Rockwood Reports First Quarter 2013 Results Quarter Highlights *Adjusted EBITDA - $168 million versus $235 million primarily attributable to weak TiO2 Pigments performance *Adjusted EPS - $0.68 per share versus $1.23 per share Business Wire PRINCETON, N.J. -- April 30, 2013 Rockwood Holdings, Inc. (NYSE: ROC) today reported net income of $18.9 million, or $0.24 per share for the first quarter of 2013, which included other net charges of $35.5 million, as compared to $75.8 million, or $0.94 per share for the same period in the prior year, which included other net charges of $22.9 million. Excluding these other net charges, adjusted net income was $54.4 million, or $0.68 per share, in the first quarter of 2013 compared to $98.7 million, or $1.23 per share, for the same period in the prior year. Quarter on quarter performance was down on weak results from Titanium Dioxide (TiO2) Pigments, and to a lesser extent, Performance Additives, which was slightly offset by improved results from Lithium and the Advanced Ceramics medical business. Free cash flow improved to $(5.5) million in the first quarter of 2013 from $(18.7) million for the same period in the prior year largely driven by reduced working capital needs and lower capital expenditures. Additionally, we used excess cash on hand to prepay debt ($512.4 million), purchase the 39% interest of our TiO2 Pigments venture owned by Kemira ($130.3 million), buy back shares of our common stock ($89.4 million) and pay our quarterly dividends on our common stock ($31.1 million). Table 1: First Quarter 2013 Financial Highlights % Change Constant ($ in millions; except per Q1 2013 Q1 2012 Total Currency share amounts) Net sales $ 934.6 $ 909.5 2.8% 2.7% Adjusted EBITDA 168.2 234.9 (28.4%) (28.5%) Net income 18.9 75.8 (75.1%) Diluted EPS 0.24 0.94 (74.5%) Net income - as 54.4 98.7 (44.9%) adjusted Diluted EPS - 0.68 1.23 (44.7%) as adjusted Cash flow provided by 48.8 45.7 6.8% operating activities Capital expenditures, 67.6 74.2 (8.9%) net Free cash flow (5.5) (18.7) 70.6% Seifi Ghasemi, Chairman and Chief Executive Officer, commented, “Our Adjusted EBITDA result for the quarter, when excluding TiO2 pigments, was slightly ahead of last year and delivered a margin of 24%, aided by steady performance from our Lithium, Surface Treatment and Advanced Ceramics businesses. While the Performance Additives business was down from the prior year, we believe it should benefit over the course of 2013 given improving signs from U.S. remodeling and construction activities. Our overall first quarter Adjusted EBITDA results were negatively impacted by continued poor TiO2 pigments performance, which we expect to trough during the second quarter before turning profitable in the latter half of 2013.” Business Segment Review First quarter net sales and Adjusted EBITDA results, as compared with the same period a year ago, are summarized below: Table 2: Net Sales % Change Constant ($ in millions) Q1 2013 Q1 2012 Total Currency (a) Lithium $ 118.5 $ 114.7 3.3% 4.2% Surface 184.5 188.6 (2.2%) (1.5%) Treatment Performance 177.1 196.5 (9.9%) (9.8%) Additives Titanium Dioxide 273.1 225.1 21.3% 20.7% Pigments Advanced 142.9 144.6 (1.2%) (1.7%) Ceramics Corporate and 38.5 40.0 (3.8%) (4.5%) other Total $ 934.6 $ 909.5 2.8% 2.7% Table 3: Adjusted EBITDA % Change Constant ($ in millions) Q1 2013 Q1 2012 Total Currency (a) Lithium $ 46.9 $ 44.4 5.6% 5.4% Surface 39.5 39.7 (0.5%) (0.3%) Treatment Performance 35.8 38.8 (7.7%) (7.5%) Additives Titanium Dioxide 8.6 75.6 (88.6%) (88.6%) Pigments Advanced 46.5 46.3 0.4% (0.2%) Ceramics Corporate and (9.1) (9.9) 8.1% 7.1% other Total $ 168.2 $ 234.9 (28.4%) (28.5%) (a) The constant currency effect is the translation impact of the change in the average rate of exchange of another currency to the U.S. dollar for the applicable period as compared to the preceding period. The impact primarily relates to the conversion of the Euro to the U.S. dollar. For the three months ended March 31, 2013 and 2012, the average rate of exchange of the Euro to the U.S. dollar is $1.3199 and $1.3121, respectively. For further details, see Appendix Table A-1. First Quarter Segment Drivers Lithium: Net Sales and Adjusted EBITDA increased 3.3% and 5.6%, respectively. *Net sales and Adjusted EBITDA increased primarily from increased selling prices