FIS Posts Strong First Quarter Rise in Revenue and Profits

  FIS Posts Strong First Quarter Rise in Revenue and Profits

                          5% Organic Revenue Growth

                  17% Growth in Adjusted Earnings per Share

  *Revenue of $1.5 billion
  *Margin expansion of 110 basis points, as adjusted
  *Adjusted EPS from continuing operations of $0.62, up 17.0%

Business Wire

JACKSONVILLE, Fla. -- April 30, 2013

FIS™ (NYSE:FIS), the world’s largest provider of banking and payments
technology, today reported strong first quarter gains in revenue and earnings
from continuing operations.

Revenue increased 4.6% to $1.5 billion, compared to $1.4 billion in the first
quarter of 2012. GAAP net earnings from continuing operations attributable to
common stockholders rose to $148 million or $0.50 per diluted share in the
first quarter of 2013, compared to $91 million, or $0.31 per diluted share in
the prior-year quarter.

First quarter revenue increased 4.8% on an organic basis, excluding the impact
of acquisitions and foreign currency. Non-GAAP adjusted net earnings from
continuing operations attributable to common stockholders increased to $182
million compared to $157 million in the first quarter of 2012. Adjusted net
earnings per diluted share increased 17.0% to $0.62 compared to $0.53 in the
prior-year quarter.

“We are very pleased with our strong first quarter results. We are
consistently delivering on our financial targets and executing our strategy to
optimize performance through organic revenue growth, margin expansion and
double-digit increases in earnings per share,” said Frank Martire, chairman
and chief executive officer of FIS.

Non-GAAP Results

Organic revenue growth, which adjusts for the impact of acquisitions and
foreign currency, remained strong at 4.8%, with growth in International
Solutions accelerating to 10.8%. EBITDA increased 8.5% to $428 million in the
first quarter of 2013, as adjusted, compared to $395 million in the 2012
quarter. The EBITDA margin increased 110 basis points to 29.0%.

First quarter 2013 non-GAAP results exclude after-tax acquisition related
amortization of $41 million, or $0.14 per share and a gain of $6 million, or
$0.02 per share after-tax, resulting from the purchase of the remaining
interest in shares of mFoundry. The gain represents the difference between the
fair value and the carrying value of the previously held minority interest
investment in mFoundry. First quarter 2012 non-GAAP results exclude after-tax
acquisition related purchase amortization and other items totaling $65
million, or $0.22 per diluted share. These excluded items are detailed in
Exhibit E of the press release schedules.

Definitions of non-GAAP financial measures and reconciliations of non-GAAP
measures to related GAAP measures are provided in subsequent sections of the
press release narrative and supplemental schedules.

Segment Information

The following is a discussion of first quarter results by segment:

  *Financial Solutions:

First quarter 2013 Financial Solutions revenue increased 6.8% to $575 million
compared to $539 million in the 2012 quarter and rose 4.6% on an organic
basis, driven by growth in consulting revenue, global commercial services and
eBanking solutions. Financial Solutions EBITDA increased 9.5% to $228 million
compared to $208 million in the first quarter of 2012. The EBITDA margin
expanded 100 basis points to 39.6% compared to the prior-year quarter.

  *Payment Solutions:

First quarter 2013 Payment Solutions revenue increased 2.5% to $612 million
compared to $597 million in the 2012 quarter driven by continued growth in
network solutions, electronic bill payment and output solutions. Payment
Solutions revenue increased 3.8%, excluding the check-related businesses,
which totaled $104 million and $108 million in the first quarters of 2013 and
2012, respectively. Payment Solutions EBITDA rose 8.6% to $258 million
compared to $238 million in the first quarter of 2012. The EBITDA margin
expanded 240 basis points to 42.2% compared to the prior-year quarter.

  *International Solutions:

First quarter International Solutions revenue increased 5.3% to $292 million
compared to $277 million in the 2012 quarter. Revenue increased 10.8% on an
organic basis, excluding an unfavorable currency impact of $15 million, driven
by growth across all major regions. International Solutions EBITDA increased
15.0% to $59 million compared to $51 million in the prior-year quarter. The
EBITDA margin expanded 170 basis points to 20.3% compared to 18.6% in the 2012
quarter.

