Continental Resources Reports Second Quarter 2013 Results Record Production Totaling 135,700 Boe per Day for Second Quarter 2013, an Increase of 12% Sequentially and 43% Compared to Second Quarter 2012 Adjusted Net Income for Second Quarter 2013 of $246 Million, or $1.33 per Diluted Share; Record EBITDAX of $708 Million, an Increase of 14% Compared to First Quarter 2013 and 68% Compared to Second Quarter 2012 Mid-Year 2013 Proved Reserves Total 922 Million Boe, an Increase of 17% from Year-End 2012 Lower Three Forks Activity Delineates Productive Footprint of 3,800 Square Miles in Bakken 2013 Production Growth Target Range Tightened Upward to 38% to 40%; Bakken Operated Well Cost Target Lowered to $8.0 Million by Year-End 2013 PR Newswire OKLAHOMA CITY, Aug. 7, 2013 OKLAHOMA CITY, Aug. 7, 2013 /PRNewswire/ -- Continental Resources, Inc. (NYSE: CLR) ("Continental" or the "Company") announced second quarter 2013 operating and financial results, reporting net income of $323 million, or $1.75 per diluted share. Adjusted net income, which excludes items typically excluded from published analyst estimates, totaled $246 million, or $1.33 per diluted share. The Company achieved record EBITDAX of $708 million, an increase of $87 million or 14% compared to first quarter 2013. Definitions and reconciliations of adjusted net income, adjusted earnings per share and EBITDAX to the most directly comparable U.S. GAAP financial measures can be found in the supporting tables at the conclusion of this release. (Logo: http://photos.prnewswire.com/prnh/20120327/DA76602LOGO) Significant second quarter 2013 operational highlights include: oRecord net production of approximately 135,700 barrels of oil equivalent ("Boe") per day in second quarter 2013, of which 71% is crude oil; oNet Bakken production increased to approximately 88,000 Boe per day for second quarter 2013, representing 65% of total production; oRecent lower Three Forks completions further delineate the productive footprint across 3,800 square miles in the Bakken; and oNet production from South Central Oklahoma Oil Province ("SCOOP") play increased to approximately 17,550 Boe per day, up 23% from first quarter 2013. "Continental continues to deliver exceptional oil growth while maintaining capital discipline," said Harold G. Hamm, Continental's Chairman and Chief Executive Officer. "We are extremely pleased with our progress to date on productivity and interference testing in the lower Three Forks benches across a large area. Our industry-leading approach to scientifically understanding the field will allow us to optimize the development of America's greatest oil play – the Bakken. At the same time, our SCOOP play is having tremendous success in growth and delineation." Production, Realizations and Expenses Second quarter 2013 net production totaled 12.3 million Boe, or approximately 135,700 Boe per day, a sequential increase of 12% from first quarter 2013. Total net production included approximately 96,000 barrels of oil per day (71% of production) and approximately 238 million cubic feet of natural gas per day (29% of production). The Company currently sells its natural gas prior to processing based upon pricing provisions in its natural gas contracts. The Company estimates that if it had sold its natural gas liquids after processing, the combined natural gas liquids and oil would account for more than 80% of total production. Current production is estimated at approximately 140,000 Boe per day. Continental's average realized sales price excluding the effects of derivative positions was $87.22 per barrel of oil and $5.22 per thousand cubic feet ("Mcf") of natural gas, or $71.13 per Boe for second quarter 2013. Realized settlements of commodity derivative positions generated a $0.26 gain per barrel of oil and $0.33 loss per Mcf of natural gas resulting in a net realized hedging loss of $4.8 million, or $0.38 per Boe for the second quarter 2013. Based on realizations without the effect of derivatives, the Company's second quarter 2013 oil differential was $7.07 per barrel below the NYMEX WTI daily average for the period. The realized natural gas price differential for second quarter 2013 was a positive $1.13 to Henry Hub. Production expense per Boe was $5.86 for second quarter 2013, above the Company's expectations due to adverse weather conditions, which temporarily impacted production costs in certain areas. Other select operating costs and expenses for second quarter 2013 included production taxes of 8.3% of oil and natural gas sales; DD&A of $18.88 per Boe and G&A (cash and non-cash, excluding relocation expenses) of $2.81 per Boe, all within or better than the range of the Company's annual guidance. The Company's 2013 guidance can be found on the last page of this release. W. F. "Rick" Bott, Continental's President and Chief Operating Officer, added, "Given our solid execution and performance in the first half of the year, we are tightening our annual production growth guidance range upward from 35% to 40%, to 38% to 40%, while maintaining our original $3.6 billion non-acquisition capital expenditure budget. Our focus and capital discipline, as well as continued strong commodity prices, have put us in a position for a strong finish to 2013, which underscores our confidence in achieving our 5-year growth targets." The following table provides the Company's average daily production by region for the periods presented. 