for most product lines, as well as higher volumes of potash. This was partially offset by lower volumes of battery products, and, to a lesser extent, butyllithium applications. Surface Treatment: Net Sales and Adjusted EBITDA decreased 2.2% and 0.5%, respectively. *Net sales decreased primarily due to lower volumes in Europe driven by general industrial, coil and cold forming applications. This was partially offset by higher selling prices in Europe and in the U.S. and increased volumes of automotive OEM and aerospace applications. *Adjusted EBITDA was flat as the impact of lower volumes was offset by higher selling prices. Performance Additives: Net Sales and Adjusted EBITDA decreased 9.9% and 7.7%, respectively. *Net sales and Adjusted EBITDA decreased primarily due to lower volumes from North American oil and natural gas drilling, coatings applications, as well as construction in Europe. Titanium Dioxide Pigments: Net Sales increased 21.3%, while Adjusted EBITDA decreased 88.6%. *Net sales increased from higher volumes, driven in large part by the acquisition of certain assets of crenox GmbH in July 2012. This was partially offset by lower selling prices. *Adjusted EBITDA decreased primarily from lower selling prices, lower fixed cost absorption related to lower production levels to reduce inventory, and higher raw material costs (primarily slag and ilmenite). Advanced Ceramics: Net Sales decreased 1.2%, while Adjusted EBITDA increased 0.4%. *Net sales decreased slightly primarily from lower volumes in most applications, partially offset by higher volumes of medical ceramics. *Adjusted EBITDA increased slightly primarily from higher volumes of medical ceramics. Corporate and other: Net Sales decreased 3.8% and Adjusted loss before interest, taxes, depreciation and amortization decreased 8.1%. *Net sales decreased primarily from lower volumes in our metal sulfides business. *Adjusted loss before interest, taxes, depreciation and amortization decreased primarily from lower variable compensation costs. Outlook Commenting on the outlook, Mr. Ghasemi said, “In spite of a slow start to the year due to continued weak global economic conditions, we expect all of our businesses, with the exception of TiO2 Pigments, to show improved year on year Adjusted EBITDA results, particularly during the second half of 2013. We also remain very focused on optimizing free cash flows and prudent capital allocation strategies, including an expected return of capital to shareholders through dividends and share repurchases and reinvestment in our core businesses, such as growth projects for the expansion of our lithium carbonate capacity in Chile and our manufacturing facilities in Germany for the production of ceramic hip joints.” Conference Call and Webcast On Tuesday, April 30, 2013 at 11:00 am EST, Rockwood Holdings plans to host its conference call and webcast to discuss these results. To access this conference call, the dial-in number in the U.S. is (800) 230-1059, and the international dial-in number is (612) 234-9959. No access code is needed for either call. A listen-only, live webcast of the conference call will also be available at www.rocksp.com. Materials for the call, including the earnings release and presentation, will be available for download on the company’s website on the morning of the call. For persons unable to listen to the live conference call or webcast, a webcast replay of the call will be available on Rockwood’s website. * * * Rockwood Holdings, Inc. is a leading global specialty chemicals and advanced materials company. Rockwood has a worldwide employee base of approximately 10,300 people and annual net sales of $3.5 billion in 2012. Rockwood focuses on global niche segments of the specialty chemicals, pigments and additives and advanced materials markets. For more information on Rockwood, please visit www.rocksp.com. * * * Non-GAAP Financial Measures This press release includes “non-GAAP financial measures,” such as, a discussion of Adjusted EBITDA, free cash flow and net income/diluted earnings per share excluding certain items. Adjusted EBITDA is not intended to be an alternative to net income as an indicator of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. All presentations of consolidated Adjusted EBITDA are calculated using the definition set