  *Corporate/Other:

Corporate costs, as adjusted, totaled $117 million in the first quarter 2013
compared to $102 million in the prior-year quarter. The increase was due
primarily to higher investments associated with information security. Interest
expense, net of interest income, declined to $52 million in the first quarter
of 2013 compared to $59 million in the 2012 quarter. The effective tax rate
was approximately 33% in the first quarter of 2013 compared to approximately
34% in the first quarter of 2012.

Balance Sheet and Cash Flow

Cash and cash equivalents totaled $591 million as of March 31, 2013. Debt
outstanding totaled approximately $4.6 billion as of March 31, 2013.

Net cash provided by operations increased to $208 million for the first
quarter of 2013. Capital expenditures totaled $74 million in the first quarter
of 2013 compared to $65 million in the prior-year quarter. Free cash flow,
which excludes settlement activity related to the payments businesses,
increased to $148 million for first quarter of 2013, compared to $136 million
in the 2012 quarter.

In March, FIS completed the acquisition of the remaining interest in shares of
mFoundry for approximately $115 million, net of cash acquired. Also during the
quarter, the company repurchased 2.7 million shares of its common stock at a
total cost of $100 million. Approximately $550 million remains under the
existing share repurchase authorization. The company paid cash dividends
totaling $65 million in the first quarter of 2013, compared to $59 million in
the 2012 quarter.

2013 Outlook

FIS reiterated its full year 2013 outlook as follows:

  *Reported revenue growth of 4% to 6%
  *Organic revenue growth of 3% to 5%
  *EBITDA margin expansion of 30 to 50 basis points, as adjusted
  *EPS from continuing operations of $2.77 to $2.87, as adjusted, an increase
    of 11% to 15% compared to $2.50 per share in 2012
  *Free cash flow is expected to approximate adjusted net earnings

Webcast

FIS will host a webcast on April 30, 2013, to discuss first quarter 2013
results beginning at 8:30 a.m. ET. To listen to the live event and to access a
supplemental slide presentation, go to the Investor Relations section at
www.fisglobal.com and click on “News and Events.” A webcast replay will be
available on FIS’ Investor Relations Web site, and a telephone replay will be
available through May 14, 2013 by dialing 800.475.6701 (U.S.) or 320.365.3844
(International). The access code is 287967. To access a .PDF version of this
release and accompanying financial tables, go to www.investor.fisglobal.com.

Use of Non-GAAP Financial Information

Generally Accepted Accounting Principles (GAAP) is the term used to refer to
the standard framework of guidelines for financial accounting. GAAP includes
the standards, conventions, and rules accountants follow in recording and
summarizing transactions and in the preparation of financial statements. In
addition to reporting financial results in accordance with GAAP, the Company
has provided non-GAAP financial measures, which it believes are useful to help
investors better understand its financial performance, competitive position
and prospects for the future.

These non-GAAP measures include organic revenue, adjusted earnings before
interest, taxes and depreciation and amortization (EBITDA), adjusted net
earnings and free cash flow. Organic revenue includes reported revenue plus
pre-acquisition revenue for companies acquired during the applicable reporting
periods. Organic revenue excludes the impact of foreign currency fluctuation
in 2013.

Adjusted EBITDA (2012 comparative data) excludes charges for payments and
accelerated vesting of stock option and restricted stock grants associated
with the departure or change in role of certain company executives.

Adjusted net earnings (2013 comparative data) exclude the after-tax impact of
acquisition related amortization, an after-tax net benefit related to a gain
on the mFoundry acquisition and anticipated debt issuance and refinancing
costs.

Adjusted net earnings (2012 comparative data) exclude the after-tax impact of
acquisition related amortization, debt refinancing costs and charges for
payments and accelerated vesting of stock option and restricted stock grants
associated with the departure or change in role of certain company executives.

Free cash flow is GAAP operating cash flow less capital expenditures and
excludes the net change in settlement assets and obligations.

