UPDATE -- Numerex Reports Second Quarter 2013 Financial Results

UPDATE -- Numerex Reports Second Quarter 2013 Financial Results

                Total subscriptions up 33% over the prior year

                   Recurring revenue up 21% year-over-year

ATLANTA, Aug. 8, 2013 (GLOBE NEWSWIRE) -- Numerex Corp (Nasdaq:NMRX), a
leading provider of on-demand and interactive machine-to-machine (M2M)
enterprise solutions, today announced financial results for its second quarter
ended June 30, 2013.

"The Company's performance in the second quarter reflected continued strong
demand for its products and services and remains on track to meet its fiscal
year 2013 subscriptions and recurring revenue growth guidance," stated
Stratton Nicolaides, chairperson and CEO of Numerex. "Our pipeline of business
continues to produce significant opportunities. Accordingly, we ramped up our
services and support organizations to meet anticipated demand from managed
services programs recently underwritten. In the first half of 2013, we began a
transformation by focusing significant resources on two major programs: first,
in improving our infrastructure to meet an increased customer demand for
device management, incremental network services, data analytics and
diagnostics; and second, in developing managed services solutions for the
supply chain, asset tracking, and security vertical markets. This dramatic
increase in activity, combined with upfront costs of ramping up our managed
services programs, impacted margins and increased our expenses by
approximately $700,000 year-to-date, most of which was incurred during the
second quarter. Additionally, during the year we capitalized an incremental
$900,000 associated with these initiatives. This is reflected in both our
engineering and development spend and the increase in general and
administrative costs. Although we will continue to invest in both programs, we
expect the rate at which we spend during the balance of the year to decrease
as a percentage of revenue. In addition, the Company is expected to record an
incremental $4 million of embedded device and hardware revenue through year
end, which will also lead to improved margins. As a result, we now expect
adjusted EBITDA margins to be in the range of 9% to 11% for fiscal year 2013
and begin to improve beginning in Q3."

                                                        
Financial Metrics                                        
                        Three Months Ended      Six Months Ended
                        June 30                 June 30
                        2013        2012        2013       2012
Non-GAAP Measures*                                       
Adjusted EBITDA ($ in    $1.1        $1.8        $3.0       $3.6
millions)
Adjusted EBITDA per      $0.06       $0.11       $0.16      $0.23
diluted share
Adjusted EBITDA as a     6.6%        11.6%       8.9%       12.0%
percent of total revenue
Net new subscriptions    139,000    116,000    287,000   199,000
(units)
Total subscriptions      2,170,000  1,637,000  2,170,000 1,637,000
(units)
                                                        
* Refer to the section of this press release entitled "Non-GAAP
(Adjusted) Financial Measures" for a discussion of these non-GAAP         
items.
                                                        
GAAP Measures                                            
                                                        
Subscription revenue and $12.5       $10.4       $24.5      $20.3
support ($ in millions)
Gross margin -
subscription revenue and 54.6%       58.2%       55.4%      58.8%
support
Income from continuing
operations ($ in         $0.4        $0.6        $0.4       $1.0
millions)
Diluted EPS from         $0.02       $0.04       $0.02      $0.06
continuing operations

Mr. Nicolaides concluded, "We enter the third quarter with strong momentum
driven by the introduction of new products and the commercialization and
launch of several solutions to a broad range of customers.Numerex is in
position to extend its leadership position in M2M and remains committed to
growing its subscription base that generates high-margin service revenue."

Second Quarter Financial Highlights:

  *Total subscriptions have increased 33% to 2.2 million at the end of the
    second quarter of 2013 compared to 1.6 million at the end of the second
    quarter of 2012.The Company added 139,000 net subscriptions in the second
    quarter of 2013, an increase of 20% compared to the 116,000 net
    subscriptions added in the same quarter of 2012.
    
  *Subscription revenue and support of $12.5 million was 20.4% higher in the
    second quarter of 2013 compared to the second quarter of 2012.
    
