DuPont Fabros Technology, Inc. Reports First Quarter 2013 Results Revenues up 12% Adjusted Funds from Operations per share up 23% Second Quarter Dividend increased by 25% PR Newswire WASHINGTON, May 7, 2013 WASHINGTON, May 7, 2013 /PRNewswire/ -- DuPont Fabros Technology, Inc. (NYSE: DFT) today reported results for the quarter ended March 31, 2013. All per share results are reported on a fully diluted basis. (Logo: http://photos.prnewswire.com/prnh/20120104/MM29780LOGO ) Highlights oAs of March 31, 2013, the company's overall operating portfolio was 90% leased with the stabilized portfolio at 90% leased and the non-stabilized portfolio at 93% leased. oQuarterly Highlights: oReported Funds from Operations ("FFO") of $0.40 per share representing an 18% increase over the prior year quarter. oReported Adjusted FFO per share of $0.38 representing a 23% increase over the prior year quarter. oIncreased midpoint of 2013 FFO per share guidance by $0.04. oPlaced in service ACC6 Phase II in Ashburn, Virginia, comprising 13.0 megawatts ("MW") of critical load, 100% leased. oSigned one lease totaling 2.28 MW and 11,000 raised square feet. oCommenced six leases totaling 15.82 MW and 82,598 raised square feet. oIncreased second quarter 2013 common stock dividend 25% to $0.25 per share. oRepurchased 1.6 million shares of common stock for $38 million. oObtained a new $115 million five year secured loan and paid off $138.3 million secured loan. Subsequent to the First Quarter: oSigned one lease totaling 1.73 MW and 10,151 raised square feet at CH1 which is now 100% leased and commenced. oCommenced development of ACC7 Phase I (11.89 MW) with expected completion in the second quarter of 2014. ACC7 is expected to be built in four phases totaling 41.60 MW available for use by tenants. Hossein Fateh, President and Chief Executive Officer, said, "DFT's plan is to lease our remaining wholesale data center capacity and to develop new capacity in existing locations. Substantial progress has been achieved on each front. We have leased all remaining capacity in Chicago and broken ground on ACC7 on our high-demand Ashburn, Virginia campus. Our refinancing activity in the quarter reduced our overall cost of capital and improved our debt maturity schedule. This focused activity and confidence in leasing supports our board's decision to increase our common stock dividend by 25%." First Quarter 2013 Results For the quarter ended March 31, 2013, the company reported earnings of $0.12 per share compared to $0.08 per share for the first quarter of 2012. Revenues increased 12%, or $9.4 million, to $87.8 million for the first quarter of 2013 over the first quarter of 2012. The increase in revenues is primarily due to new leases commencing. FFO for the quarter ended March 31, 2013 was $0.40 per share which includes a $0.02 per share charge related to the payoff of a secured loan, compared to $0.34 per share for the first quarter of 2012. The increase of $0.06 per share from the prior year quarter is primarily due to: oA positive impact of $0.09 per share from higher operating income excluding depreciation. oA negative impact of $0.02 per share due to the one-time write-off of deferred financing costs related to the secured loan payoff. oA negative impact of $0.01 per share from higher interest expense primarily due to lower capitalized interest. Portfolio Update During the first quarter 2013, the company signed one lease at SC1 with a lease term of 5.3 years totaling 2.28 MW and 11,000 raised square feet. This leased commenced in the second quarter and SC1 is 88% leased as of March 31, 2013. Subsequent to the first quarter, the company signed one lease at CH1 with a weighted average lease term of 5.1 years totaling 1.73 MW and 10,151 raised square feet. A portion of the lease commenced in the second quarter and the other portion is a replacement for the 0.43 MW expiring on December 31, 2013 and is expected to commence in the first quarter of 2014. Year to Date, the company: oSigned two leases with a weighted average lease term of 5.2 years