forth in the Company’s senior secured credit agreement as a basis and reflects management’s interpretations thereof. Adjusted EBITDA, which is referred to under the senior secured credit agreement as “Consolidated EBITDA,” is defined in the senior secured credit agreement as consolidated earnings (which, as defined in the senior secured credit agreement, equals income (loss) before the deduction of income taxes of Rockwood Specialties Group, Inc. and the Restricted Subsidiaries (as such term is defined in the senior secured credit agreement), excluding extraordinary items) plus certain items including interest expense, depreciation expense, amortization expense, extraordinary losses and non-recurring charges, losses on asset sales, less certain items including extraordinary gains and non-recurring gains, non-cash gains and gains on asset sales. We use Adjusted EBITDA on a consolidated basis to assess our operating performance, to calculate performance-based cash bonuses and determine whether certain performance-based options and restricted stock units vest (as such bonuses, options and restricted stock units are tied to Adjusted EBITDA), and as a liquidity measure. In addition, we use Adjusted EBITDA to determine compliance with our debt covenants. We also use Adjusted EBITDA on a segment basis as the primary measure used by our chief operating decision maker to evaluate the ongoing performance of our business segments and reporting units. A reconciliation of net income attributable to Rockwood Holdings, Inc. shareholders to Adjusted EBITDA is contained in this press release. We strongly urge you to review the reconciliation. In addition, we discuss sales growth in terms of nominal (actual) and net change (nominal less constant currency impacts). Free cash flow is not intended to be an alternative to cash flows from operating activities as a measure of liquidity. Our presentation of free cash flow is defined as net cash from operating activities of continuing operations, less capital expenditures, net of proceeds from government grants received, and other items (including, among others, the cash impact of adjustments made to Adjusted EBITDA under our senior secured credit agreement). Management believes that free cash flow is meaningful to investors because it provides an additional measure of liquidity. However, a limitation of free cash flow is that it does not represent the total increase or decrease in cash during the period. An additional limitation associated with the use of this measure is that the term “free cash flow” does not have a standardized meaning. Therefore, other companies may use the same or a similarly named measure but exclude different items or use different computations, which may provide investors a comparable view of our performance in relation to other companies. Management compensates for this limitation by presenting the most comparable GAAP measure, net cash provided by operating activities of continuing operations, with free cash flow within its earnings release and by providing a reconciliation that shows and describes the adjustments made. A reconciliation of net cash provided by operating activities of continuing operations to free cash flow is provided in the accompanying tables. Neither net income excluding certain items nor diluted earnings per share excluding certain items is intended to be an alternative for net income or diluted earnings per share. Management believes that net income and diluted earnings per share excluding certain items is meaningful to investors because it provides a view of the Company with respect to ongoing operating results. Reconciliations of these non-GAAP financial measures are included herein. These non-GAAP measures should not be viewed as an alternative to GAAP measures of performance. Furthermore, these measures may not be consistent with similar measures provided by other companies. * * * This press release contains, and management may make, certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts may be forward-looking statements. Words such as “may,” will,” “should,” “could,” ”likely,” "anticipates," intends,” "believes," "estimates," "expects," "forecasts," “plans,” “projects,” "predicts" and “outlook” and similar words and expressions are intended to identify forward-looking statements. Examples