DG Reports First Quarter 2013 Results

DG Reports First Quarter 2013 Results 
DALLAS, TX -- (Marketwired) -- 05/07/13 --  DG(R) (NASDAQ: DGIT) 

--  Total online segment revenues increase 10%
--  North America online segment revenues increase 20%

DG(R) (NASDAQ: DGIT), the leading global independent ad management and
distribution platform, today reported financial results for the first
quarter of 2013. 
Consolidated revenue for the three months ended March 31, 2013
decreased 1% to $92.0 million, compared to $92.8 million in the same
period of 2012. DG's first quarter loss from continuing operations
was $1.1 million, or $0.04 per diluted share, compared to income from
continuing operations of $1.3 million, or $0.05 per diluted share, in
the prior year period. First quarter Adjusted EBITDA was $28.4
million, compared to $29.6 million reported in the first quarter of
"With double digit growth in the quarter, the online business is
experiencing higher demand for our ad serving platform, with its
unmatched analytics capabilities," said Neil Nguyen, CEO and
President of DG. "Our ability to deliver innovative and effective
multi-screen advertising aligns directly with the industry's growth
in online video. We are confident about our unique positioning at the
center of this video-centric advertising and expect continued
momentum in our video and online business." 
First quarter highlights include:  

--  The online segment generated revenue of $34.1 million, an increase of
    10% from the year earlier period.
--  The television segment generated revenue of $57.9 million, a decrease
    of 6% from the year earlier period.
--  High Definition (HD) penetration for the quarter increased to 36% from
    25% in the first quarter of 2012.
--  Operating income included $2.7 million of acquisition, integration and
    other related expenses.
--  Cash flow from operations increased to $21.6 million in the first
    quarter from $12.0 million in the prior year period.
--  The Company repaid $51.2 million of outstanding debt under its credit
    facility; resulting in $403.1 million outstanding.
--  As of March 31, 2013, DG reported $47.3 million of cash and short-term
--  Significant product advancements were announced in multiscreen ad
    management, including HTML5, mobile rich media, and interactive
--  All products and services were unified under a new DG master brand in
    Q1 2013, presenting a single, comprehensive solution to customers and
    the marketplace.

First Quarter 2013 Financial Results Webcast 
The Company's first quarter conference call will be broadcast live on
the Internet at 5 p.m. ET on May 7, 2013. The webcast is open to the
general public and all interested parties may access the live webcast
on the Internet at the Company's web site at www.dgit.com. Please
allow 15 minutes to register and download or install any necessary
Acquisitions / Discontinued Operations 
The Company has completed two acquisitions that have impacted the
comparability of the operating results presented. The results of
operations for each of the following entities have been included in
the Company's results since the acquisition date. 

--  Peer 39, Inc. ("Peer 39") on April 30, 2012 (included in online
--  NCMG, Inc. ("North Country") on July 31, 2012 (included in television

We sold the net assets of our Springbox unit effective June 1, 2012 for
estimated proceeds of $0.9 million, resulting in an after tax loss of
$0.6 million. Results of our Springbox unit have been included in
discontinued operations for 2012. 
Non-GAAP Financial Measures 
In addition to providing financial measurements based on generally
accepted accounting principles in the United States of America
(GAAP), the Company has historically provided additional financial
measures that are not prepared in accordance with GAAP (non-GAAP). We
believe that the inclusion of Adjusted EBITDA and Segment Adjusted
EBITDA before corporate overhead as non-GAAP financial measures in
this press release helps investors to gain a meaningful understanding
of our past performance and future prospects, consistent with how
management measures and forecasts our performance, especially when
comparing such results to previous periods or forecasts. Our
management uses Adjusted EBITDA and Segment Adjusted EBITDA before
corporate overhead as non-GAAP financial measures, in addition to
GAAP financial measures, as the basis for measuring our core
operating performance and comparing such performance to that of prior
periods and to the performance of our competitors. 
We use Adjusted EBITDA and Segment Adjusted EBITDA before corporate
overhead to measure the operating performance of our business. These
measures are used by management in its financial and operational
decision-making. There are limitations associated with reliance on
any non-GAAP financial measures because they are specific to our
operations and financial performance, which makes comparisons with
other companies' financial results more challenging. By providing
both GAAP and non-GAAP financial measures, we believe that investors
are able to compare our GAAP results to those of other companies
while also gaining a better understanding of our operating
performance as evaluated by management. 
The Company considers Adjusted EBITDA to be an important indicator of
the overall performance of the Company because it eliminates the
effects of events that are non-cash, or are not expected to recur as
they are not part of our ongoing operations. 
The Company defines "Adjusted EBITDA" as income (loss) from
operations, before depreciation and amortization, share-based
compensation, acquisition, integration and other expenses, and
restructuring / impairment charges and benefits. The Company
considers Adjusted EBITDA to be an important indicator of the
Company's operational strength and performance and a good measure of
the Company's historical operating trends. 
Adjusted EBITDA eliminates items that are either not part of our core
operations, such as acquisition, integration and other expenses or do
not require a cash outlay, such as share-based compensation and
impairment charges. Adjusted EBITDA also excludes depreciation and
amortization expense, which is based on the Company's estimate of the
useful life of tangible and intangible assets. These estimates could
vary from actual performance of the asset, are based on historical
costs, and may not be indicative of current or future capital
Segment Adjusted EBITDA before corporate overhead represents Adjusted
EBITDA before corporate overhead on a segment by segment basis.  
Adjusted EBITDA and Segment Adjusted EBITDA before corporate overhead
should be considered in addition to, not as a substitute for, the
Company's operating income, as well as other measures of financial
performance reported in accordance with GAAP. 
Reconciliation of Non-GAAP Financial Measures 
In accordance with the requirements of Regulation G issued by the
Securities and Exchange Commission, the Company is presenting the
most directly comparable GAAP financial measure and reconciling the
non-GAAP financial measures to the comparable GAAP measure. 
About DG 
DG (NASDAQ: DGIT) is the leading global multiscreen advertising
management and distribution platform, fueling campaign management
across TV, online, mobile and beyond. T
hrough a combination of
technology and services, DG empowers brands and advertisers to work
faster, smarter and more competitively. Boasting the world's largest
hybrid satellite and Internet network for broadcast video delivery,
the Company's unparalleled campaign management encompasses
multiscreen ad delivery, cross-channel research and analytics, and
unified asset management. The DG product portfolio consists of two
overarching product lines for online and video campaign management:
MediaMind and VideoFusion. 
With New York as a center of operations, DG is a global company that
connects over 14,000 advertisers and 7,400 agencies worldwide with
their targeted audiences through an expansive network of over 50,000
media destinations across TV broadcast and digital advertising in 78
countries, managing approximately ten percent of the world's media
assets. For more information, visit http://www.dgit.com. 
Forward-Looking Statements 
This release contains forward-looking statements relating to the
Company. These forward-looking statements involve risks and
uncertainties, which could cause actual results to differ materially
from those projected. Such risks and uncertainties include, among
other things; 