totaling 4.01 MW and 21,151 raised square feet that are expected to generate approximately $3.9 million of annualized GAAP base rent revenue. oCommenced eight leases totaling 20.69 MW and 110,716 raised square feet. Development Update In May 2013, the company executed an agreement with its general contractor to build the entire shell and underground conduit at ACC7 (41.60 MW of critical load) and to fully develop the first phase of ACC7 (11.89 MW of critical load) at an estimated out of pocket cost of $155 million to $160 million. The total cost of the entire ACC7 data center is expected to range from $7.0 million per MW to $7.9 million per MW, excluding capitalized interest. Hossein Fateh commented, "ACC7 will be the first data center built using DFT's new, highly efficient design. With expected Power Usage Efficiency ("PUE") of 1.2, customers will experienced reduced energy costs and the new design is also expected to lower operating costs. With our ability to build in modular units as small as 5.9 MW of critical load, DFT can deliver on a just-in-time basis, reducing the risk of speculative development." Balance Sheet and Liquidity The company announced in November a twelve-month common stock repurchase program of up to $80 million. In the first quarter of 2013, the company repurchased $37.8 million or 1,623,673 shares of common stock at an average price of $23.12 per share. On March 27, 2013, the company closed a new loan secured by its ACC3 data center totaling $115 million, and used the proceeds from this loan along with cash on hand to pay off the ACC5 loan of $138.3 million which was due to mature in December 2014. The ACC3 loan matures in March 2018 and has a lower interest rate, LIBOR plus 1.85%, than the ACC5 loan, LIBOR plus 3.00%. As of March 31, 2013, the company had $18 million of cash available on its balance sheet and $165 million of available capacity under its revolving credit facility. Common Dividend The company's Board of Directors increased the quarterly common dividend in the second quarter of 2013 by 25% to $0.25 per share, an annualized rate of $1.00 per share. This is a yield of 3.9% based on the May 6, 2013 stock closing price. Second Quarter and Full Year 2013 Guidance The company has established an FFO guidance range of $0.45 to $0.47 per share for the second quarter of 2013. The $0.06 per share difference between the company's first quarter 2013 FFO of $0.40 per share and the midpoint of the second quarter guidance range is primarily due to: oA positive impact of $0.03 from higher operating income excluding depreciation. oA positive impact of $0.03 from lower interest expense due to first quarter one-time charge of $0.02 per share from the payoff of the ACC5 loan and a lower interest rate on the new ACC3 loan. The company is raising and tightening its 2013 FFO guidance range to $1.82 to $1.92 per share from $1.76 to $1.90 per share. This increased the midpoint by $0.04 per share, and the 2013 updated lower end of the guidance range still assumes no additional leases being executed this year. First Quarter 2013 Conference Call and Webcast Information The company will host a conference call to discuss these results today, Tuesday, May 7, 2013 at 1:00 p.m. ET. To access the live call, please visit the Investor Relations section of the company's website at www.dft.com or dial 1-800-860-2442 (domestic) or 1-412-858-4600 (international). A replay will be available for seven days by dialing 1-877-344-7529 (domestic) or 1-412-317-0088 (international) using passcode 10027455. The webcast will be archived on the company's website for one year at www.dft.com on the Presentations & Webcasts page. About DuPont Fabros Technology, Inc. DuPont Fabros Technology, Inc. (NYSE: DFT) is a leading owner, developer, operator and manager of enterprise-class, carrier neutral, multi-tenant wholesale data centers. The Company's facilities are designed to offer highly specialized, efficient and safe computing environments in a low-cost operating model. The Company's customers outsource their mission critical