Any non-GAAP measures should be considered in context with the GAAP financial
presentation and should not be considered in isolation or as a substitute for
GAAP net earnings. Further, FIS’ non-GAAP measures may be calculated
differently from similarly titled measures of other companies. Reconciliations
of these non-GAAP measures to related GAAP measures are provided in the
attached schedules and in the Investor Relations section of the FIS Web site,
www.fisglobal.com.

About FIS

FIS (NYSE: FIS) is the world’s largest global provider dedicated to banking
and payments technologies. With a long history deeply rooted in the financial
services sector, FIS serves more than 14,000 institutions in over 100
countries. Headquartered in Jacksonville, Fla., FIS employs more than 35,000
people worldwide and holds leadership positions in payment processing and
banking solutions, providing software, services and outsourcing of the
technology that drives financial institutions. First in financial technology,
FIS tops the annual FinTech 100 list, is 425 on the Fortune 500 and is a
member of Standard & Poor’s 500^® Index. For more information about FIS, visit
www.fisglobal.com.

Forward-Looking Statements

This news release and today’s webcast contain “forward-looking statements”
within the meaning of the U.S. federal securities laws. Statements that are
not historical facts, including statements about revenue, organic revenue,
earnings before interest, taxes, depreciation and amortization (“EBITDA”),
earnings per share and margin expansion, as well as other statements about our
expectations, hopes, intentions, or strategies regarding the future, are
forward-looking statements. These statements relate to future events and our
future results, and involve a number of risks and uncertainties.
Forward-looking statements are based on management’s beliefs, as well as
assumptions made by, and information currently available to, management. Any
statements that refer to beliefs, expectations, projections or other
characterizations of future events or circumstances and other statements that
are not historical facts are forward-looking statements.

Actual results, performance or achievement could differ materially from those
contained in these forward-looking statements. The risks and uncertainties
that forward-looking statements are subject to include without limitation:

  *changes in general economic, business and political conditions, including
    the possibility of intensified international hostilities, acts of
    terrorism, and changes in either or both the United States and
    international lending, capital and financial markets;
  *the effect of legislative initiatives or proposals, statutory changes,
    governmental or other applicable regulations and/or changes in industry
    requirements, including privacy regulations;
  *the risks of reduction in revenue from the elimination of existing and
    potential customers due to consolidation in or new laws or regulations
    affecting the banking, retail and financial services industries or due to
    financial failures or other setbacks suffered by firms in those
    industries;
  *changes in the growth rates of the markets for core processing, card
    issuer, and transaction processing services;
  *failures to adapt our services and products to changes in technology or in
    the marketplace; internal or external security breaches of our systems,
    including those relating to the theft of personal information and computer
    viruses affecting our software or platforms, and the reactions of
    customers, card associations, government regulators and others to any such
    events;
  *the reaction of our current and potential customers to future
    communications from us or our regulators regarding information security,
    risk management and internal audit;
  *competitive pressures on product pricing and services including the
    ability to attract new, or retain existing, customers;
  *an operational or natural disaster at one of our major operations centers;
  *and other risks detailed in “Risk Factors” and other sections of the
    Company’s Annual Report on Form 10-K for the fiscal year ended December
    31, 2012 and other filings with the SEC.

Other unknown or unpredictable factors also could have a material adverse
effect on our business, financial condition, results of operations and
prospects. Accordingly, readers should not place undue reliance on these
forward-looking statements. These forward-looking statements are inherently
subject to uncertainties, risks and changes in circumstances that are
difficult to predict. Except as required by applicable law or regulation, we
do not undertake (and expressly disclaim) any obligation and do not intend to
publicly update or review any of these forward-looking statements, whether as
a result of new information, future events or otherwise.