of our forward-looking statements include, among others, statements relating to our outlook, our future operating results on a segment basis, our future Adjusted EBITDA and free cash flows, our share purchase plans and our strategic initiatives. Although they reflect Rockwood’s current expectations, they involve a number of known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied, and not guarantees of future performance. These risks, uncertainties and other factors include, without limitation, Rockwood’s business strategy; changes in general economic conditions in North America and Europe and in other locations in which Rockwood currently does business; competitive pricing or product development activities affecting demand for Rockwood’s products; technological changes affecting production of Rockwood’s materials; fluctuations in interest rates, exchange rates and currency values; availability and pricing of raw materials; governmental and environmental regulations and changes in those regulations; fluctuations in energy prices; changes in the end-use markets in which Rockwood’s products are sold; hazards associated with chemicals manufacturing; Rockwood’s ability to access capital markets; Rockwood’s high level of indebtedness; risks associated with competition and the introduction of new competing products, especially from the Asia-Pacific region; risks associated with international sales and operations; risks associated with information securities and the risks, uncertainties and other factors discussed under "Risk Factors" and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Rockwood's Form 10-K for the year ended December 31, 2012 and other periodic reports filed with or furnished to the Securities and Exchange Commission. Rockwood does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Rockwood Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (Dollars in millions, except per share amounts; shares in thousands) (Unaudited) Three months ended March 31, 2013 2012 Net sales $ 934.6 $ 909.5 Cost of products sold 660.8 566.7 Gross profit 273.8 342.8 Selling, general and administrative expenses 180.0 177.1 Restructuring and other severance costs 7.1 14.2 Operating income 86.7 151.5 Other expenses, net: Interest expense, net (a) (29.0 ) (20.5 ) Loss on early extinguishment/modification of debt (17.6 ) (9.7 ) Foreign exchange loss on financing activities, net (15.3 ) (1.0 ) Other, net 0.1 - Other expenses, net (61.8 ) (31.2 ) Income before taxes 24.9 120.3 Income tax provision 8.0 30.6 Net income 16.9 89.7 Net loss (income) attributable to noncontrolling 2.0 (13.9 ) interest Net income attributable to Rockwood Holdings, Inc. $ 18.9 $ 75.8 shareholders Basic earnings per share attributable to Rockwood $ 0.24 $ 0.98 Holdings, Inc. shareholders Diluted earnings per share attributable to $ 0.24 $ 0.94 Rockwood Holdings, Inc. shareholders Dividends declared per share of common stock $ 0.40 $ - Weighted average number of basic shares 78,530 77,384 outstanding Weighted average number of diluted shares 80,088 80,315 outstanding (a) Interest expense, net includes: Interest expense on debt, net $ (27.3 ) $ (18.8 ) Mark-to-market gains (losses) on interest rate 0.9 (0.4 ) swaps Deferred financing costs (2.6 ) (1.3 ) Total $ (29.0 ) $ (20.5 ) Rockwood Holdings, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Dollars in millions, except per share amounts; shares in thousands) (Unaudited) March 31, December 31, 2013 2012 ASSETS Current assets: Cash and cash equivalents $ 491.1 $ 1,273.6 Accounts receivable, net 553.1 474.3 Inventories 813.2 822.9 Deferred income taxes 11.6 10.6 Prepaid expenses and other current 80.8 85.1 assets Total current assets 1,949.8 2,666.5 Property, plant and equipment, net 1,686.8 1,715.4 Goodwill 841.2 864.8 Other intangible assets, net 419.4 445.8 Deferred financing costs, net 31.1 51.7 Deferred income taxes 175.7 171.8 Other assets 66.1 57.7 Total assets $ 5,170.1 $ 5,973.7 LIABILITIES Current liabilities: Accounts payable $ 225.3 $ 233.3 Income taxes payable 28.6 33.1 Accrued compensation 111.2 105.5 Accrued expenses and other current 173.3 152.0 liabilities Deferred income taxes 5.3 3.6 Long-term debt, current portion 43.2 553.7 Total current liabilities 586.9 1,081.2 Long-term debt 2,178.8 2,198.1 Pension and related liabilities 