  *Gross margin generated by subscription revenue and support in the second
    quarter of 2013 was 54.6% compared to 58.2% recorded in the same period in
    2012. The decrease in gross margin was primarily due to an increase in
    carrier fees and operating costs.
    
  *Embedded device and hardware margin declined to (3.9%) in the second
    quarter of 2013 compared to 16.0% in the same period in 2012.In the
    second quarter of 2013, we recorded a $0.5 million increase in the
    inventory reserve primarily related to excess older inventory.Excluding
    this adjustment, gross margin would have been 7.3% in the second quarter
    of 2013.
    
  *Total GAAP operating expenses for the second quarter of 2013 were $8.6
    million compared to $6.3 million in the second quarter of 2012.

    *Operating expenses include depreciation and amortization charges of $1.3
      million and $0.8 million in the second quarters of 2013 and 2012,
      respectively. The increase in depreciation and amortization was
      primarily the result of amortization of additional internally developed
      software and, to a lesser extent, intangible assets from the two
      acquisitions completed in the fourth quarter of 2012 and the first
      quarter of 2013.
      
    *General and administrative expenses in the second quarter increased $1.3
      million or 54.3% as compared to the second quarter of 2012.The increase
      was attributable to $0.3 million incurred as part of an organizational
      realignment, strategic planning costs of $0.2 million, and increased
      professional services fees of $0.3 million primarily related to
      improving the Company's M2M platform infrastructure and to underwrite
      managed service solutions related tointernal control weaknesses
      disclosed during the first quarter.
      
    *During the second quarter of 2013, engineering and development costs
      increased 62.3% year-over-year to support the Company's growing customer
      base and to strengthen our service offerings.

  *Second quarter 2013 earnings before interest, taxes, depreciation,
    amortization, non-cash compensation and infrequent or unusual costs, or
    Adjusted EBITDA, totaled $1.1 million compared to $1.8 million in the
    second quarter of 2012.
    
  *During the second quarter we recorded an income tax benefit of $2.0
    million resulting from a tax accounting method change that allowed us to
    take a one-time acceleration and catch-up of depreciation and
    amortization.
    
  *Net income from continuing operations totaled $0.4 million for the second
    quarter of 2013 as compared to $0.6 million for the second quarter of
    2012.
    
  *The Company reported a GAAP net loss for the second quarter of 2013 of
    $(1.0) million compared to net income of $0.7 million for the same period
    in the prior year.

Discontinued Operations

  *In the second quarter, the Company made the decision to exit certain
    businesses and related products that are not core to future business
    plans.These businesses were previously disclosed in our annual financial
    statements as a separate segment "Other Services."
    
  *Discontinued operations in the second quarter of 2013 include $0.9 million
    for the impairment of goodwill, a reserve for accounts receivable of $0.6
    million and less than $0.1 million for estimated costs to sell the
    businesses.

Second Quarter 2013 Operational Highlights:

  *Announced senior management appointments including Rick Flynt as Chief
    Financial Officer and Scott Wiley as Senior Vice-President of Products and
    Programs.
    
  *Announced that Sherrie McAvoy, an experienced former partner of 18 years
    with Deloitte & Touche LLP has been appointed to the Board of Directors as
    a member of the audit committee and subsequently appointed as
    Chairperson.Ms. McAvoy has 30 years of experience in accounting,
    auditing, internal controls, risk management, corporate compliance and
    ethics, and corporate governance.

Quarterly Conference Call

Numerex will discuss its quarterly results via teleconference today at 4:30
p.m. Eastern Time. Please dial (877) 303-9240 or, if outside the U.S. and
Canada, (760) 666-3571 to access the conference call at least five minutes
prior to the 4:30 p.m. Eastern Time start time. A live webcast and replay of
the call will also be available at http://www.numerex.com under the Investor
Relations section.An audio replay will be available via the Numerex web site
beginning two hours after the call.You can also listen to a replay of the
call by dialing (855) 859-2056 or (800) 585-8367 if outside the U.S. and
Canada and entering code number 26288873.