Fidelity National Information Services, Inc.
Earnings Release Supplemental Financial Information
April 30, 2013
             
Exhibit A         Consolidated Statements of Earnings - Unaudited for the
                  three months ended March 31, 2013 and 2012
                  
Exhibit B         Consolidated Balance Sheets - Unaudited as of March 31, 2013
                  and December 31, 2012
                  
Exhibit C         Consolidated Statements of Cash Flows - Unaudited for the
                  three months ended March 31, 2013 and 2012
                  
Exhibit D         Supplemental Non-GAAP Financial Information - Unaudited for
                  the three months ended March 31, 2013 and 2012
                  
Exhibit E         Supplemental GAAP to Non-GAAP Reconciliation - Unaudited for
                  the three months ended March 31, 2013 and 2012
                  

                                                
FIDELITY NATIONAL INFORMATION SERVICES, INC.

CONSOLIDATED STATEMENTS OF EARNINGS — UNAUDITED

(In millions, except per share data)
                                                  
                                                  Exhibit A
                                                                 
                                                  Three months ended March 31,
                                                  2013             2012
Processing and services revenues                  $  1,478.0       $ 1,413.4
Cost of revenues                                  1,008.0         989.5     
Gross profit                                      470.0            423.9
Selling, general and administrative expenses      194.9           201.4     
Operating income                                  275.1           222.5     
Other income (expense):
Interest expense, net                             (51.7       )    (59.4     )
Other income (expense), net                       5.1             (20.9     )
Total other income (expense)                      (46.6       )    (80.3     )
Earnings from continuing operations before        228.5            142.2
income taxes
Provision for income taxes                        75.2            47.7      
Earnings from continuing operations, net of tax   153.3            94.5
Loss from discontinued operations, net of tax     (3.9        )    (4.4      )
Net earnings                                      149.4            90.1
Net earnings attributable to noncontrolling       (5.3        )    (3.0      )
interest
Net earnings attributable to FIS common           $  144.1        $ 87.1    
stockholders
Net earnings per share-basic from continuing
operations attributable to FIS common             $  0.51          $ 0.32
stockholders
Net loss per share-basic from discontinued
operations attributable to FIS common             (0.01       )    (0.02     )
stockholders
Net earnings per share-basic attributable to      $  0.50         $ 0.30    
FIS common stockholders *
Weighted average shares outstanding-basic         291.0           289.7     
Net earnings per share-diluted from continuing
operations attributable to FIS common             $  0.50          $ 0.31
stockholders
Net loss per share-diluted from discontinued
operations attributable to FIS common             (0.01       )    (0.01     )
stockholders
Net earnings per share-diluted attributable to    $  0.49         $ 0.29    
FIS common stockholders *
Weighted average shares outstanding-diluted       295.5           295.4     
Amounts attributable to FIS common
stockholders:
Earnings from continuing operations, net of tax   $  148.0         $ 91.5
Loss from discontinued operations, net of tax     (3.9        )    (4.4      )
Net earnings attributable to FIS common           $  144.1        $ 87.1    
stockholders
                                                                             
* Amounts may not sum due to rounding.
                                                                             

                                                        
FIDELITY NATIONAL INFORMATION SERVICES, INC.

CONSOLIDATED BALANCE SHEETS — UNAUDITED

(In millions, except per share data)
                                                           
                                            Exhibit B
                                                           
                                            As of          As of
                                            March 31,      December 31,
                                            2013           2012
Assets
Current assets:
Cash and cash equivalents                   $ 590.6        $ 517.6
Settlement deposits                         30.3           32.6
Trade receivables, net                      936.2          925.7
Settlement receivables                      97.4           128.3
Other receivables                           24.8           30.2
Due from Brazilian venture partner          45.2           42.0
Prepaid expenses and other current assets   140.5          111.9
Deferred income taxes                       58.1          55.9       
Total current assets                        1,923.1        1,844.2
Property and equipment, net                 422.3          419.5
Goodwill                                    8,487.2        8,381.5
Intangible assets, net                      1,545.5        1,576.2
Computer software, net                      851.1          847.0
Deferred contract costs                     213.1          211.2
Other noncurrent assets                     256.9         270.1      
Total assets                                $ 13,699.2    $ 13,549.7 
                                                           