2Q 1Q 2Q Boe per day 2013 2013 2012 North Region: North Dakota Bakken 76,909 67,575 47,166 Montana Bakken 11,081 9,352 6,305 Red River Units 14,886 15,055 15,482 Other 2,141 1,267 1,445 South Region: SCOOP 17,547 14,243 3,282 NW Cana 7,763 8,323 13,390 Arkoma 3,064 3,234 3,806 Other 2,309 2,483 2,912 East Region - - 1,064 Total 135,700 121,532 94,852 The following table provides the Company's production results, average sales prices, per-unit operating costs, results of operations and certain non-GAAP financial measures for the periods presented. Average sales prices exclude any effect of derivative transactions. Per-unit expenses have been calculated using sales volumes. 2Q 1Q 2Q 2013 2013 2012 Average daily production: Crude oil (Bbl per day) 96,029 86,071 65,274 Natural gas (Mcf per day) 238,028 212,766 177,471 Crude oil equivalents (Boe per day) 135,700 121,532 94,852 Average sales prices, excluding effect from derivatives: Crude oil ($/Bbl) $87.22 $89.99 $80.56 Natural gas ($/Mcf) $5.22 $4.99 $3.51 Crude oil equivalents ($/Boe) $71.13 $72.31 $61.69 Production expenses ($/Boe) $5.86 $5.70 $5.16 Production taxes (% of oil and gas revenues) 8.3% 8.2% 8.1% DD&A ($/Boe) $18.88 $19.72 $18.98 General and administrative expenses ($/Boe) ^(1) $2.03 $2.20 $2.20 Non-cash equity compensation ($/Boe) $0.78 $0.85 $0.92 Net income (in thousands) $323,270 $140,627 $405,684 Diluted net income per share $1.75 $0.76 $2.25 Adjusted net income (in thousands) ^(2) $245,728 $215,386 $122,816 Adjusted diluted net income per share ^(2) $1.33 $1.17 $0.68 EBITDAX (in thousands) ^(2) $708,107 $621,528 $421,860 General and administrative expenses ($/Boe) exclude non-recurring (1) corporate relocation expenses of $0.7 million ($0.05 per Boe) for second quarter 2013, $0.7 million ($0.06 per Boe) for first quarter 2013, and $3.3 million ($0.39 per Boe) for second quarter 2012. Adjusted net income, adjusted diluted net income per share, and EBITDAX represent non-GAAP financial measures. These measures should not be considered as an alternative to, or more meaningful than, net income, diluted net income per share, or operating cash flows as determined in (2) accordance with U.S. GAAP. Further information about these non-GAAP financial measures as well as reconciliations of adjusted net income, adjusted diluted net income per share, and EBITDAX to the most directly comparable U.S. GAAP financial measures are provided subsequently under the header Non-GAAP Financial Measures. Mid-Year 2013 Proved Reserves Update Proved reserves increased to 922 million Boe as of June 30, 2013, based on internal estimates, an increase of 17% from year-end 2012. The Company's proved reserve PV10 value increased by approximately $3 billion to $16.2 billion. Continental operates 87% of its proved reserves, and 70% are crude oil. Strong Bakken Production Growth Net production from the Company's industry-leading activity in the Bakken play in North Dakota and Montana increased to approximately 88,000 Boe per day in second quarter 2013, an increase of 14% sequentially and 65% above second quarter 2012. The Company's gross operated Bakken production averaged 112,000 Boe per day in second quarter 2013. Continental operated 20 rigs across its leasehold position of approximately 1.2 million net acres in the Bakken play. The Company is able to operate fewer rigs while achieving the upper end of its production guidance due to the realization of meaningful drilling efficiency gains. The Company participated in completing 73 net (180 gross) wells in second quarter 2013. The Company's Bakken backlog of gross operated wells drilled, but not yet completed, is currently 75 wells. Development drilling and completion activity for second quarter 2013 continued to meet expectations. In North Dakota, Company-operated wells completed during second quarter 2013 averaged an initial one-day test of 1,150 Boe per day, which included 84% oil. Company-operated Montana wells completed during second quarter 2013 averaged an initial one-day test of 455 Boe per day, which included 94% oil. These results are consistent with the Company's estimated ultimate