About Numerex

Numerex Corp. (Nasdaq:NMRX) is a leading provider of interactive and on-demand
machine-to-machine (M2M) enterprise solutions.The Company provides its
technology and services through its integrated M2M horizontal platforms which
are generallysold on a subscription basis. The Company offers Numerex DNA®
that may include hardware and smart Devices, cellular and satellite Network
services, and software Applications that are delivered through Numerex FAST®
(Foundation Application Software Technology). The Company also provides
business services to enable the development of efficient, reliable, and secure
solutions while accelerating deployment. Numerex is ISO 27001 information
security-certified, highlighting the Company's focus on M2M data security,
service reliability and around-the-clock support of its customers' M2M
solutions. For additional information, please visit www.numerex.com.

This press release contains, and other statements may contain, forward-looking
statements with respect to Numerex future financial or business performance,
conditions or strategies and other financial and business matters, including
expectations regarding growth trends and activities. Forward-looking
statements are typically identified by words or phrases such as "believe,"
"expect," "anticipate," "intend," "estimate," "assume," "strategy," "plan,"
"outlook," "outcome," "continue," "remain," "trend," and variations of such
words and similar expressions, or future or conditional verbs such as "will,"
"would," "should," "could," "may," or similar expressions. Numerex cautions
that these forward-looking statements are subject to numerous assumptions,
risks and uncertainties, which change over time. These forward-looking
statements speak only as of the date of this press release, and Numerex
assumes no duty to update forward-looking statements. Actual results could
differ materially from those anticipated in these forward-looking statements
and future results could differ materially from historical performance.

The following factors, among others, could cause actual results to differ
materially from forward-looking statements or historical performance: our
inability to reposition our platform to capture greater recurring service
revenue; the risks that a substantial portion of our revenue are derived from
contracts that may be terminated at any time; the risks that our strategic
suppliers materially change or disrupt flow of products and/or services;
variations in quarterly operating results; delays in the development,
introduction, integration and marketing of new machine-to-machine (M2M)
products and services; customer acceptance of services; economic conditions
resulting in decreased demand for our products and services; the risk that our
strategic alliances and partnerships and/or wireless network operators will
not yield substantial revenue; changes in financial and capital markets, and
the inability to raise growth capital; the inability to attain revenue and
earnings growth in our data business; changes in interest rates; inflation;
the introduction, withdrawal, success and timing of business initiatives and
strategies; competitive conditions; the inability to realize revenue
enhancements; and extent and timing of technological changes. Numerex SEC
reports identify additional factors that can affect forward-looking
statements.

                                 -continued-


NUMEREX CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except per share data)
                                                                
                                                                
                 Three Months    Change         Six Months     Change
                  Ended                          Ended
                 June 30,        Q213 v Q212    June 30,       Q213 v Q212
                 2013     2012   $       %      2013    2012   $       %
                                                                
Net sales                                                      
Subscription               $                     $       $
revenue and       $ 12,543 10,420 $ 2,123 20.4%  24,450  20,348 $ 4,102 20.2%
support
                                                                
Embedded devices  4,728    5,367  (639)   11.9%  9,258   9,707  (449)   -4.6%
and hardware
                                                                
Total net sales 17,271   15,787 1,484   9.4%   33,708  30,055 3,653   12.2%
                                                                
Cost of sales,
exclusive of                                                     
depreciation
and amortization                                                
shown below:
                                                                
Subscription
revenue and       5,694    4,360  1,334   30.6%  10,909  8,389  2,520   30.0%
support
                                                                
Embedded devices  4,911    4,510  401     8.9%   9,227   8,092  1,135   14.0%
and hardware
                                                                
Gross profit    6,666    6,917  (251)   -3.6%  13,572  13,574 (2)     0.0%
                 38.6%    43.8%               40.3%   45.2%         
                                                                