--  our ability to further identify, develop and achieve commercial
    success for new products;
--  delays in product development;
--  the development of competing distribution and online services and
    products, and the pricing of competing services and products;
--  our ability to protect our proprietary technologies;
--  the shift of advertising spending by our customers to online and
    non-traditional media from television and radio;
--  the demand for HD ad delivery by our customers;
--  integrating MediaMind and other acquisitions with our operations,
    systems, personnel and technologies;
--  our ability to successfully transition customers from our previous
    online acquisitions to our MediaMind digital platform for ad delivery;
--  operating in a variety of foreign jurisdictions;
--  fluctuations in currency exchange rates;
--  adaptation to new, changing, and competitive technologies;
--  potential additional impairment of our goodwill and potential
    impairment of our other long-lived assets;

and other risks relating to DG's business which are set forth in the
Company's filings with the Securities and Exchange Commission. DG
assumes no obligation to publicly update or revise any
forward-looking statements. 
(Financial Tables Follow) 

                          Digital Generation, Inc.                          
               Unaudited Consolidated Statements of Operations              
                  (In thousands, except per share amounts)                  
                                                     Three Months Ended     
                                                          March 31,         
                                                     2013          2012     
                                                 ------------  ------------ 
Revenues                                         $     91,977  $     92,849 
Cost of revenues                                       32,981        32,497 
Research and development                                4,908         6,132 
Sales and marketing                                    17,251        13,431 
General and administrative                              8,423        11,224 
                                                 ------------  ------------ 
Operating expenses, excluding depreciation and                              
 amortization, share-based compensation and                                 
 acquisition, integration and other expenses           63,563        63,284 
                                                 ------------  ------------ 
Adjusted EBITDA                                        28,414        29,565 
Depreciation and amortization                          15,004        13,229 
Share-based compensation                                3,218         4,471 
Acquisition, integration and other expenses             2,662         1,470 
                                                 ------------  ------------ 
Operating income                                        7,530        10,395 
  Other (income) expense, net                            (174)          (10)
  Loan fee write-off                                    1,384            -- 
  Other interest expense, net                           7,577         8,093 
                                                 ------------  ------------ 
Interest expense and other, net                         8,787         8,083 
                                                 ------------  ------------ 
Income (loss) before income taxes from                                      
 continuing operations                                 (1,257)        2,312 
Provision (benefit) for income taxes                     (129)        1,033 
                                                 ------------  ------------ 
Income (loss) from continuing operations               (1,128)        1,279 
Loss from discontinued operations, net of tax              --          (291)
                                                 ------------  ------------ 
Net income (loss)                                $     (1,128) $        988 
                                                 ============  ============ 
Basic earnings (loss) per share:                                            
  Continuing operations                          $      (0.04) $       0.05 
  Discontinued operations                                  --         (0.01)
                                                 ------------  ------------ 
    Total                                        $      (0.04) $       0.04 
                                                 ============  ============ 
Diluted earnings (loss) per share:                                          
  Continuing operations                          $      (0.04) $       0.05 
  Discontinued operations                                  --         (0.01)
                                                 ------------  ------------ 
    Total                                        $      (0.04) $       0.04 
                                                 ============  ============ 
Weighted average common shares outstanding:                                 
  Basic                                                27,668        27,210 
  Diluted                                              27,668        27,311 
igital Generation, Inc.                          
                       Unaudited Segment Information                        
                               (In thousands)                               
                        Three Months Ended            Three Months Ended    
                           March 31, 2013               March 31, 2012      
                  ---------------------------- ---------------------------- 
                                     Consoli-                     Consoli-   
                  Television  Online  dated    Television  Online  dated    
                  ---------- ------- --------- ---------- ------- --------- 
Revenues          $   57,908 $34,069 $  91,977 $   61,831 $31,018 $  92,849 
Segment Adjusted                                                            
before corporate                                                            
 overhead             29,933   4,283    34,216     34,192   1,336    35,528 
Less corporate                                                              
 overhead                               (5,802)                      (5,963)
                                     ---------                    --------- 
Adjusted EBITDA                         28,414                       29,565 