recovery ("EUR") models of 603,000 Boe for North Dakota wells and 430,000 Boe for Montana wells. The Company has experienced continual success driving operated drilling and completion costs lower in the Bakken. These savings have a direct impact on overall returns on development and exploratory efforts. For example, comparing second quarter 2013 with second quarter 2012, Continental's drilling cycle time of well spud to total depth has improved by approximately 20%, a reduction of 4 days; time spent drilling the lateral section of the well has improved by nearly 30%, a reduction of more than 2.5 days; and time and cost of rig moves is down substantially as the Company's activity on multiple well drilling pads has increased. Currently, 70% of the Company's drilling rig activity in the Bakken is on multiple well pads. Richard E. Muncrief, Continental's Senior Vice President of Operations, stated, "We are very proud of our industry-leading efficiency performance in the Bakken. Our consistent goal is to be the premier operator in the play. Our combination of focus, strong working relationships with service providers, commitment to safety and continual process improvements have driven these results. Our initial target was to lower our operated well cost by $1 million per well by year-end 2013 to $8.2 million and now we think we can get to $8.0 million or lower per operated well." Lower Three Forks Activity Continental's 2013 Lower Three Forks (LTF) exploration program is on target to complete 20 new wells by year-end to establish productive capacity in all LTF intervals, identify unique reserves and de-risk a broad area where the company has existing leasehold. To date, the Company has completed 14 LTF wells, which include one Three Forks first bench (TF1) interference test well, six Three Forks second bench (TF2) wells, five Three Forks third bench (TF3) wells and two Three Forks fourth bench (TF4) wells. The TF2 and TF3 wells have average 24-hour initial production rates of 1,200 Boe per day and 970 Boe per day, respectively. The outline of these LTF producers defines a productive area of approximately 3,800 square miles. The following table summarizes the Company's LTF activity and indicates there are eight more LTF wells planned by year-end 2013. Lower Three Forks Exploration Well Status Zone Drilling Completing Producing To Be Drilled Total TF1 2 1 1 4 TF2 1 2 6 2 11 TF3 5 5 TF4 2 2 Total 1 4 14 3 22 Data in table includes two wells drilled in late 2011 and 2012 and 20 wells drilled or planned in 2013 At this time, 85% of the LTF wells have less than 120 days of production, and most have less than 90 days of production. The Company is monitoring early production from the wellsclosely, and the data indicates the wells are producing in line with typical TF1 producers in each area of the play. Continental's longest producing LTF wells, the Charlotte 2-22H and 3-22H, have produced a cumulative 123,000 Boe and 68,000 Boe, respectively, since initial production began in late 2011 and late 2012. To date, Continental has not seen evidence of production interference in its LTF exploration program, except in the Colter spacing unit in Dunn County. In the Colter unit, the Company observed direct evidence of production interference between a Middle Bakken (MB) well, TF1 legacy well and two newly completed LTF bench wells. The Company interprets natural vertical fracturing has connected the MB and LTF reservoirs in this 1,280-acre spacing unit. This area of the Nesson Anticline exhibits more pronounced faulting and natural vertical fracturing associated with uplift. Continental observed some pressure draw-down in its two new TF2 and TF4 completions, the Colter 3-14H-2 and 4-4H-4, and believes the reduced pressure relates to existing TF1 and MB wells producing above them in the unit. These two legacy wells, located on the east side of the Colter unit, commenced production in 2008 and 2011, respectively, and have produced a cumulative 530,000 Boe. All four wells are vertically aligned within a 660'-wide window. On the west side of the Colter unit, Continental recently completed a fifth well, the Colter 5-14H-3. This TF3 producer is flowing 1,750 Boe per day at 3,200 psi with no indication of pressure draw-down. Other LTF recent completions in second quarter 2013 include a TF2 producer, the Charlotte 6-22H well, which had an initial test of 730 Boe per day; TF3 producers include the Barney 3-29H-3, which had an initial test of 1,190 Boe per day, and the Rosenvold 3-30H-3, which had an initial test of520 Boe per day. Continental completed the industry's first TF4 well in the Bakken, the Farver 2-29H-4 well in Divide County, which was recently completed flowing 480 Boe per day. Bakken Downspacing Activity The Company's other Bakken