Operating                                                        
expense:
Sales and         2,328    2,267  61      2.7%   4,271   4,216  55      1.3%
marketing
                                                                
General and       3,789    2,456  1,333   54.3%  6,654   5,064  1,590   31.4%
administrative
                                                                
Engineering and   1,269    782    487     62.3%  2,309   1,609  700     43.5%
development
                                                                
Depreciation and  1,263    760    503     66.2%  2,276   1,557  719     46.2%
amortization
                                                                
Operating (loss) (1,983)  652    (2,635) nm     (1,938) 1,128  (3,066) nm
income
Interest         55       69     (14)    -20.3% 145     146    (1)     -0.6%
expense
Other expense    4        3      1       33.3%  (4)     6      (10)    nm
(income), net
(Loss) income                                                   
from continuing
operations
before income     (2,042)  580    (2,622) nm     (2,079) 976    (3,055) nm
taxes
                                                                
Income tax
(benefit)         (2,454)  8      (2,462) nm     (2,514) 11     (2,525) nm
expense
                                                                
Net income from
continuing        412      572    (160)   28.0%  435     965    (530)   -55.0%
operations
(Loss) income
from                                                             
discontinued
operations, net  (1,424)  125    (1,549) nm     (1,436) 53     (1,489) nm
of income taxes
Net (loss)       $        $ 697  $       nm     $       $      $       nm
income           (1,012)         (1,709)        (1,001) 1,018  (2,019)
                                                                
                                                                
Basic earnings
(loss) per                                                       
share:
Income from
continuing        $ 0.02   $ 0.04              $ 0.02  $ 0.06        
operations
(Loss) income on
discontinued      (0.07)   0.01                (0.08)  0.01          
operations
Net (loss)        $ (0.05) $ 0.05              (0.06)  $ 0.07        
income
                                                                
Diluted earnings
(loss) per                                                       
share:
(Loss) income
from continuing   $ 0.02   $ 0.04              $ 0.02  $ 0.06        
operations
(Loss) income on
discontinued      (0.07)   0                   (0.07)  0             
operations
Net (loss)        $ (0.05) $ 0.04              $       $ 0.06        
income                                          (0.05)
                                                                
Weighted average
shares                                                           
outstanding used
in
computing net
earnings (loss)                                                  
per share:
Basic            18,411   15,419              18,004  15,304        
                                                                
Diluted           18,950   15,913              18,613  15,892        
                                                                

                                      


NUMEREX CORP.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
                                                       June 30,  December 31,
                                                       2013      2012
ASSETS                                                           
CURRENT ASSETS                                                   
Cash and cash equivalents                               $24,112 $4,948
Accounts receivable, less allowance for doubtful        8,751    8,466
accounts of $709 and $367
Financing receivables, current                          699      512
Inventory, net of provision of $945 and $332            8,344    7,363
Prepaid expense and other current assets                2,369    1,464
Assets of discontinued operations                       830      2,068
TOTAL CURRENT ASSETS                                    45,105   24,821
                                                                
Property and equipment, net of accumulated depreciation          
and amortization of
$1,488 and $1,184                                       2,481    2,449
Software, net of accumulated amortization of $2,386 and 5,279    4,499
$1,815
Other intangibles, net of accumulated amortization of   6,328    6,154
$12,355, and $11,679
Financing receivables, non-current                      1,767    1,329
Deferred tax assets                                     7,299    4,788
Goodwill                                                25,418   25,418
Other assets, non-current                               2,595    2,689
TOTAL ASSETS                                            $96,272 $72,147
                                                                
LIABILITIES AND SHAREHOLDERS' EQUITY                             
CURRENT LIABILITIES                                              
Accounts payable                                        $7,750  $7,673
Accrued expense and other current liabilities           1,361    685
Current portion of long-term debt                       686      2,286
Deferred revenues                                       2,352    1,823
Obligations under capital leases                        270      --
Liabilities of discontinued operations                  293      188
TOTAL CURRENT LIABILITIES                               12,712   12,655
                                                                