   amortization                        (15,004)                     (13,229)
   compensation                         (3,218)                      (4,471)
   and other                            (2,662)                      (1,470)
                                     ---------                    --------- 
Income from                                                                 
 operations                          $   7,530                    $  10,395 
                                     =========                    ========= 
                          Digital Generation, Inc.                          
               Unaudited Consolidated Statements of Cash Flows              
                               (In thousands)                               
                                                     Three Months Ended     
                                                          March 31,         
                                                     2013          2012     
                                                 ------------  ------------ 
Cash flows from operating activities:                                       
  Net income (loss)                              $     (1,128) $        988 
  Adjustments to reconcile net income (loss) to                             
   net cash provided by operating activities:                               
    Depreciation of property and equipment              7,495         5,965 
    Amortization of intangibles                         7,509         7,264 
    Deferred income taxes                               1,629        (1,156)
    Provision for accounts receivable losses              770           603 
    Share-based compensation                            3,218         4,471 
    Other                                                 385           230 
    Changes in operating assets and liabilities:                            
      Accounts receivable                               6,530        10,102 
      Other assets                                         68        (4,606)
      Accounts payable and other liabilities           (5,198)      (11,453)
      Deferred revenue                                    295          (377)
                                                 ------------  ------------ 
Net cash provided by operating activities              21,573        12,031 
                                                 ------------  ------------ 
Cash flows from investing activities:                                       
  Purchases of property and equipment                  (3,078)       (5,445)
  Capitalized costs of developing software             (3,844)       (2,940)
  Long-term investment                                     --        (1,000)
  Proceeds from sale of short-term investments            314         3,350 
  Other                                                     8           (13)
                                                 ------------  ------------ 
Net cash used in investing activities                  (6,600)       (6,048)
                                                 ------------  ------------ 
Cash flows from financing activities:                                       
  Proceeds from issuance of common stock, net of                            
   costs                                                   93            91 
  Repayments of capital leases                            (85)         (133)
  Repayments of long-term debt                        (51,225)      (26,225)
                                                 ------------  ------------ 
Net cash used in financing activities                 (51,217)      (26,267)
                                                 ------------  ------------ 
Effect of exchange rate changes on cash and cash                            
 equivalents                                             (946)          580 
                                                 ------------  ------------ 
Net decrease in cash and cash equivalents             (37,190)      (19,704)
Cash and cash equivalents at beginning of year         84,520        72,575 
                                                 ------------  ------------ 
Cash and cash equivalents at end of period       $     47,330  $     52,871 
                                                 ============  ============ 
Supplemental disclosures of cash flow                                       
  Cash paid for interest                         $      6,551  $      7,238 
  Cash (received) paid for income taxes          $     (1,420) $      3,619 
                          Digital Generation, Inc.                          
                    Condensed Consolidated Balance Sheets                   
                               (In thousands)                               
                         March 31,    December 31,
                                                      2013          2012    
                                                 ------------- -------------
Cash and short-term investments                  $      47,330 $      84,834
Accounts receivable, net                                90,180        97,583
Property and equipment, net                             65,413        66,169
Goodwill                                               368,755       369,137
Intangibles, net                                       172,397       180,156
Other                                                   39,465        39,332
                                                 ------------- -------------
Total assets                                     $     783,540 $     837,211
                                                 ============= =============
Accounts payable and accrued liabilities         $      39,981 $      46,085
Deferred revenue                                         1,916         1,627
Deferred income taxes                                   29,706        28,065
Debt                                                   403,122       453,918
Other                                                   17,121        16,322
                                                 ------------- -------------
Total liabilities                                      491,846       546,017
Total stockholders' equity                             291,694       291,194
                                                 ------------- -------------
Total liabilities and stockholders' equity       $     783,540 $     837,211
                                                 ============= =============

For more information contact: 
JoAnn Horne
Market Street Partners
Press spacebar to pause and continue. Press esc to stop.