applications and include national and international enterprises across numerous industries, such as technology, Internet content providers, media, communications, cloud-based, healthcare and financial services. The Company's ten data centers are located in four major U.S. markets, which total 2.5 million gross square feet and 218 megawatts of available critical load to power the servers and computing equipment of its customers. DuPont Fabros Technology, Inc., a real estate investment trust (REIT) is headquartered in Washington, DC. For more information, please visit www.dft.com. Forward-Looking Statements Certain statements contained in this press release may be deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The matters described in these forward-looking statements include expectations regarding future events, results and trends and are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond the company's control. The company faces many risks that could cause its actual performance to differ materially from the results contemplated by its forward-looking statements, including, without limitation, the risk that its assumptions underlying its full year and second quarter 2013 FFO guidance are not realized, the risks related to the leasing of available space to third-party tenants, including delays in executing new leases and failure to negotiate leases on terms that will enable it to achieve its expected returns, risks related to the collection of accounts and notes receivable, the risk that the company may be unable to obtain new financing on favorable terms to facilitate, among other things, future development projects, the risks commonly associated with construction and development of new facilities (including delays and/or cost increases associated with the completion of new developments), risks relating to obtaining required permits and compliance with permitting, zoning, land-use and environmental requirements, the risk that the company will not declare and pay dividends as anticipated for 2013 and the risk that the company may not be able to maintain its qualification as a REIT for federal tax purposes. The periodic reports that the company files with the Securities and Exchange Commission, including its annual report on Form 10-K for the year ended December 31, 2012, contain detailed descriptions of these and many other risks to which the company is subject. These reports are available on our website at www.dft.com. Because of the risks described above and other unknown risks, the company's actual results, performance or achievements may differ materially from the results, performance or achievements contemplated by its forward-looking statements. The information set forth in this news release represents management's expectations and intentions only as of the date of this press release. The company assumes no responsibility to issue updates to the contents of this press release. DUPONT FABROS TECHNOLOGY, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in thousands except share and per share data) Three months ended March 31, 2013 2012 Revenues: Base rent $ 60,483 $ 53,170 Recoveries from tenants 26,339 24,086 Other revenues 937 1,126 Total revenues 87,759 78,382 Expenses: Property operating costs 23,512 22,363 Real estate taxes and insurance 3,641 2,171 Depreciation and amortization 23,039 21,870 General and administrative 4,550 5,236 Other expenses 772 668 Total expenses 55,514 52,308 Operating income 32,245 26,074 Interest income 37 34 Interest: Expense incurred (12,937) (11,863) Amortization of deferred financing costs (2,618) (887) Net income 16,727 13,358 Net income attributable to redeemable (1,973) (1,570) noncontrolling interests — operating partnership Net income attributable to controlling interests 14,754 11,788 Preferred stock dividends (6,811) (6,619) Net income attributable to common shares $ 7,943 $ 5,169 Earnings per share — basic: Net income attributable to common shares $ 0.12 $ 0.08 Weighted average common shares outstanding 65,089,972 62,568,547 Earnings per share — diluted: Net income attributable to common shares $ 0.12 $ 0.08 Weighted average common shares outstanding 65,928,717 63,548,098 Dividends declared per common share $ 0.20 $ 0.12 DUPONT FABROS TECHNOLOGY, INC. RECONCILIATIONS OF NET INCOME TO FFO AND AFFO ^(1) (unaudited and in thousands except share and per share data) Three months ended March 31, 2013 2012 Net income $ 16,727 $ 13,358 Depreciation and amortization 23,039 21,870 Less: Non real estate depreciation and (242) (274) amortization FFO 39,524 34,954 Preferred stock dividends (6,811) (6,619) FFO attributable to common shares and OP units $ 32,713 $ 28,335 Straight-line revenues, net of reserve (4,607) (5,023) Amortization of lease contracts above and below (598) (979) market value Compensation paid with Company common shares 1,903 2,034 Non real estate depreciation and amortization 242 274 Amortization of deferred financing costs 918 887 Write-off of deferred financing costs 1,700 — Improvements to real estate (809) (179) Capitalized leasing commissions (112) (162) AFFO $ 31,350 $ 25,187 FFO attributable to common shares and OP units $ 0.40 $ 0.34 per share - diluted AFFO per share - diluted $ 0.38 $ 0.31 Weighted average common shares and OP units 82,096,356 82,553,495 outstanding - diluted (1) Funds from operations, or FFO, is used by industry analysts and investors as a supplemental operating performance measure for REITs. The Company calculates FFO in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. FFO, as defined by NAREIT, represents net income determined in accordance with GAAP, excluding extraordinary items as defined under GAAP, impairment charges on depreciable real estate assets and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. The Company also presents FFO attributable to common shares and OP units, which is FFO excluding preferred stock dividends. FFO attributable to common shares and OP units per share is calculated on a basis consistent with net income attributable to common shares and OP units and reflects adjustments to net income for preferred stock dividends. The Company uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared period over period, captures trends in occupancy rates, rental rates and operating expenses. The Company also believes that, as a widely recognized measure of the performance of equity REITs, FFO may be used by investors as a basis to compare the Company's operating performance with that of other REITs. However, because FFO excludes real estate related depreciation and amortization and captures neither the changes in the value of the Company's properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of the Company's properties, all of which have real economic effects and could materially impact the Company's results from operations, the utility of FFO as a measure of the Company's performance is limited. While FFO is a relevant and widely used measure of operating performance of equity REITs, other equity REITs may use different methodologies for calculating FFO and, accordingly, FFO as disclosed by such other REITs may not be comparable to the Company's FFO. Therefore, the Company believes that in order to facilitate a clear understanding of its historical operating results, FFO should be examined in conjunction with net income as presented in the consolidated statements of operations. FFO should not be considered as an alternative to net income or to cash flow from operating activities (each as computed in accordance with GAAP) or as an indicator of the Company's liquidity, nor is it indicative of funds available to meet the Company's cash needs, including its ability to pay dividends or make distributions. The Company also presents FFO with supplemental adjustments to arrive at Adjusted FFO ("AFFO"). AFFO is FFO attributable to common shares and OP units excluding straight-line revenue, compensation paid with Company common shares, gain or loss on derivative instruments, acquisition of service agreements, below market lease amortization net of above market lease amortization early