Liabilities and Equity
Current liabilities:
Accounts payable and accrued liabilities    $ 685.9        $ 624.6
Due to Brazilian venture partner            19.3           18.8
Settlement payables                         125.0          172.2
Current portion of long-term debt           166.8          153.9
Deferred revenues                           281.4         287.3      
Total current liabilities                   1,278.4        1,256.8
Deferred revenues                           38.7           42.2
Deferred income taxes                       809.9          821.8
Long-term debt, excluding current portion   4,436.2        4,231.6
Due to Brazilian venture partner            41.5           40.5
Other long-term liabilities                 296.0         363.2      
Total liabilities                           6,900.7       6,756.1    
Equity:
FIS stockholders’ equity:
Preferred stock $0.01 par value             —              —
Common stock $0.01 par value                3.8            3.8
Additional paid in capital                  7,200.0        7,197.0
Retained earnings                           2,185.7        2,105.8
Accumulated other comprehensive earnings    21.0           30.0
Treasury stock                              (2,770.8   )   (2,695.7   )
Total FIS stockholders’ equity              6,639.7        6,640.9
Noncontrolling interest                     158.8         152.7      
Total equity                                6,798.5       6,793.6    
Total liabilities and equity                $ 13,699.2    $ 13,549.7 
                                                                      

                                                               
FIDELITY NATIONAL INFORMATION SERVICES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED

(In millions)
                                                                   
                                                  Exhibit C
                                                                   
                                                  Three months ended March 31,
                                                  2013             2012
Cash flows from operating activities:
Net earnings                                      $   149.4        $   90.1
Adjustment to reconcile net earnings to net
cash provided by operating activities:
Depreciation and amortization                     153.2            158.1
Amortization of debt issue costs                  2.8              21.4
Gain on mFoundry                                  (9.2       )     —
Stock-based compensation                          13.2             26.3
Deferred income taxes                             (15.4      )     19.0
Excess income tax benefit from exercise of        (4.0       )     (7.0      )
stock options
Net changes in assets and liabilities, net of
effects from acquisitions and foreign currency:
Trade receivables                                 (12.0      )     (21.1     )
Settlement activity                               (13.9      )     2.4
Prepaid expenses and other assets                 (35.1      )     (6.1      )
Deferred contract costs                           (19.7      )     (17.9     )
Deferred revenue                                  (8.3       )     3.3
Accounts payable, accrued liabilities and other   6.5             (64.7     )
liabilities
Net cash provided by operating activities         207.5           203.8     
                                                                   
Cash flows from investing activities:
Additions to property and equipment               (31.0      )     (24.2     )
Additions to computer software                    (42.7      )     (40.8     )
Acquisitions, net of cash acquired                (115.0     )     —
Other investing activities                        (7.0       )     —         
Net cash used in investing activities             (195.7     )     (65.0     )
                                                                   
Cash flows from financing activities:
Borrowings                                        2,206.3          4,631.7
Repayment of borrowings and capital lease         (1,990.1   )     (4,598.5  )
obligations
Debt issuance costs                               —                (44.5     )
Excess income tax benefit from exercise of        4.0              7.0
stock options
Proceeds from exercise of stock options           18.8             128.4
Treasury stock activity                           (105.3     )     (139.7    )
Dividends paid                                    (64.8      )     (58.8     )
Other financing activities, net                   (0.7       )     (1.4      )
Net cash provided by (used in) financing          68.2            (75.8     )
activities
                                                                   
Effect of foreign currency exchange rate          (7.0       )     3.2       
changes on cash
                                                                   
Net increase in cash and cash equivalents         73.0             66.2
Cash and cash equivalents, at beginning of        517.6           415.5     
period
Cash and cash equivalents, at end of period       $   590.6       $   481.7 
                                                                             

                                                              
FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED

(In millions)
                                                                    
                                                       Exhibit D
                                                                    
               Three months ended March 31, 2013
               Financial   Payment     International   Corporate
                                                                    Consolidated
               Solutions   Solutions   Solutions       and Other
Processing
and services   $ 575.3    $ 611.8    $   291.6      $ (0.7   )   $  1,478.0 
revenue
Operating
income         $ 188.4     $ 238.5     $   40.3        $ (192.1 )   $  275.1
(loss)
Purchase
price          —          —          0.1            60.2        60.3       
amortization
Non GAAP
operating      188.4       238.5       40.4            (131.9   )   335.4
income
(loss)
                                                                    