Note payable, non-current                               792      6,008
Obligations under capital leases, non-current           298      --
Other non-current liabilities                           1,112    679
TOTAL LIABILITIES                                       14,914   19,342
                                                                
COMMITMENTS AND CONTINGENCIES                                    
                                                                
SHAREHOLDERS' EQUITY                                             
Preferred stock, no par value; authorized 3,000; none   --      --
issued
Class A common stock, no par value; authorized 30,000;           
19,686 and 17,171
issued; 18,445 and 15,609 outstanding                   --      --
Class B common stock, no par value; authorized 5,000;   --      --
none issued
Common stock issuable                                   925      --
Additional paid-in-capital                              93,825   68,072
Treasury stock, at cost, 1,241 and 1,562 shares         (5,239)  (8,136)
Accumulated other comprehensive loss                    (29)     (8)
Accumulated deficit                                     (8,124)  (7,123)
TOTAL SHAREHOLDERS' EQUITY                              81,358   52,805
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY              $96,272 $72,147

                                      

                                NUMEREX CORP.

                   NON-GAAP (ADJUSTED) FINANANCIAL MEASURES

In addition to providing financial measurements based on accounting principles
generally accepted in the United States of America (GAAP), we have provided
EBITDA, Adjusted EBITDA and Adjusted EBITDA per diluted share, financial
measures that are not prepared in accordance with GAAP (non-GAAP). The most
directly comparable GAAP equivalent to EBITDA and Adjusted EBITDA is net
income from continuing operations.The most directly comparable GAAP
equivalent to EBITDA and Adjusted EBITDA per diluted share is diluted earnings
per share from continuing operations. Reconciliations of our non-GAAP
financial measures to the most directly comparable financial measure are
provided below. We believe that presentation of these non-GAAP financial
measures provides useful information to investors regarding our results of
operations.

We believe that excluding depreciation and amortization of property, equipment
and intangible assets to calculate EBITDA and Adjusted EBITDA provides
supplemental information and an alternative presentation that is useful to
investors' understanding of our core operating results and trends. Not only
are depreciation and amortization expenses based on historical costs of assets
that may have little bearing on present or future replacement costs, but also
they are based on our estimates of remaining useful lives.

Similarly, we believe that excluding the effects of stock-based compensation
from non-GAAP financial measures provides supplemental information and an
alternative presentation useful to investors' understanding of our core
operating results and trends. Investors have indicated that they consider
financial measures of our results of operations excluding stock-based
compensation as important supplemental information useful to their
understanding of our historical results and estimating our future results.

We also believe that, in excluding the effects of stock-based compensation,
our non-GAAP financial measures provide investors with transparency into what
management uses to measure and forecast our results of operations, to compare
on a consistent basis our results of operations for the current period to that
of prior periods and to compare our results of operations on a more consistent
basis against that of other companies, in making financial and operating
decisions and to establish certain management compensation.

Stock-based compensation is an important part of total compensation,
especially from the perspective of employees. We believe, however, that
supplementing GAAP net income from continuing operations by providing
normalized net income, excluding the effect of stock-based compensation in all
periods, is useful to investors because it enables additional and more
meaningful period-to-period comparisons.

Adjusted EBITDA also excludes infrequent or unusual items, consisting of
temporarily higher carrier fees, professional service fees incurred in
response to and in remediation of internal control weaknesses,
acquisition-related expenses, costs related to the realignment of our
executive team, and asset write-downs. We believe that these costs are unusual
costs that we do not expect to recur on a regular basis, and consequently, we
do not consider these charges as a normal recurring component of ongoing
operations.