extinguishment of debt costs, non real estate depreciation and amortization, amortization of deferred financing costs, improvements to real estate and capitalized leasing commissions. AFFO does not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow provided by operations as a measure of liquidity and is not necessarily indicative of funds available to fund the Company's cash needs including the Company's ability to pay dividends. In addition, AFFO may not be comparable to similarly titled measurements employed by other companies. The Company's management uses AFFO in management reports to provide a measure of REIT operating performance that can be compared to other companies using AFFO. DUPONT FABROS TECHNOLOGY, INC. CONSOLIDATED BALANCE SHEETS (in thousands except share data) March 31, 2013 December 31, 2012 (unaudited) ASSETS Income producing property: Land $ 75,956 $ 73,197 Buildings and improvements 2,412,485 2,315,499 2,488,441 2,388,696 Less: accumulated depreciation (347,482) (325,740) Net income producing property 2,140,959 2,062,956 Construction in progress and land held for 123,175 218,934 development Net real estate 2,264,134 2,281,890 Cash and cash equivalents 17,670 23,578 Rents and other receivables, net 11,949 3,840 Deferred rent, net 147,724 144,829 Lease contracts above market value, net 9,980 10,255 Deferred costs, net 33,934 35,670 Prepaid expenses and other assets 39,528 30,797 Total assets $ 2,524,919 $ 2,530,859 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Line of credit $ 60,000 $ 18,000 Mortgage notes payable 115,000 139,600 Unsecured notes payable 550,000 550,000 Accounts payable and accrued liabilities 29,761 22,280 Construction costs payable 2,609 6,334 Accrued interest payable 14,047 2,601 Dividend and distribution payable 21,868 22,177 Lease contracts below market value, net 13,149 14,022 Prepaid rents and other liabilities 41,289 35,524 Total liabilities 847,723 810,538 Redeemable noncontrolling interests —operating 386,786 453,889 partnership Commitments and contingencies — — Stockholders' equity: Preferred stock, $.001 par value, 50,000,000 shares authorized: Series A cumulative redeemable perpetual preferred stock, 7,400,000 issued and 185,000 185,000 outstanding at March 31, 2013 and December 31, 2012 Series B cumulative redeemable perpetual preferred stock, 6,650,000 issued and 166,250 166,250 outstanding at March 31, 2013 and December 31, 2012 Common stock, $.001 par value, 250,000,000 shares authorized, 64,645,117 shares issued and 65 63 outstanding at March 31, 2013 and 63,340,929 shares issued and outstanding at December 31, 2012 Additional paid in capital 939,095 915,119 Retained earnings — — Total stockholders' equity 1,290,410 1,266,432 Total liabilities and stockholders' equity $ 2,524,919 $ 2,530,859 DUPONT FABROS TECHNOLOGY, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited and in thousands) Three months ended March 31, 2013 2012 Cash flow from operating activities Net income $ 16,727 $ 13,358 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 23,039 21,870 Straight line rent, net of reserve (4,607) (5,023) Amortization of deferred financing costs 918 887 Write-off of deferred financing costs 1,700 — Amortization of lease contracts above and below (598) (979) market value Compensation paid with Company common shares 1,903 2,034 Changes in operating assets and liabilities Rents and other receivables (6,360) (3,129) Deferred costs (119) (175) Prepaid expenses and other assets (7,173) (3,329) Accounts payable and accrued liabilities 6,299 727 Accrued interest payable 11,446 11,658 Prepaid rents and other liabilities 4,637 2,294 Net cash provided by operating activities 47,812 40,193 Cash flow from investing activities Investments in real estate — development (7,340) (22,410) Interest capitalized for real estate under (210) (1,155) development Improvements to real estate (809) (179) Additions to non-real estate property (18) (54) Net cash used in investing activities (8,377) (23,798) Cash flow from financing activities Issuance of preferred