Travelport Delivering Performance — First Quarter 2013 Results — PR Newswire ATLANTA, May 9, 2013 ATLANTA, May 9, 2013 /PRNewswire/ --Travelport Limited, a leading provider of critical transaction processing and data for the global travel industry, today announces its financial results for the first quarter ended March 31, 2013. Commenting on the Company's performance, Gordon Wilson, President and CEO of Travelport, said: "We are today reporting an increase in underlying revenue, a growth in underlying Adjusted EBITDA, and a significantly strengthened Travelport group balance sheet following April's successful refinancing. We continue to deliver on our growth strategy and the successful development of our business with increased hospitality, payment processing and services revenue, as evidenced by the leap in RevPas for the period, which exceeded our expectations.We look forward to the future with growing confidence." 2013 Highlights: oIncreased RevPas by 6%, including 20% growth in hospitality, payment processing and services revenue oLaunched ground-breaking airline merchandising platform (April 2013) oSigned watershed airline agreements (full content, merchandising & low cost) oExtended hotel room offers to more than one million (May 2013) oExpanded operations in targeted growth regions of Africa and Russia oSuccessfully completed refinancing (April 2013) Financial Highlights for First Quarter 2013 (in $ millions) Excluding MSA Q1 2013 Q12012 Change %Change Change %Change Net Revenue 548 550 (2) — 23 4 Operating Income 69 66 3 5 22 33 EBITDA 121 123 (2) (2) 17 14 Adjusted EBITDA 127 140 (13) (9) 6 5 The loss of the Master Services Agreement ("MSA") with United Airlines contributed approximately $25 million to the decline in net revenue and $19 million to the decline in each of operating income, EBITDA and Adjusted EBITDA for the first quarter of 2013 compared to 2012. Excluding the impact of this loss, net revenue increased by $23 million, operating income increased by $22 million, EBITDA increased by $17 million and Adjusted EBITDA increased by $6 million, compared to 2012. Travelport RevPas increased 6% to $5.38 for the first quarter of 2013, and the average rate of agency commissions increased 3%. Interest costs of $70 million for the three months ended March 31, 2013 were $3 million higher due to higher effective interest rates. Travelport used $21 million in net cash from operating activities for the three months ended March 31, 2013 compared to $29 million of cash provided by operating activities for the three months ended March 31, 2012. Travelport's net debt was $3,219 million as of March 31, 2013, which comprised debt of $3,464 million less $108 million in cash and cash equivalents and less $137 million of cash held as collateral. In April 2013, the Company completed its previously announced comprehensive refinancing, including the exchange and cancellation of approximately $500 million of PIK debt of Travelport Holdings Limited, our direct parent company. Conference Calls The Company's first quarter 2013 earnings conference call will be held on May 9 2013, beginning at 1100 (EDT). Details for this call and the earnings presentation are available through the Investor Center section of the Company's website (www.travelport.com/investors/Financial-Calendar), where pre-registration for the call is required. A recording of the call will be made available within 24 hours in the Financial/Operating Data section of the Investor Center on the Company's website. About Travelport Travelport is a leading provider of critical transaction processing solutions and data to companies operating in the global travel industry. With a presence in over 170 countries, approximately 3,500 employees and 2012 net revenue of more than $2.0 billion, Travelport is comprised of the global distribution system ("GDS") business, which includes the Galileo and Worldspan brands, its Airline IT Solutions business and a majority in a joint venture in eNett. Headquartered in Atlanta, Georgia, Travelport is a privately owned company. Investor Contact Julian Walker Head of Corporate Communications and Investor Relations +44 (0)17 5328 8210 email@example.com Media Contacts Kate Aldridge Senior Director, Corporate Communications, EMEA and APAC +44 (0)17 5328 8720 firstname.lastname@example.org Jill Brenner Senior Director, Corporate Communications, Americas +1 (973) 753 3110 email@example.com Forward-Looking Statements Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements. Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams, including our universal desktop product; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our acquisition of Sprice and our controlling interest in eNett. Other unknown or unpredictable factors could also have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. This press release includes certain non-GAAP financial measures as defined under Securities and Exchange Commission ("SEC") rules. As required by SEC rules, important information regarding such measures is contained below. TRAVELPORT LIMITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (unaudited) (in $ millions) Three Months Ended March 31, 2013 2012 548 550 Net revenue Costs and expenses Cost of revenue 333 322 Selling, general and administrative 94 105 Depreciation and amortization 52 57 Total costs and expenses 479 484 Operating income 69 66 Interest expense, net (70) (67) Loss before income taxes and equity in earnings (1) (1) (losses) of investment in Orbitz Worldwide Provision for income taxes (11) (8) Equity in earnings (losses) of investment in 2 (3) Orbitz Worldwide Net loss (10) (12) Net loss attributable to non-controlling — 1 interests in subsidiaries Net loss attributable to the Company (10) (11) TRAVELPORT LIMITED CONSOLIDATED CONDENSED BALANCE SHEET (unaudited) March31, December31, (in $ millions) 2013 2012 Assets Current assets: Cash and cash equivalents 108 110 Accounts receivable (net of allowances for doubtful 210 150 accounts of $19 and $16) Deferred income taxes 2 2 Other current assets 252 220 Total current assets 572 482 Property and equipment, net 402 416 Goodwill 986 986 Trademarks and tradenames 314 314 Other