EBITDA and Adjusted EBITDA are not measures of liquidity calculated in
accordance with GAAP, and should be viewed as a supplement to – not a
substitute for – results of operations presented on the basis of GAAP. EBITDA
and Adjusted EBITDA do not purport to represent cash flow provided by
operating activities as defined by GAAP. Furthermore, EBITDA and Adjusted
EBITDA are not necessarily comparable to similarly-titled measures reported by
other companies.

We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA per diluted share are
useful to and used by investors and other users of the financial statements in
evaluating our operating performance because it provides them with an
additional tool to compare business performanceacross periods. We believe
that:

  *EBITDA is widely used by investors to measure a company's operating
    performance without regard to items such as interest expense, income
    taxes, depreciation and amortization, which can vary substantially from
    company-to-company depending upon accounting methods and book value of
    assets, capital structure and the method by which assets were acquired;
    and
  *Investors commonly adjust EBITDA information to eliminate the effect of
    stock-based compensation and other unusual or infrequently occurring items
    which vary widely from company-to-company and impair comparability.

We use EBITDA, Adjusted EBITDA and Adjusted EBITDA per diluted share:

  *as a measure of operating performance to assist in comparing performance
    from period-to-period on a consistent basis;
  *as a measure for planning and forecasting overall expectations and for
    evaluating actual results against such expectations; and
  *in communications with the board of directors, analysts and investors
    concerning our financial performance.

Although we believe, for the foregoing reasons, that the presentation of
non-GAAP financial measures provides useful supplemental information to
investors regarding our results of operations, the non-GAAP financial measures
should only be considered in addition to, and not as a substitute for, or
superior to, any measure of financial performance prepared in accordance with
GAAP.

Use of non-GAAP financial measures is subject to inherent limitations because
they do not include all the expenses that must be included under GAAP and
because they involve the exercise of judgment of which charges should properly
be excluded from the non-GAAP financial measure. Management accounts for these
limitations by not relying exclusively on non-GAAP financial measures, but
only using such information to supplement GAAP financial measures. The
non-GAAP financial measures may not be the same non-GAAP measures, and may not
be calculated in the same manner, as those used by other companies.

                                NUMEREX CORP.
           RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS
          TO EBITDA AND ADJUSTED EBITDA, INCLUDING PER SHARE AMOUNTS

The following table reconciles the specific items excluded from GAAP in the
calculation of EBITDA and Adjusted EBITDA for the periods indicated below (in
thousands, except per share amounts):

                                                           
                                         Three Months Ended Six Months Ended
                                         June 30,           June 30,
                                         2013      2012     2013     2012
                                         (unaudited)        (unaudited)
                                                                  
Net income from continuing operations     $412    $572   $435   $965
(GAAP)
Depreciation and amortization             1,279    793     2,326   1,624
Interest expense and other non-operating  59        72      141     152
expense, net
Income tax (benefit) expense              (2,454)  8       (2,514) 11
EBITDA (non-GAAP)                         $(704)  $1,445 $388   $2,752
Non-cash compensation                     395       326    717     748
Infrequent or unusual items               1,452    55      1,884   109
Adjusted EBITDA (non-GAAP)                $1,143  $1,826 $2,989 $3,609
                                                                  
Net income from continuing operations per $0.02   $0.04  $0.02  $0.06
diluted share (GAAP)
EBITDA per diluted share (non-GAAP)       (0.04)   0.09    0.02    0.17
Adjusted EBITDA per diluted share         0.06     0.11    0.16    0.23
(non-GAAP)
                                                                  
Weighted average shares outstanding used                           
in
computing diluted earnings per share      18,950    15,913  18,613  15,892
                                                                  

Infrequent or unusual items include temporarily higher carrier fees;
professional services fees incurred in response to and in remediation of
internal control weaknesses, acquisition-related expenses, costs related to
the realignment or our executive team and asset write-downs.

CONTACT: Numerex Corp. Contact:
         Rick Flynt
         770 615-1387
        
         Investor Relations Contact:
         Seth Potter
         646 277-1230

Numerex Corp logo
 
Press spacebar to pause and continue. Press esc to stop.