558.6 576.6 Deferred income taxes 74.0 72.0 Other liabilities 119.1 123.6 Total liabilities 3,517.4 4,051.5 Restricted stock units 16.2 12.5 EQUITY Rockwood Holdings, Inc. stockholders' equity: Common stock ($0.01 par value, 400,000 shares authorized, 79,219 shares issued and 77,671 shares outstanding at March 31, 2013; 400,000 shares authorized, 78,560 shares issued and 78,466 shares outstanding at December 31, 0.8 0.8 2012) Paid-in capital 1,242.3 1,243.1 Accumulated other comprehensive (88.0 ) (14.3 ) loss Retained earnings 415.7 428.4 Treasury stock, at cost (1,548 (90.8 ) (1.4 ) shares and 94 shares, respectively) Total Rockwood Holdings, Inc. 1,480.0 1,656.6 stockholders' equity Noncontrolling interest 156.5 253.1 Total equity 1,636.5 1,909.7 Total liabilities and equity $ 5,170.1 $ 5,973.7 Rockwood Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Dollars in millions) (Unaudited) Three months ended March 31, 2013 2012 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 16.9 $ 89.7 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 67.0 65.8 Deferred financing costs amortization 2.6 1.3 Loss on early 17.6 9.7 extinguishment/modification of debt Foreign exchange loss on financing 15.3 1.0 activities, net Fair value adjustment of derivatives (0.9 ) 0.4 Stock-based compensation 3.3 2.9 Deferred income taxes (2.5 ) 5.1 Restructuring and other 0.1 11.4 Excess tax benefits from stock-based (1.4 ) (0.7 ) payment arrangements Changes in assets and liabilities, net of the effect of foreign currency translation and acquisitions: Accounts receivable (91.5 ) (71.6 ) Inventories (9.1 ) (93.9 ) Prepaid expenses and other assets (10.2 ) (3.0 ) Accounts payable 8.5 (4.2 ) Income taxes payable (2.2 ) 16.3 Accrued expenses and other 35.3 17.4 liabilities Net cash provided by operating 48.8 47.6 activities of continuing operations Net cash used in operating activities - (1.9 ) of discontinued operations Net cash provided by operating 48.8 45.7 activities CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures, net (a) (67.6 ) (74.2 ) Acquisitions - (0.2 ) Proceeds on sale of assets 0.2 1.3 Net cash used in investing activities (67.4 ) (73.1 ) CASH FLOWS FROM FINANCING ACTIVITIES: Issuance of common stock, net of fees 4.7 4.5 Excess tax benefits from stock-based 1.4 0.7 payment arrangements Payments of long-term debt (526.7 ) (539.7 ) Proceeds from long term debt 6.5 355.1 Deferred financing costs - (7.7 ) Fees related to early (0.6 ) (6.7 ) extinguishment/modification of debt Purchase of noncontrolling interest (130.3 ) - Distributions to noncontrolling (0.1 ) - shareholders Dividend distributions to (31.1 ) - shareholders Share repurchases (89.4 ) - Net cash used in financing activities (765.6 ) (193.8 ) Effect of exchange rate changes on 1.7 (2.4 ) cash and cash equivalents Net decrease in cash and cash (782.5 ) (223.6 ) equivalents Cash and cash equivalents of continuing operations, beginning of 1,273.6 321.5 period Cash and cash equivalents of $ 491.1 $ 97.9 continuing operations, end of period Supplemental disclosures of cash flow information: Interest paid $ 14.2 $ 25.6 Income taxes paid, net of refunds 12.7 9.2 Non-cash investing activities: Acquisition of capital equipment 12.5 19.5 included in accounts payable (a) Net of government grants of $1.5 million and $4.3 million for the three months ended March 31, 2013 and 2012, respectively. Appendix Table A-1:Segment Net Sales and Adjusted EBITDA Three Months Ended Constant Constant Currency Basis March 31, Total Total Currency Net Net ($ in 2013 2012 Change in Change Effect Change in Change millions) $ in % in $ (a) $ in % Net Sales: Lithium $ 118.5 $ 114.7 $ 3.8 3.3 % $ (1.0 ) $ 4.8 4.2 % Surface 184.5 188.6 (4.1 ) (2.2 ) (1.2 ) (2.9 ) (1.5 ) Treatment Performance 177.1 196.5 (19.4 ) (9.9 ) (0.2 ) (19.2 ) (9.8 ) Additives Titanium Dioxide 273.1 225.1 48.0 21.3 1.5 46.5 20.7 Pigments Advanced 142.9 144.6 (1.7 ) (1.2 ) 0.7 (2.4 ) (1.7 ) Ceramics Corporate and other 38.5 40.0 (1.5 ) (3.8 ) 0.3 (1.8 ) (4.5 ) (b) Total $ 934.6 $ 909.5 $ 25.1 2.8 % $ 0.1 $ 25.0 2.7 % Three Months Ended Constant Constant Currency Basis March 31, Total Total Currency Net Net ($ in 2013 2012 Change in Change Effect Change in Change millions) $ in % in $ (a) $ in % Adjusted EBITDA: Lithium $ 46.9 $ 44.4 $ 2.5 5.6 % $ 0.1 $ 2.4 5.4 % Surface 