intangible assets, net 579 599 Cash held as collateral 137 137 Investment in Orbitz Worldwide 7 — Non-current deferred income taxes 6 6 Other non-current assets 203 218 Total assets 3,206 3,158 Liabilities and equity Current liabilities: Accounts payable 68 74 Accrued expenses and other current liabilities 561 537 Deferred income taxes 38 38 Current portion of long-term debt 92 38 Total current liabilities 759 687 Long-term debt 3,372 3,392 Deferred income taxes 8 7 Other non-current liabilities 277 274 Total liabilities 4,416 4,360 Commitments and contingencies Shareholders' equity: Common shares ($1.00par value; 12,000shares — — authorized; 12,000shares issued and outstanding) Additional paid in capital 718 718 Accumulated deficit (1,757) (1,747) Accumulated other comprehensive loss (187) (189) Total shareholders' equity (1,226) (1,218) Equity attributable to non-controlling interest in 16 16 subsidiaries Total equity (1,210) (1,202) Total liabilities and equity 3,206 3,158 TRAVELPORT LIMITED CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS (unaudited) Three months Three months (in $millions) ended March ended March 31, 2013 31, 2012 Operating activities Net loss (10) (12) Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Depreciation and amortization 52 57 Equity-based compensation — 2 Amortization of debt finance costs and debt discount 7 9 Non-cash interest on Second Priority Secured Notes 4 3 Gain on interest rate derivative instruments — (2) Loss (gain) on foreign exchange derivative 7 (6) instruments Equity in (earnings) losses of investment in Orbitz (2) 3 Worldwide FASA liability — (3) Defined benefit pension plan funding — (2) Changes in assets and liabilities: Accounts receivable (60) (47) Other current assets (12) (11) Accounts payable, accrued expenses and other current (2) 20 liabilities Other (5) 18 Net cash (used in) provided by operating activities (21) 29 of operations Investing activities Property and equipment additions (23) (15) Financing activities Repayment of revolver borrowings — (35) Proceeds from revolver borrowings 53 25 Repayment of capital lease obligations (4) (4) Debt finance costs (2) — Payments on settlement of foreign exchange (7) (16) derivative contracts Proceeds on settlement of foreign exchange 2 — derivative contracts Other — 1 Net cash provided by (used in) financing activities 42 (29) Net decrease in cash and cash equivalents (2) (15) Cash and cash equivalents at beginning of period 110 124 Cash and cash equivalents of operations at end of 108 109 period Supplementary disclosures of cash flow information Interest payments 88 86 Income tax payments, net 6 3 Non-cash capital lease additions 1 — TRAVELPORT LIMITED NON-GAAP MEASURES (in $ millions and unaudited) Reconciliation of Travelport Adjusted EBITDA to Three Months Ended March 31, Operating (Loss) Income 2013 2012 Travelport Adjusted EBITDA 127 140 Less adjustments: Corporate costs (1) (3) Equity based compensation — (2) Litigation and related costs (10) (6) Other non cash 5 (6) Total (6) (17) EBITDA 121 123 Less: Depreciation and amortization (52) (57) Operating income 69 66 Travelport Adjusted EBITDA is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation. Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management. Travelport Adjusted EBITDA is disclosed so investors have the same tools available to management when evaluating the results of Travelport. Travelport Adjusted EBITDA is defined as EBITDA adjusted to exclude items we believe potentially restrict our ability to assess the results of our underlying business. Travelport Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratios under our credit agreement covenants. These ratios use a number which is broadly computed from the Travelport Adjusted EBITDA for the last twelve months and the consolidated net debt, as at the balance sheet date and is known as the Total Leverage Ratio. Travelport is currently in compliance with all of our financial covenants. A breach of these covenants could result in a default under the senior secured credit agreement and the indentures governing the notes. TRAVELPORT LIMITED NON-GAAP MEASURES (in $ millions and unaudited) Reconciliation of Travelport Adjusted EBITDA to Three Months Ended March 31, Net Cash (Used in) Provided by Operating Activities, Unlevered Free Cash Flow and Free 2013 2012 Cash Flow Travelport Adjusted EBITDA 127 140 Less: Interest payments (88) (86) Tax payments (6) (3) Changes in operating working capital (37) (11) FASA liability payments — (3) Defined benefit pension plan funding — (2) Other adjusting items^(1) (17) (6) Net cash (used in) provided by operating (21) 29 activities Add: Interest payments 88 86 Less: Capital expenditures on property and (23) (15) equipment additions Less: Repayment of capital lease obligations (4) (4) Unlevered free cash flow 40 96 Less: interest payments (88) (86) Free cash flow (48) 10 ^(1) Other adjusting items relate to payments for costs included within operating income, but excluded from Travelport Adjusted EBITDA. These include (i) $13 million and $3 million of corporate cost payments during the three months ended March 31, 2013 and 2012, respectively, and (ii) $4 million and $3 million of litigation related cost payments during the three months ended March 31, 2013 and 2012, respectively. Unlevered free cash flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operating activities of continuing operations adjusted to exclude cash interest payments and include capital expenditures and capital lease repayments. We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and its ability to meet current and future financing and investing needs. TRAVELPORT LIMITED Operating Statistics (unaudited) Three Months Ended Excluding MSA March 31, 2013 2012 Change % Change Change %Change Segments (in millions) Americas 46 49 (3) (6.7) (1) (2.1) Europe 24 24 — 3.7 — 3.7 Asia Pacific 15 15 — (2.5) — (2.5) Middle East and 10 10 — (3.0) — (3.0) Africa Total Segments 95 98 (3) (3.2) (1) (1.0) RevPas $5.38 $5.08 $0.30 6.0 SOURCE Travelport Limited Website: http://www.travelport.com
Travelport Delivering Performance
Press spacebar to pause and continue. Press esc to stop.