stock, net of offering — 62,696 costs Line of credit: Proceeds 62,000 15,000 Repayments (20,000) (35,000) Mortgage notes payable: Proceeds 115,000 — Lump sum payoffs (138,300) — Repayments (1,300) (1,300) Exercises of stock options — 429 Payments of financing costs (1,715) (2,015) Common stock repurchases (37,792) — Dividends and distributions: Common shares (12,668) (7,550) Preferred shares (6,811) (5,572) Redeemable noncontrolling interests— operating (3,757) (2,287) partnership Net cash (used in) provided by financing (45,343) 24,401 activities Net increase (decrease) in cash and cash (5,908) 40,796 equivalents Cash and cash equivalents, beginning 23,578 14,402 Cash and cash equivalents, ending $ 17,670 $ 55,198 Supplemental information: Cash paid for interest $ 1,700 $ 1,361 Deferred financing costs capitalized for real $ 15 $ 76 estate under development Construction costs payable capitalized for real $ 2,609 $ 7,299 estate under development Redemption of operating partnership units $ 68,900 $ 2,400 Adjustments to redeemable noncontrolling $ 3,011 $ 5,107 interests — operating partnership DUPONT FABROS TECHNOLOGY, INC. Operating Properties As of March 31, 2013 Year Gross Raised Critical % % Property Property Built/ Building Square Load Leased Location Renovated Area Feet MW (4) Commenced (2) (2) (3) (5) Stabilized (1) ACC2 Ashburn, VA 2001/2005 87,000 53,000 10.4 100% 100% ACC3 Ashburn, VA 2001/2006 147,000 80,000 13.9 100% 100% ACC4 Ashburn, VA 2007 347,000 172,000 36.4 100% 100% ACC5 Ashburn, VA 2009-2010 360,000 176,000 36.4 98% 98% ACC6 Phase I Ashburn, VA 2011 131,000 65,000 13.0 100% 100% CH1 Phase I Elk Grove 2008 285,000 122,000 18.2 100% 100% Village, IL CH1 Phase II (6) Elk Grove 2012 200,000 109,000 18.2 93% 86% Village, IL NJ1 Phase I Piscataway, 2010 180,000 88,000 18.2 39% 39% NJ VA3 Reston, VA 2003 256,000 147,000 13.0 51% 51% VA4 Bristow, VA 2005 230,000 90,000 9.6 100% 100% Subtotal 2,223,000 1,102,000 187.3 90% 89% —stabilized Completed not Stabilized ACC6 Phase II Ashburn, VA 2013 131,000 65,000 13.0 100% 67% SC1 Phase I (7) Santa 2011 180,000 88,000 18.2 88% 69% Clara, CA Subtotal 311,000 153,000 31.2 93% 68% —non-stabilized Total Operating 2,534,000 1,255,000 218.5 90% 86% Properties (1) Stabilized operating properties are either 85% or more leased and commenced or have been in service for 24 months or greater. (2) Gross building area is the entire building area, including raised square footage (the portion of gross building area where the tenants' computer servers are located), tenant common areas, areas controlled by the Company (such as the mechanical, telecommunications and utility rooms) and, in some facilities, individual office and storage space leased on an as available basis to the tenants. (3) Critical load (also referred to as IT load or load used by tenants' servers or related equipment) is the power available for exclusive use by tenants expressed in terms of megawatt, or MW, or kilowatt, or kW (1 MW is equal to 1,000 kW). (4) Percentage leased is expressed as a percentage of critical load that is subject to an executed lease totaling 196.9 MW. Leases executed as of March 31, 2013 represent $245 million of base rent on a GAAP basis and cash basis over the next twelve months. (5) Percentage commenced is expressed as a percentage of critical load where the lease has commenced under generally accepted accounting principles. (6) As of May 6, 2013 CH1 Phase II is 100% leased and commenced. (7) As of May 6, 2013, SC1 Phase I is 81% commenced. DUPONT FABROS TECHNOLOGY, INC. Lease Expirations As of March 31, 2013 Raised % of Total kW Number Square Feet Leased of % of % of Year of Lease of Leases Expiring Raised Expiring Leased Annualized Expiration Expiring (in Square Commenced kW Base Rent (1) thousands) Feet Leases (2) (3) (2) 2013 (4) 2 8 0.8% 1,567 0.8% 1.0% 2014 6 35 3.3% 6,287 3.3% 3.8% 2015 4 70 6.6% 13,812 7.4% 6.9% 2016 4 32 3.0% 4,686 2.5% 2.5% 2017 11 80 7.6% 14,206 7.6% 7.1% 2018 13 141 13.3% 28,411 15.1% 15.0% 2019 11 168 15.9% 31,035 16.5% 15.4% 2020 9 96 9.1% 