exploration and appraisal initiative involves four pilot density projects to test 320-acre and 160-acre spacing in the MB and first three benches of the TF. The Company plans to complete 47 gross wells in the pilot density program to help determine the optimum spacing and pattern to maximize the ultimate recovery from the multiple Bakken and TF reservoirs. Continental has drilled all of its planned 11 wells and completion activities are under way on its first 320-acre pilot density project at the Hawkinson pad in Dunn County. The Hawkinson project includes microseismic monitoring of completions from multiple wellbores to help determine the most efficient completion methods to maximize recoveries. This is likely to be the largest microseismic program utilized to date worldwide. Drilling is under way on the 13-well, 160-acre pilot on the Wahpeton pad in McKenzie County and the 12-well, 320-acre pilot on the Tangsrud pad in Divide County. One additional 320-acre pilot project at the 11-well Rollefstad pad has spud its initial well. In summary, of the 47-well pilot density program across four pads, 23 wells have been drilled and are waiting on completion. Once each pad has reached initial production, the wells will be announced together as part of the Company's quarterly results. The Company plans to complete 245 net (790 gross) wells in the Bakken in 2013, including both operated and non-operated wells. The Company estimates its operated rig activity will average 20 rigs throughout the balance of the year, which should deliver the planned production growth and stay within capital expenditure guidance. SCOOP Success Continues Continental continues to experience excellent repeatable results from its drilling activity in the SCOOP. The play, discovered by Continental and disclosed in October 2012, currently extends approximately 80 miles across Grady, Stephens, McClain and Carter counties in Oklahoma and contains an oil and condensate-rich window. To date, more than 90 gross wells in the area have de-risked the productive footprint for more than 40 miles. Continental is the largest producer, most active operator and largest leaseholder with approximately 277,000 net acres in the play. In second quarter 2013, SCOOP net production averaged approximately 17,550 Boe per day, an increase of 23% sequentially and 435% above second quarter 2012. The recent growth was driven by the addition of eight net (14 gross) operated and non-operated wells in the play during the second quarter 2013. In the condensate window, initial one-day tests averaged approximately 1,490 Boe per day, which included 29% oil for wells completed during second quarter 2013. Completed second quarter 2013 wells in the oil window averaged approximately 1,460 Boe per day, which included 55% oil. Continental completed its first cross-unit extended lateral at the Singer 1-18-7XH well in Grady County to enhance productivity from one surface location. The well was drilled to a total measured depth of 25,105 feet, with the lateral portion 9,377 feet. This extended lateral is an additional 4,877 feet longer than the standard 4,500 feet of lateral with traditional 640-acre spacing. Initial expectations for cross-unit wells could double production and proved reserves with only an incremental increase of 55% to 60% in cost. Select Continental-operated SCOOP wells completed in second quarter 2013 include: oThe Vanarkel 1-15H well in Stephens County produced 2,045 Boe per day (44% oil) in its initial one-day test period; oThe Singer 1-18-7XH well in Grady County produced 1,915 Boe per day (37% oil) in its initial one-day test period; and oThe Dicksion 1-21H well in Grady County produced 1,590 Boe per day (45% oil) in its initial one-day test period. The Company is currently operating 10 rigs in the play with plans to increase to 12 by the end of third quarter 2013. The Company plans to complete a total of 55 net (115 gross) wells in the SCOOP play in 2013, including both operated and non-operated wells. These wells will focus on expanding the proved productive extent of the play and de-risking the Company's leasehold. Financial Update As of June 30, 2013, Continental's balance sheet included approximately $220 million in cash and cash equivalents and an undrawn $1.5 billion revolving credit facility. During second quarter 2013, the borrowing base was increased to $4.25 billion, with commitments remaining unchanged at $1.5 billion. Non-acquisition capital expenditures for second quarter 2013 totaled $897 million, including $793 million in exploration and development drilling, $78 million in leasehold and seismic and $26 million in workovers, recompletions and other. Acquisition capital expenditures totaled approximately $101 million for second quarter 2013, and are excluded