Depreciation
and
amortization   39.2       19.8       18.7           15.2        92.9       
from
continuing
operations
Adjusted       $ 227.6    $ 258.3    $   59.1       $ (116.7 )   $  428.3   
EBITDA
                                                                    
Non GAAP
operating      32.7    %   39.0    %   13.9       %    N/M          22.7       %
margin
                                                                    
Adjusted
EBITDA         39.6    %   42.2    %   20.3       %    N/M          29.0       %
margin
                                                                    
                                                                    
               Three months ended March 31, 2012
               Financial   Payment     International   Corporate
                                                                    Consolidated
               Solutions   Solutions   Solutions       and Other
Processing
and services   $ 538.9    $ 597.1    $   276.8      $ 0.6       $  1,413.4 
revenue, as
adjusted
Operating
income         $ 166.8     $ 216.2     $   33.0        $ (193.5 )   $  222.5
(loss)
Stock and
other          —           —           —               18.5         18.5
compensation
charges
Purchase
price          —          —          0.1            60.9        61.0       
amortization
Non GAAP
operating      166.8       216.2       33.1            (114.1   )   302.0
income
(loss)
Depreciation
and
amortization   41.1       21.7       18.3           11.8        92.9       
from
continuing
operations
Adjusted       $ 207.9    $ 237.9    $   51.4       $ (102.3 )   $  394.9   
EBITDA
                                                                    
Non GAAP
operating      31.0    %   36.2    %   12.0       %    N/M          21.4       %
margin
                                                                    
Adjusted
EBITDA         38.6    %   39.8    %   18.6       %    N/M          27.9       %
margin
                                                                    
Total
revenue
growth from
prior year
period
Three months
ended March    6.8     %   2.5     %   5.3        %    N/M          4.6        %
31, 2013
                                                                               

                                          
FIDELITY NATIONAL INFORMATION SERVICES, INC.

RECONCILIATION OF CASH FLOW MEASURES — UNAUDITED

(In millions)
                                            
                                            Exhibit D (continued)
                                                         
                                            Three months ended March 31,
                                            2013            2012
Cash flows from operating activities:
Net cash provided by operating activities   $  207.5        $  203.8
Settlement activity                         13.9            (2.4      )
Capital expenditures                        (73.7     )     (65.0     )
Free cash flow                              $  147.7       $  136.4  
                                                                      

                                                         
FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATION — UNAUDITED

(In millions)
                                                           
                                                           Exhibit E
                                                                     
                                                           Three months ended
                                                           March 31,
                                                           2013        2012

Net earnings from continuing operations attributable to    $ 148.0     $ 91.5
FIS
Plus provision for income taxes                            75.2        47.7
Interest expense, net                                      51.7        59.4
Other, net                                                 0.2        23.9
                                                                       
Operating income                                           275.1       222.5
Stock and other compensation charges                       —           18.5
Purchase price amortization                                60.3       61.0
                                                                       
Non GAAP operating income                                  335.4       302.0
                                                                       
Depreciation and amortization from continuing operations   92.9       92.9
Adjusted EBITDA                                            $ 428.3    $ 394.9
                                                                         

                                       
FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATION — UNAUDITED

(In millions)
                                           
                                           Exhibit E (continued)
                                                                 