15,196 8.1% 8.5% 2021 7 131 12.4% 24,269 12.9% 13.6% 2022 6 75 7.1% 12,812 6.8% 7.5% After 2022 15 222 20.9% 35,567 19.0% 18.7% Total 88 1,058 100% 187,848 100% 100% (1) Represents 33 tenants with 88 lease expiration dates. Top four tenants represent 60% of annualized base rent. (2) Raised square footage is that portion of gross building area where the tenants locate their computer servers. One MW is equal to 1,000 kW. (3) Annualized base rent represents the monthly contractual base rent (defined as cash base rent before abatements) multiplied by 12 for commenced leases totaling 187.8 MW as of March 31, 2013. (4) One lease has a rolling option to terminate on six months' notice and has a scheduled maturity on September 30, 2013 with no notice received as of today. The second lease will expire on December 31, 2013, representing 2,800 raised square feet, 430 kW of critical load and 0.2% of annualized base rent as notice was provided. This space has been re-leased with the new lease expected to commence on January 1, 2014 and expire in 2019. DUPONT FABROS TECHNOLOGY, INC. Development Projects As of March 31, 2013 ($ in thousands) Gross Raised Critical Construction Property Property Building Square Load in Progress & Location Area (1) Feet (2) MW (3) Land Held for Development (4) Future Development Projects/Phases SC1 Phase II Santa Clara, CA 180,000 88,000 18.2 61,672 NJ1 Phase II Piscataway, NJ 180,000 88,000 18.2 39,212 360,000 176,000 36.4 100,884 Land Held for Development ACC7 Phases I Ashburn, VA 405,000 237,000 41.6 12,836 to IV (5) ACC8 Ashburn, VA 100,000 50,000 10.4 3,658 SC2 Phase Santa Clara, CA 200,000 125,000 26.0 5,797 I/II 705,000 412,000 78.0 22,291 Total 1,065,000 588,000 114.4 $ 123,175 (1) Gross building area is the entire building area, including raised square footage (the portion of gross building area where the tenants' computer servers are located), tenant common areas, areas controlled by the Company (such as the mechanical, telecommunications and utility rooms) and, in some facilities, individual office and storage space leased on an as available basis to the tenants. (2) Raised square footage is that portion of gross building area where the tenants locate their computer servers. (3) Critical load (also referred to as IT load or load used by tenants' servers or related equipment) is the power available for exclusive use by tenants expressed in terms of MW or kW (1 MW is equal to 1,000 kW). (4) Amount capitalized as of March 31, 2013. Future Phase II development projects include only land, shell, underground work and capitalized interest through Phase I opening. (5) In May 2013, the company commenced development of Phase I of ACC7 totaling 11.89 MW of critical load. DUPONT FABROS TECHNOLOGY, INC. Debt Summary as of March 31, 2013 ($ in thousands) Amounts % of Total Rates Maturities (years) Secured $ 115,000 16 % 2.1 % 5.0 Unsecured 610,000 84 % 7.9 % 3.9 Total $ 725,000 100 % 6.9 % 4.1 Fixed Rate Debt: Unsecured Notes $ 550,000 76 % 8.5 % 4.0 Fixed Rate Debt 550,000 76 % 8.5 % 4.0 Floating Rate Debt: Unsecured Credit Facility 60,000 8 % 2.1 % 3.0 ACC3 Term Loan 115,000 16 % 2.1 % 5.0 Floating Rate Debt 175,000 24 % 2.1 % 4.3 Total $ 725,000 100 % 6.9 % 4.1 Note: The Company capitalized interest and deferred financing cost amortization of $0.2 million during the three months ended March 31, 2013. Debt Maturity as of March 31, 2013 ($ in thousands) Year Fixed Rate Floating Rate Total % of Total Rates 2013 $ — $ — $ — — — 2014 — — — — — 2015 125,000 (1) — 125,000 17.2 % 8.5 % 2016 125,000 (1) 63,750(2)(3) 188,750 26.0 % 6.3 % 2017 300,000 (1) 8,750(3) 308,750 42.7 % 8.3 % 2018 — 102,500(3) 102,500 14.1 % 2.1 % Total $ 550,000 $ 175,000 $ 725,000 100 % 6.9 % (1) The Unsecured Notes have mandatory amortization payments due December 15 of each respective year. (2) The Unsecured Credit Facility matures on March 21, 2016 with a one-year extension option. (3) The ACC3 Term Loan matures on March 27, 2018 with no extension option. Quarterly principal payments of $1.25 million begin on April 1, 