from the Company's capital expenditure guidance for 2013 of $3.6 billion. Conference Call Information and Summary Presentation Continental Resources plans to host a conference call to discuss second quarter 2013 results on Thursday, August 8, 2013 at 11 a.m. ET (10 a.m. CT) and publish a second quarter 2013 summary presentation to its website prior to the start of the conference call in order to be used as reference material. Those wishing to listen to the conference call may do so via the Company's website at www.CLR.com or by phone: Time and date: 11 a.m. ET, Thursday, August 8, 2013 Dial in: 888 713 4213 Intl. dial in: 617 213 4865 Pass code: 48272235 A replay of the call will be available for 30 days on the Company's website or by dialing: Replay number: 888 286 8010 Intl. replay 617 801 6888 Pass code: 80677475 Callers who wish to pre-register for the call may go to: https://www.theconferencingservice.com/prereg/key.process?key=PC998GEJH Upcoming Company Presentations Continental management is currently scheduled to present at the following investment conferences. Presentation materials will be available on the Company's website, www.CLR.com, the day of the event. August 13 EnerCom, Denver August 27 Morgan Stanley Summer Energy Summit, Houston September 12 Barclay's CEO Conference, New York City September 24 Deutsche Bank Energy Conference, Boston The Company's presentations at the conferences on August 13 and September 12 will be available via webcast. Instructions regarding how to access such webcasts will be available on the Company's web site at www.CLR.com on or prior to the day of the presentations. Such webcasts will be available for 30 days on the Company's web site. About Continental Resources Continental Resources (NYSE: CLR) is a Top 10 independent oil producer in the United States. Based in Oklahoma City, Continental is the largest leaseholder and producer in the nation's premier oil field, the Bakken play of North Dakota and Montana. The company also has significant positions in Oklahoma, including its recently discovered SCOOP play and the Northwest Cana play. With a focus on the exploration and production of oil, Continental is on a mission to unlock the technology and resources vital to American energy independence. In 2013, the company will celebrate 46 years of operation. For more information, please visit www.CLR.com. Cautionary Statement for the Purpose of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995 This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements included in this press release other than statements of historical fact, including, but not limited to, statements or information concerning the Company's future operations, performance, financial condition, production and reserves, schedules, plans, timing of development, returns, budgets, costs, business strategy, objectives, and cash flow, are forward-looking statements. When used in this press release, the words "could," "may," "believe," "anticipate," "intend," "estimate," "expect," "project," "budget," "plan," "continue," "potential," "guidance," "strategy," and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Forward-looking statements are based on the Company's current expectations and assumptions about future events and currently available information as to the outcome and timing of future events. Although the Company believes the expectations reflected in the forward-looking statements are reasonable and based on reasonable assumptions, no assurance can be given that such expectations will be correct or achieved or that the assumptions are accurate. When considering forward-looking statements, readers should keep in mind the risk factors and other cautionary statements described under Part I, Item 1A. Risk Factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2012, registration statements and other reports filed from time to time with the Securities and Exchange Commission ("SEC"), and other announcements the Company makes from time to time. The Company cautions readers these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Company's control, incident to the exploration for, and development, production, and sale of, crude oil and natural gas. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating crude oil and natural gas reserves and in projecting future rates of production, cash flows and access to capital, the timing of development expenditures, and the other risks described under Part I, Item 1A. Risk Factors in the Company's Annual Report on Form 10-K for the year ended December 31, 2012, registration statements and other reports filed from time to time with the SEC, and other announcements the Company makes from time to time. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Should one or more of the risks or uncertainties described in this press release occur, or should underlying assumptions prove incorrect, the Company's actual results and plans could differ materially from those expressed in any forward-looking statements. All forward-looking statements are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that the Company, or persons acting on its behalf, may make. Except as otherwise required by applicable law, the Company disclaims any duty to update any forward-looking statements to reflect events or circumstances after the date of this press release. CONTACTS: Continental Resources, Inc. Investors Media Warren Henry Kristin Miskovsky VP Investor Relations VP Public Relations 405-234-9127 405-234-9480 Warren.Henry@CLR.com Kristin.Miskovsky@CLR.com John J. Kilgallon Director, Investor Relations 405-234-9330 John.Kilgallon@CLR.com Continental Resources, Inc. Unaudited Condensed Consolidated Statements of Income Three months ended June 30, Six months ended June 30, 2013 2012 2013 2012 Revenues: In thousands, except per share data Crude oil and natural $ 892,187 $ 523,393 $ 1,675,704 $ 1,075,651 gas sales Gain on derivative 199,056 471,728 114,225 302,671 instruments, net Crude oil and natural 9,509 9,598 21,052 21,497 gas service operations Total revenues 1,100,752 1,004,719 1,810,981 1,399,819 Operating costs and expenses: Production expenses 73,452 43,756 135,255 83,831 Production taxes and 82,236 49,227 154,665 99,967 other expenses Exploration expenses 11,151 8,702 20,965 12,853 Crude oil and natural 7,317 7,255 15,914 17,097 gas service operations Depreciation, depletion, 236,790 161,018 450,468 310,473 amortization and accretion Property impairments 79,712 35,871 119,793 65,778 General and administrative 35,873 29,813 69,690 54,779 expenses (Gain) loss on sale of 349 (17,397) 213 (67,024) assets, net Total operating costs 526,880 318,245 966,963 577,754 and expenses Income from operations 573,872 686,474 844,018 822,065 Other income (expense): Interest expense (61,378) (31,691) (108,853) (55,969) Other 634 789 1,180 1,570 (60,744) (30,902) (107,673) (54,399) Income before income 513,128 655,572 736,345 767,666 taxes Provision for income 189,858 249,888 272,448 292,888 taxes Net income $ 323,270 $ 405,684 $ 463,897 $ 474,778 Basic net income per $ 1.76 $ 2.26 $ 2.52 $ 2.64 share Diluted net income per $ 1.75 $ 2.25 $ 2.51 $ 2.63 share Continental Resources, Inc. Unaudited Condensed Consolidated Balance Sheets June 30, December 31, 2013 2012 Assets In thousands Current assets $ 1,293,630 $ 946,783 Net property and equipment 9,440,216 8,105,269 Other noncurrent assets 166,136 87,957 Total assets $ 10,899,982 $ 9,140,009 Liabilities and shareholders' equity Current liabilities $ 1,257,426 $ 1,125,865 Long-term debt 4,440,820 3,537,771 Other noncurrent liabilities 1,558,396 1,312,674 Total shareholders' equity 3,643,340 3,163,699 Total liabilities and shareholders' equity $ 10,899,982 $ 9,140,009 Continental Resources, Inc. Unaudited Condensed Consolidated Statements of Cash Flows Six months ended June 30, 2013 2012 In thousands Net income $ 463,897 $ 474,778 Adjustments to reconcile net income to net cash provided by operating activities: Non-cash expenses 739,003 269,885 Changes in assets and liabilities (45,955) 26,167 Net cash provided by operating activities 1,156,945 770,830 Net cash used in investing activities (1,850,177) (1,773,492) Net cash provided by financing activities 877,916 978,255 Net change in cash and cash equivalents 184,684 (24,407) Cash and cash equivalents at beginning of period 35,729 53,544 Cash and cash equivalents at end of period $ 220,413 $ 29,137 Non-GAAP Financial Measures EBITDAX EBITDAX represents earnings before interest expense, income taxes, depreciation, depletion, amortization and accretion, property impairments, exploration expenses, non-cash gains and losses resulting from the requirements of accounting for derivatives, and non-cash equity compensation expense. EBITDAX is not a measure of net income or operating cash flows as determined by U.S. GAAP. Management believes EBITDAX is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above from net income and operating cash flows in arriving at EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. EBITDAX should not be considered as an alternative to, or more meaningful than, net income or operating cash flows as determined in accordance with U.S. GAAP or as an indicator of a company's operating performance or liquidity. Certain items excluded from EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of EBITDAX. Our computations of EBITDAX may not be comparable to other similarly titled measures of other companies. We believe EBITDAX is a widely followed measure of operating performance and may also be used by investors to measure our ability to meet future debt service requirements, if any. Our credit facility requires that we maintain a total funded debt to EBITDAX ratio of no greater than 4.0 to 1.0 on a rolling four-quarter basis. This ratio represents the sum of outstanding borrowings and the letters of credit under our credit facility plus our note payable and Senior Note obligations, divided by total EBITDAX for the most recent four quarters. Our credit facility defines EBITDAX consistent with the presentation below. The following table provides a reconciliation of our net income to EBITDAX for the periods presented. 