                 Three months ended March 31, 2013
                                                         Purchase
                               Gain on                   Price
                 GAAP          mFoundry    Subtotal      Amort.     Non-GAAP
                               (1)                       (4)
Processing and
services         $ 1,478.0     $ —         $ 1,478.0     $ —        $ 1,478.0
revenue
Cost of          1,008.0      —          1,008.0      (60.3  )   947.7     
revenues
Gross profit     470.0         —           470.0         60.3       530.3
Selling,
general and      194.9        —          194.9        —         194.9     
administrative
Operating        275.1        —          275.1        60.3      335.4     
income
Other income
(expense):
Interest
income           (51.7     )   —           (51.7     )   —          (51.7     )
(expense), net
Other income     5.1          (9.2    )   (4.1      )   —         (4.1      )
(expense), net
Total other
income           (46.6     )   (9.2    )   (55.8     )   —         (55.8     )
(expense)
Earnings
(loss) from
continuing       228.5         (9.2    )   219.3         60.3       279.6
operations
before income
taxes
Provision for    75.2         (3.0    )   72.2         19.8      92.0      
income taxes
Earnings
(loss) from
continuing       153.3         (6.2    )   147.1         40.5       187.6
operations,
net of tax
Earnings
(loss) from
discontinued     (3.9      )   —          (3.9      )   —         (3.9      )
operations,
net of tax (5)
Net earnings     149.4         (6.2    )   143.2         40.5       183.7
(loss)
Net (earnings)
loss
attributable     (5.3      )   —          (5.3      )   —         (5.3      )
to
noncontrolling
interest
Net earnings
(loss)
attributable     $ 144.1      $ (6.2  )   $ 137.9      $ 40.5    $ 178.4   
to FIS common
stockholders
                                                                    
Amounts
attributable
to FIS common
stockholders
Earnings
(loss) from
continuing       $ 148.0       $ (6.2  )   $ 141.8       $ 40.5     $ 182.3
operations,
net of tax
Earnings
(loss) from
discontinued     (3.9      )   —          (3.9      )   —         (3.9      )
operations,
net of tax (5)
Net earnings
(loss)
attributable     $ 144.1      $ (6.2  )   $ 137.9      $ 40.5    $ 178.4   
to FIS common
stockholders
                                                                    
Net earnings
(loss) per
share —
diluted from
continuing       $ 0.50       $ (0.02 )   $ 0.48       $ 0.14    $ 0.62    
operations
attributable
to FIS common
stockholders*
Weighted
average shares   295.5        295.5      295.5        295.5     295.5     
outstanding —
diluted
                                                                    
Effective tax    33        %                                        33        %
rate
                                                                    
Supplemental
information:
Depreciation
and                                        $ 153.2      (60.3  )   $ 92.9    
amortization
Stock
compensation
expense,                                                            $ 13.2
excluding
acceleration
charges
Stock
acceleration                                                        —         
charges
Total stock
compensation                                                        $ 13.2    
expense
                                                                              
* Amounts may not sum due to rounding.

See accompanying notes.
                                                                              

                                                                  
FIDELITY NATIONAL INFORMATION SERVICES, INC.

SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATION — UNAUDITED

(In millions)
                                                                        
                                                          Exhibit E (continued)
                                                                                 
                 Three months ended March 31, 2012
                                                                                   
                               Stock and      Long-term                 Purchase
                               Other
                               Compensation   Debt                      Price
                 GAAP          Charges (2)    Refinance   Subtotal      Amort.     Non-GAAP
                                              (3)                       (4)
Processing and
services         $ 1,413.4     $   —          $  —        $ 1,413.4     $ —        $ 1,413.4
revenue
Cost of          989.5        —             —          989.5        (61.0  )   928.5     
revenues
Gross profit     423.9         —              —           423.9         61.0       484.9
Selling,
general and      201.4        (18.5     )    —          182.9        —         182.9     
administrative
Operating        222.5        18.5          —          241.0        61.0      302.0     
income
Other income
(expense):
Interest
income           (59.4     )   —              —           (59.4     )   —          (59.4     )
(expense), net
Other income     (20.9     )   —             18.4       (2.5      )   —         (2.5      )
(expense), net
Total other
income           (80.3     )   —             18.4       (61.9     )   —         (61.9     )
(expense)
Earnings
(loss) from
continuing       142.2         18.5           18.4        179.1         61.0       240.1
operations
before income
taxes
Provision for    47.7         6.2           6.2        60.1         20.4      80.5      
income taxes
Earnings
(loss) from
continuing       94.5          12.3           12.2        119.0         40.6       159.6
operations,
net of tax
Earnings
(loss) from
discontinued     (4.4      )   —             —          (4.4      )   1.3       (3.1      )
operations,
net of tax (5)
Net earnings     90.1          12.3           12.2        114.6         41.9       156.5
(loss)
Net (earnings)
loss
attributable     (3.0      )   —             —          (3.0      )   —         (3.0      )
to
noncontrolling
interest
Net earnings
(loss)
attributable     $ 87.1       $   12.3      $  12.2    $ 111.6      $ 41.9    $ 153.5   
to FIS common
stockholders
                                                                                   