2016, increase to $2.5 million on April 1, 2017 and continue through maturity. DUPONT FABROS TECHNOLOGY, INC. Selected Unsecured Debt Metrics 3/31/13 12/31/12 Interest Coverage Ratio (not less than 2.0) 4.2 4.0 Total Debt to Gross Asset Value (not to exceed 60%) 25.3% 24.9% Secured Debt to Total Assets (not to exceed 40%) 4.0% 4.9% Total Unsecured Assets to Unsecured Debt (not less than 440.0% 334.3% 150%) These selected metrics relate to DuPont Fabros Technology, LP's outstanding unsecured debt. DuPont Fabros Technology, Inc. is the general partner of DuPont Fabros Technology, LP. Capital Structure as of March 31, 2013 (in thousands except per share data) Line of Credit $ 60,000 Mortgage Notes Payable 115,000 Unsecured Notes 550,000 Total Debt 725,000 23.9 % Common Shares 80 % 64,645 Operating Partnership ("OP") 20 % 15,937 Units Total Shares and Units 100 % 80,582 Common Share Price at March 31, 2013 $ 24.27 Common Share and OP Unit $ 1,955,725 Capitalization Preferred Stock ($25 per share liquidation 351,250 preference) Total Equity 2,306,975 76.1 % Total Market Capitalization $ 3,031,975 100.0 % DUPONT FABROS TECHNOLOGY, INC. Common Share and OP Unit Weighted Average Amounts Outstanding Q1 2013 Q1 2012 Weighted Average Amounts Outstanding for EPS Purposes: Common Shares — basic 65,089,972 62,568,547 Shares issued from assumed conversion of: - Restricted Shares 99,720 206,609 - Stock Options 739,025 772,942 - Performance Units — — Total Common Shares - diluted 65,928,717 63,548,098 Weighted Average Amounts Outstanding for FFO and AFFO Purposes: Common Shares — basic 65,089,972 62,568,547 OP Units — basic 16,167,639 19,005,397 Total Common Shares and OP Units 81,257,611 81,573,944 Shares and OP Units issued from assumed conversion of: - Restricted Shares 99,720 206,609 - Stock Options 739,025 772,942 - Performance Units — — Total Common Shares and Units - diluted 82,096,356 82,553,495 Period Ending Amounts Outstanding: Common Shares 64,645,117 OP Units 15,936,806 Total Common Shares and Units 80,581,923 DUPONT FABROS TECHNOLOGY, INC. 2013 Guidance The earnings guidance/projections provided below are based on current expectations and are forward-looking. Expected Q2 2013 Expected 2013 per share per share Net income per common share and unit — $0.16 to $0.18 $0.66 to $0.76 diluted Depreciation and amortization, net 0.29 1.16 FFO per share — diluted (1) $0.45 to $0.47 $1.82 to $1.92 2013 Debt Assumptions Weighted average debt outstanding $740.0 million Weighted average interest rate 7.00% Total interest costs $51.8 million Amortization of deferred financing costs (2) 3.2 million Interest expense capitalized (3) (1.7) million Deferred financing costs amortization capitalized (3) (0.1) million Total interest expense after capitalization $53.2 million 2013 Other Guidance Assumptions Total revenues $365 to $380 million Base rent (included in total revenues) $245 to $255 million Straight-line revenues (included in base rent) $7 to $12 million General and administrative expense $18 million Investments in real estate — development (3) $65 million Improvements to real estate excluding development $6 million Preferred stock dividends $27 million Annualized common stock dividend $1.00 per share Weighted average common shares and OP units - diluted 81 million Common share repurchase $38 million Acquisition of income producing properties No amounts budgeted (1) For information regarding FFO, see "Reconciliations of Net Income to FFO and AFFO" on page 6 of this earnings release. (2) Excludes $1.7 million write-off of deferred financing costs related to the payoff of a secured loan. (3) Represents development of ACC7. SOURCE DuPont Fabros Technology, Inc. Website: http://www.dft.com Contact: Investor Relations Contacts - Mr. Mark L. Wetzel, EVP, CFO & Treasurer, email@example.com, (202) 728-0033, or Mr. Christopher A. Warnke, Manager, Investor Relations, firstname.lastname@example.org, (202) 478-2330
DuPont Fabros Technology, Inc. Reports First Quarter 2013 Results
Press spacebar to pause and continue. Press esc to stop.