6 billion in debt, committed revolvers and preferred stock
are impacted by today's rating action. All securities are issued at the parent
level, TLM.

Key Ratings Drivers

TLM is trying to move its capital structure towards more conservative
financial metrics and maximize cash flow per common share. Recognizing that
the company does not have the financial wherewithal to develop and prove all
of its oil and gas opportunities, TLM is transitioning its portfolio. It is
selling off long-term capital-intensive projects in favor of developing less
expensive, shorter term, high-return projects. This should have the effect of
increasing cash flow and reducing capital expenditures. TLM's debt target is
1.5x cash flow.

TLM has a strong liquidity profile. Committed revolver facilities at the close
of this past second quarter totaled $3.1 billion of which $2.9 billion is
fully committed through 2018. At June 30, 2013, $509 million in commercial
paper was outstanding under TLM's $1 billion U.S. commercial paper program,
and letters of credit totaled $86 million, leaving available borrowing
capacity of $2.5 billion. There is only one financial test in TLM's revolvers,
a maximum consolidated debt-to-consolidated cash flow from operations ratio of
3.50x. Upcoming debt maturities are light with no significant maturities
appearing before the $375 million, 5.125% senior unsecured notes which come
due in May 2015.

TLM has strong producing reserve positions, notably Marcellus and the
liquids-rich Eagle Ford in the United States, the Corridor and Jambi Merang in
Indonesia, South Duvernay and the greater Edson area in Canada. Although the
company's reserves were 70% natural gas at last year-end, contractual prices
for natural gas in Southeast Asia are tied to crude oil at a premium which
increases the percentage of oil-derived revenues and lessens the dependence on
commodity gas prices which are trading near five-year lows.

TLM also has a good history of replacing its hydrocarbon production, the
exception being 2012. TLM reduced its capital spending plans in the Marcellus
shale play and in the North Sea which resulted in write-downs of 91mmboe
(million barrels oil equivalent) and 44mmboe, respectively, in those
geographies. Excluding 2012, reserve replacement averaged 169.8% during the
three prior years.

Rating Concerns

Lacking the cash flow it once had from its UK drilling operations due to the
maturity of the North Sea fields, an aging infrastructure there, and 'not best
in class' capital use decisions, TLM must make whole a cash flow deficit
caused by an aggressive worldwide development capital budget designed to boost
production and prove reserves. Roughly $2 billion-$3 billion in asset sales is
expected by mid-2014 but with only $99 million having been accomplished
through the close of this past second quarter. Leverage will likely rise,
possibly as high as 2.25x debt/EBITDA by the end of 2013, until those sales
proceeds are received and are used to repay debt. Delays in the sale of
assets, specifically, the Ocensa pipeline and acreage in North Duvernay, the
Norwegian North Sea and Montney, could have negative rating implications.

TLM will also need to turn around its North American operations which are
suffering from low realizations (owing to low natural gas prices) and high
operating costs. Realizations per boe have been rising of late and segment
losses have been declining, but cash flow after capital expenditures is still
negative and contributing to higher debt levels.

If TLM's turnaround strategy is working, increased production and reserve
replacement should be accompanied by some improvement in debt/flowing barrel
after asset sales have been completed. A higher figure than the recent past
($13,100/flowing bbl.) adjusted for the Talisman UK (TSEUK) and Equion
deconsolidations would suggest a higher leveraging of ongoing operations and a
higher risk profile.

The above rating concerns are the basis for the revision in the Rating Outlook
to Negative.

Recent Performance

In recent six-month comparisons, production from ongoing operations net of
royalties fell 14.5%, owing in large measure to TLM's sale of a 49% interest
in TSEUK to a subsidiary of Sinopec. Excluding all North Sea operations,
production fell 11.7% following reduced capital spending in the Marcellus
shale play and Canadian conventional gas fields in favor of an increased focus
on the oil-rich Eagle Ford. TLM's netbacks in the first six months of 2013
were 11% higher than the prior year, but EBITDA was down significantly owing
to the decline in production volumes. Capital spending was down 35%, but free
cash flow (FCF) was -$917 million (compared to -$654 million in the prior
half-year's results), and was made whole primarily through additional
borrowings ($505 million) and balance sheet cash ($321 million).

A Look Ahead

TLM has lowered their 2013 production guidance. Including their share of
pre-royalty production from Equion (a 49% owned joint venture in Colombia) and
their 51% interest in TSEUK, TLM expects to produce 375mboe per day, the lower
range of their initial production guidance. If no additional asset sales were
to occur in the second half of the year and assuming no improvement in North
American operating costs, Fitch estimates that leverage could climb to 2.25x
EBITDA from 1.10x at the end of 2012 with FCF in excess of -$1 billion.

A significant piece of this increase in leverage could be corrected in 2014
with the sale of $2 billion in assets. Assuming no change from the 2013
capital budget, leverage could retreat to 1.80x without any upside from prices
or lower operating costs. At that sustained degree of leverage, however, TLM
could be a candidate for a one notch downgrade.

Rating Sensitivities

Fitch has affirmed TLM's debt and preferred stock ratings in the belief that
the company can maintain financial metrics commensurate with its current
ratings and high grade its portfolio of oil and gas properties using capital
garnered through asset sales. On an interim basis, leverage may increase until
data rooms are opened, and deals are closed.

A sustained increase in debt/proved reserves above $4.50/barrel beyond
mid-2014 could indicate some trouble in the liquidity of the assets that TLM
is trying to sell. This situation could lead to a negative rating action.

TLM is not likely to see a ratings' upgrade in the immediate future. A
positive FCF along with some improvement in leverage and the company's reserve
base would be a path to a positive rating action.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria and Relevant Research:

--'Corporate Rating Methodology Including Short-Term Ratings and Parent and
Subsidiary Linkage' (Aug. 5, 2013);

--Treatment and Notching of Hybrids in Nonfinancial Corporate REIT Credit
Analysis (December 13, 2012);

--'Full Cycle Cost Survey for E&P Producers-2012 Numbers Up, but Adjustments
Tell a Different Story' (May 28, 2013);

--Investor FAQs — Recent Questions on E&P, Refining, and Drilling and Services
Sectors (Aug. 12, 2013);

--Energy Handbook — Upstream Oil & Gas (June 28, 2013);

--Corporate Sector Credit Factors (Nov. 23, 2012).

Applicable Criteria and Related Research:

Corporate Sector Credit Factor Guidelines - All Sectors 2012

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=695854

Investor FAQs — Recent Questions on the E&P, Refining, and Drilling and
Services Sectors

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=715859

Energy Handbook — Upstream Oil & Gas

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=706481

Full Cycle Cost Survey for E&P Companies (2012 Numbers Up, but Adjustments
Tell a Different Story)

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708783

Treatment and Notching of Hybrids in Nonfinancial Corporate and REIT Credit
Analysis

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=696670

Corporate Rating Methodology: Including Short-Term Ratings and Parent and
Subsidiary Linkage

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=715139

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=804065

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER
PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS
OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN
EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER
ON THE FITCH WEBSITE.

Contact:

Fitch Ratings
Primary Analyst
Dennis L. Ruggles, CPA,+1 312-606-2318
Director
Fitch Ratings, Inc.
70 W. Madison Street
Chicago, IL 60602
or
Secondary Analyst
Sean Sexton, CFA,+1 312-368-3130
Managing Director
or
Committee Chairman
Mark C. Sadeghian, CFA,+1-312-368-2090
Senior Director
or
Media Relations, New York
Brian Bertsch, +1 212-908-0549
brian.bertsch@fitchratings.com