Amounts
attributable
to FIS common
stockholders
Earnings
(loss) from
continuing       $ 91.5        $   12.3       $  12.2     $ 116.0       $ 40.6     $ 156.6
operations,
net of tax
Earnings
(loss) from
discontinued     (4.4      )   —             —          (4.4      )   1.3       (3.1      )
operations,
net of tax (5)
Net earnings
(loss)
attributable     $ 87.1       $   12.3      $  12.2    $ 111.6      $ 41.9    $ 153.5   
to FIS common
stockholders
                                                                                   
Net earnings
(loss) per
share —
diluted from
continuing       $ 0.31       $   0.04      $  0.04    $ 0.39       $ 0.14    $ 0.53    
operations
attributable
to FIS common
stockholders*
Weighted
average shares   295.4        295.4         295.4      295.4        295.4     295.4     
outstanding —
diluted
                                                                                   
Effective tax    34        %                                                       34        %
rate
                                                                                   
Supplemental
information:
Depreciation
and                                                       $ 153.9      (61.0  )   $ 92.9    
amortization
Stock
compensation
expense,                                                                           $ 18.0
excluding
acceleration
charges
Stock
acceleration                                                                       8.3       
charges
Total stock
compensation                                                                       $ 26.3    
expense
                                                                                             
* Amounts may not sum due to rounding.

See accompanying notes.
                                                                                             

                 FIDELITY NATIONAL INFORMATION SERVICES, INC.

           SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATION — UNAUDITED

                                (In millions)

Notes to Unaudited - Supplemental GAAP to Non-GAAP Reconciliation for the
three months ended March31, 2013 and 2012.

The adjustments are as follows:

(1) Gain resulting from the purchase of the remaining shares of mFoundry,
Inc., representing the difference between the fair value and carrying value of
the minority interest investment previously held.

(2) Charges for accelerated vesting of certain stock option and restricted
stock grants as of March 30, 2012 pursuant to the changes in roles of William
P. Foley II, Vice Chairman, and Brent B. Bickett, Executive Vice President of
Corporate Finance, and for a non-compete and change in role cash payment to
Mr. Foley.

(3) This column represents the write-off of certain previously capitalized
debt issuance costs and transaction expenses incurred as a result of the early
pay down of certain debt and the refinancing of our credit facility in the
first quarter of 2012.

(4) This column represents purchase price amortization expense on intangible
assets acquired through various Company acquisitions.

(5) During the 2013 and 2012 periods, certain operations were classified as
discontinued. Reporting for discontinued operations classifies revenues and
expenses as one line item net of tax in the consolidated statements of
earnings. During 2012, we sold our Healthcare Benefit Solutions Business and
accordingly have classified its results as discontinued operations. During the
third quarter of 2010, we determined that Fidelity National Participacoes
Ltda. ("Participacoes"), our item processing and remittance services business
in Brazil, should be treated as a discontinued operation.

                                      
                                        Three Months Ended March 31,
                                        2013            2012
                                                         
Healthcare Benefit Solutions Business   $   —            $  4.3
Participacoes                           (3.9       )     (8.7     )
Total discontinued operations           $   (3.9   )     $  (4.4  )

Contact:

Ellyn Raftery, 904.438.6083
Chief Marketing Officer
FIS Global Marketing and Communications
ellyn.raftery@fisglobal.com
or
Mary Waggoner, 904.438.6282
Senior Vice President
FIS Investor Relations
mary.waggoner@fisglobal.com