Fitch Expects to Rate Nissan Auto Receivables 2013-B Owner Trust; Presale Issued

  Fitch Expects to Rate Nissan Auto Receivables 2013-B Owner Trust; Presale
  Issued

Business Wire

NEW YORK -- July 22, 2013

Fitch Ratings expects to assign the following ratings to the Nissan Auto
Receivables 2013-B Owner Trust notes:

--$244,000,000 class A-1 'F1+sf';

--$328,000,000 class A-2 'AAAsf'; Outlook Stable;

--$328,000,000 class A-3 'AAAsf'; Outlook Stable;

--$100,000,000 class A-4 'AAAsf'; Outlook Stable.

KEY RATING DRIVERS

Consistent Collateral Pool: Despite 61-plus month loan terms increasing to
48.63% (the highest level ever in a NAROT pool), the collateral composition
and credit quality of 2013-B are generally consistent with those of prior
pools, with a 758 weighted average (WA) Fair Isaac Corp. (FICO) score, 95.75%
new vehicles and 97.40% Nissan vehicles. Additionally, the pool is
geographically diverse.

Sufficient Enhancement: 2013-B incorporates a sequential-pay structure,
consistent with prior transactions. Initial hard credit enhancement (CE)
totals 4.25% in 2013-B, consistent with recent transactions. Overall CE is
sufficient to cover the Fitch 'AAAsf'-stressed lifetime cumulative net loss
(CNL) assumption.

Strong Portfolio/Securitization Performance: NMAC portfolio and securitization
delinquencies and losses have declined in recent vintages, supported by the
U.S. economic recovery, healthy used vehicle values, NMAC's implementation of
tighter underwriting policies in 2009 to 2010 and high credit-quality
originations in the 2010 to 2013 vintages.

Stable Origination, Underwriting and Servicing Platform: Fitch believes NMAC
demonstrates adequate abilities as originator, underwriter and servicer for
2013-B.

Unstable Economic Outlook: The slow economic recovery and potential for
volatility could affect delinquencies and losses. Fitch's analysis accounts
for this risk by including poorer performing vintages from the recent
recession in deriving the base case loss proxy.

Integrity of Legal Structure: The legal structure of a transaction should
provide that a bankruptcy of NMAC would not impair the timeliness of payments
on the securities.

The presale report is available to all investors on Fitch's website at
'www.fitchratings.com'. For more information about Fitch's comprehensive
subscription service FitchResearch, which includes all presale reports,
surveillance, and credit reports on more than 20 asset classes, contact
product sales at +1-212-908-0800 or at 'webmaster@fitchratings.com'.

Additional information is available at www.fitchratings.com.

Applicable Criteria and Related Research:

--'Global Structured Finance Rating Criteria'(May 25, 2013);

--'Rating Criteria for U.S. Auto Loan ABS' (April 10 2013);

--'Structured Finance Tranche Thickness Metrics' (July 29, 2011).

Applicable Criteria and Related Research: Nissan Auto Receivables 2013-B Owner
Trust (US ABS)

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=710979

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=708661

Rating Criteria for U.S. Auto Loan ABS

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=704137

Structured Finance Tranche Thickness Metrics

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=646951

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=797286

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER
PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS
OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN
EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER
ON THE FITCH WEBSITE.

Contact:

Fitch Ratings
Primary Analyst
Smitha Dawson
Director
+1-212-908-0298
Fitch Ratings, Inc.
One State Street Plaza
New York, NY 10004
or
Committee Chairperson
Du Trieu
Senior Director
+1-312-368-2091
or
Media Relations:
Sandro Scenga, New York, +1 212-908-0278
Email: sandro.scenga@fitchratings.com
 
Press spacebar to pause and continue. Press esc to stop.