2Q 2013 1Q 2013 2Q 2012 in thousands Net income $ 323,270 $ 140,627 $ 405,684 Interest expense 61,378 47,475 31,691 Provision for income taxes 189,858 82,590 249,888 Depreciation, depletion, amortization and 236,790 213,678 161,018 accretion Property impairments 79,712 40,081 35,871 Exploration expenses 11,151 9,814 8,702 Impact from derivative instruments: Total (gain) loss on derivatives, net (199,056) 84,831 (471,728) Total realized loss (cash flow) on (4,752) (6,810) (7,056) derivatives, net Non-cash (gain) loss on derivatives, net (203,808) 78,021 (478,784) Non-cash equity compensation 9,756 9,242 7,790 EBITDAX $ 708,107 $ 621,528 $ 421,860 The following table provides a reconciliation of our net cash provided by operating activities to EBITDAX for the periods presented. Six months ended June 30, 2013 2012 in thousands Net cash provided by operating activities $ 1,156,945 $ 770,830 Current income tax provision 5,830 2,150 Interest expense 108,853 55,969 Exploration expenses, excluding dry hole costs 12,902 12,755 Gain (loss) on sale of assets, net (213) 67,024 Other, net (637) (6,169) Changes in assets and liabilities 45,955 (26,167) EBITDAX $ 1,329,635 $ 876,392 Adjusted earnings and adjusted earnings per share Our presentation of adjusted earnings and adjusted earnings per share that exclude the effect of certain items are non-GAAP financial measures.Adjusted earnings and adjusted earnings per share represent earnings and diluted earnings per share determined under U.S. GAAP without regard to non-cash gains and losses on derivative instruments, property impairments, gains and losses on asset sales, and corporate relocation expenses. Management believes these measures provide useful information to analysts and investors for analysis of our operating results on a recurring, comparable basis from period to period.In addition, management believes these measures are used by analysts and others in valuation, comparison and investment recommendations of companies in the oil and gas industry to allow for analysis without regard to an entity's specific derivative portfolio, impairment methodologies, and nonrecurring transactions. Adjusted earnings and adjusted earnings per share should not be considered in isolation or as a substitute for earnings or diluted earnings per share as determined in accordance with U.S. GAAP and may not be comparable to other similarly titled measures of other companies. The following table reconciles earnings and diluted earnings per share as determined under U.S. GAAP to adjusted earnings and adjusted diluted earnings per share for the periods presented. 2Q 2013 1Q 2013 2Q 2012 In thousands, After-Tax Diluted After-Tax Diluted After-Tax Diluted except per share $ EPS $ EPS $ EPS data Net income (GAAP) $ 323,270 $ $ 140,627 $ $ 405,684 $ 1.75 0.76 2.25 Adjustments, net of tax: Non-cash (gain) $ loss on (128,399) (0.69) 49,153 0.27 (296,367) (1.64) derivatives, net Property 50,219 $ 25,251 0.14 22,204 0.12 impairments 0.27 (Gain) loss on sale of assets, 220 - (86) - (10,769) (0.06) net Corporate relocation 418 - 441 - 2,064 0.01 expenses Adjusted net $ $ $ income $ 245,728 1.33 $ 215,386 1.17 $ 122,816 0.68 (Non-GAAP) Weighted average diluted shares 184,739 184,656 180,335 outstanding Adjusted diluted $ $ $ net income per 1.33 1.17 0.68 share (Non-GAAP) Continental Resources, Inc. 2013 Guidance Outlook As of August 7, 2013(1) Production growth 38% to 40% Capital expenditures ^(2) $3.6 billion Price differentials: NYMEX WTI crude oil (per barrel of oil) ($5.00) to ($7.00) Henry Hub natural gas (per Mcf) +$1.00 to +$1.50 Operating expenses: Production expense per Boe $5.20 to $5.60 Production tax (% of oil and gas revenues) 8% to 9% DD&A per Boe $19.00 to $21.00 G&A expense per Boe $2.20 to $2.70 Non-cash equity compensation per Boe $0.70 to $0.90 Income tax rate 37% Deferred taxes 90% to 95% (1) Changes to previous Outlook dated May 8, 2013 are presented in bold. (2) Excludes acquisition capital expenditures. SOURCE Continental Resources Website: http://www.clr.com
Continental Resources Reports Second Quarter 2013 Results
Press spacebar to pause and continue. Press esc to stop.