Fitch Expects to Rate Mercedes-Benz Auto Receivables Trust 2013-1; Presale Issued

  Fitch Expects to Rate Mercedes-Benz Auto Receivables Trust 2013-1; Presale
  Issued

Business Wire

NEW YORK -- July 22, 2013

Fitch Ratings expects to assign the following ratings and Rating Outlooks to
the notes issued by Mercedes-Benz Auto Receivables Trust (MBART) 2013-1:

--$278,900,000 class A-1 'F1+sf';

--$305,600,000 class A-2 'AAAsf'; Outlook Stable;

--$275,500,000 class A-3 'AAAsf'; Outlook Stable;

--$115,000,000 class A-4 'AAAsf'; Outlook Stable.

KEY RATING DRIVERS

Strong Collateral Quality: The weighted average (WA) FICO of 766 is consistent
with recently issued MBART transactions and combined with the strong internal
credit tier distribution, indicates a strong borrower. However, the pool
contains higher concentrations in used and extended term loans, which have
experienced greater losses historically.

Sufficient Credit Enhancement (CE): 2013-1 incorporates a sequential-pay
structure. Total initial hard CE in 2013-1 for the class A notes is 2.75%
(overcollateralization [OC] of 2.50% plus a 0.25% initial reserve). Yield
supplement OC will be used to boost the transaction's APR, providing expected
excess spread of 2.52%. CE is sufficient to cover Fitch's 'AAAsf'-stressed
loss expectation.

Strong Portfolio/Securitization Performance: Recently, MBFS' securitizations
and serviced portfolio have experienced improved loss performance.

Unstable Economic Outlook: A slower recovery and potential for volatility
could affect delinquencies and losses. Fitch's analysis accounts for this risk
by including poorer performing vintages from the recent recession in the base
case loss analysis.

Legal Structure Integrity: The legal structure of the transaction should
provide that a bankruptcy of Daimler or MBFS would not impair the timeliness
of payments on the securities.

Stable Origination/Underwriting/Servicing: Fitch believes MBFS to be a capable
originator, underwriter, and servicer for prime auto loan collateral, as
evidenced by historical delinquency and loss performance of its
securitizations and managed portfolio.

RATING SENSITIVITY

Unanticipated increases in the frequency of defaults and loss severity on
defaulted receivables could produce loss levels higher than the base case and
could result in potential rating actions on the notes. Fitch evaluated the
sensitivity of the ratings assigned to Mercedes-Benz Auto Receivables Trust
2013-1 to increased losses over the life of the transaction. Fitch's analysis
found that the class A notes display little sensitivity to a moderate increase
in defaults and losses, showing no potential downgrades under Fitch's moderate
(1.5x base case loss) scenario. However, class A notes could experience
downgrades of up to two rating categories under Fitch's severe (2.5x base case
loss) scenario.

Key Rating Drivers and Rating Sensitivities are further described in the
accompanying presale report.

The presale report is available to all investors on Fitch's website at
'www.fitchratings.com'. For more information about Fitch's comprehensive
subscription service FitchResearch, which includes all presale reports,
surveillance, and credit reports on more than 20 asset classes, contact
product sales at +1-212-908-0800 or at 'webmaster@fitchratings.com'.

Additional information is available at www.fitchratings.com.

Applicable Criteria and Related Research:

--'Global Structured Finance Rating Criteria' (May 25, 2013);

--'Rating Criteria for U.S. Auto Loan ABS' (April 10, 2013);

--'Structured Finance Tranche Thickness Metrics' (July 29, 2011).

Applicable Criteria and Related Research: Mercedes-Benz Auto Receivables Trust
2013-1 Presale

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=713959

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708661

Rating Criteria for U.S. Auto Loan ABS

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=704137

Structured Finance Tranche Thickness Metrics

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=646951

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=797284

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER
PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS
OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN
EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER
ON THE FITCH WEBSITE.

Contact:

Fitch Ratings
Primary Analyst
Joyce Fargas
Director
+1-212-908-0824
Fitch Ratings, Inc.
One State Street Plaza
New York, NY 10004
or
Committee Chairperson
Steven Stubbs
Senior Director
+1-212-908-0676
or
Media Relations:
Sandro Scenga, New York, +1 212-908-0278
Email: sandro.scenga@fitchratings.com