39.5 39.7 (0.2 ) (0.5 ) (0.1 ) (0.1 ) (0.3 ) Treatment Performance 35.8 38.8 (3.0 ) (7.7 ) (0.1 ) (2.9 ) (7.5 ) Additives Titanium Dioxide 8.6 75.6 (67.0 ) (88.6 ) - (67.0 ) (88.6 ) Pigments Advanced 46.5 46.3 0.2 0.4 0.3 (0.1 ) (0.2 ) Ceramics Corporate and other (9.1 ) (9.9 ) 0.8 8.1 0.1 0.7 7.1 (b) Total $ 168.2 $ 234.9 $ (66.7 ) (28.4 ) % $ 0.3 $ (67.0 ) (28.5 ) % (a) The constant currency effect is the translation impact of the change in the average rate of exchange of another currency to the U.S. dollar for the applicable period as compared to the preceding period. The impact primarily relates to the conversion of the Euro to the U.S. dollar. For the three months ended March 31, 2013 and 2012, the average rate of exchange of the Euro to the U.S. dollar is $1.3199 and $1.3121, respectively. (b) Corporate and other includes the results of operations of the metal sulfides business, rubber/thermoplastics compounding business and the wafer reclaim business, as well as the costs of operating the Company's corporate offices. Appendix Table A-2:Reconciliation of Income (Loss) from Operations before Taxes to Adjusted EBITDA by Segment Titanium Surface Performance Dioxide ($ in millions) Lithium Treatment Additives Pigments Three months ended March 31, 2013 Income (loss) before taxes $ 30.4 $ 27.2 $ 19.1 $ (33.3 ) Interest expense, net 0.7 3.0 1.4 5.9 Depreciation and 11.1 7.9 14.4 18.2 amortization Restructuring and other 3.9 2.2 0.6 0.3 severance costs Systems/organization establishment expenses 0.1 0.6 - (0.1 ) (income) Acquisition and disposal 0.1 - 0.1 - costs Loss on early extinguishment/modification - - - 17.6 of debt Foreign exchange loss (gain) on financing 0.6 (1.9 ) 0.1 - activities, net Other - 0.5 0.1 - Total Adjusted EBITDA $ 46.9 $ 39.5 $ 35.8 $ 8.6 Advanced Corporate and ($ in millions) Ceramics other Consolidated Three months ended March 31, 2013 Income (loss) before taxes $ 29.4 $ (47.9 ) $ 24.9 Interest expense, net 3.6 14.4 29.0 Depreciation and 13.1 2.3 67.0 amortization Restructuring and other 0.1 - 7.1 severance costs Systems/organization establishment expenses - - 0.6 (income) Acquisition and disposal 0.2 5.7 6.1 costs Loss on early extinguishment/modification - - 17.6 of debt Foreign exchange loss (gain) on financing 0.1 16.4 15.3 activities, net Other - - 0.6 Total Adjusted EBITDA $ 46.5 $ (9.1 ) $ 168.2 Titanium Surface Performance Dioxide ($ in millions) Lithium Treatment Additives Pigments Three months ended March 31, 2012 Income (loss) before taxes $ 16.0 $ 22.7 $ 18.5 $ 53.6 Interest expense, net 1.0 5.2 2.2 1.9 Depreciation and 10.7 7.9 15.1 17.3 amortization Restructuring and other 11.3 0.8 2.0 - severance costs Systems/organization - - 0.1 1.5 establishment expenses Loss on early extinguishment/modification 2.2 3.0 0.9 - of debt Foreign exchange loss (gain) on financing 3.2 - - - activities, net Other - 0.1 - 1.3 Total Adjusted EBITDA $ 44.4 $ 39.7 $ 38.8 $ 75.6 Advanced Corporate and ($ in millions) Ceramics other Consolidated Three months ended March 31, 2012 Income (loss) before taxes $ 28.6 $ (19.1 ) $ 120.3 Interest expense, net 4.6 5.6 20.5 Depreciation and 12.8 2.0 65.8 amortization Restructuring and other - 0.1 14.2 severance costs Systems/organization - - 1.6 establishment expenses Loss on early extinguishment/modification 0.7 2.9 9.7 of debt Foreign exchange loss (gain) on financing (0.5 ) (1.7 ) 1.0 activities, net Other 0.1 0.3 1.8 Total Adjusted EBITDA $ 46.3 $ (9.9 ) $ 234.9 Appendix Table A-3:Consolidated Reconciliation of Net Income to Adjusted EBITDA Three Months Ended March 31, ($ in millions) 2013 2012 Net income attributable to Rockwood $ 18.9 $ 75.8 Holdings, Inc. shareholders Net (loss) income attributable to (2.0 ) 13.9 noncontrolling interest Net income 16.9 89.7 Income tax provision 8.0 30.6 Income before taxes 24.9 120.3 Interest expense, net 29.0 20.5 Depreciation and amortization 67.0 65.8 Restructuring and other severance costs 7.1 14.2 Systems/organization establishment 0.6 1.6 expenses Acquisition and disposal costs 6.1 - Loss on early extinguishment/modification 17.6 9.7 of debt Foreign exchange loss on financing 15.3 1.0 activities, net Other 0.6 1.8 Total Adjusted EBITDA $ 168.2 $ 234.9 Appendix Table A-4: Reconciliation of Net Cash Provided by Operating Activities of Continuing Operations to Adjusted EBITDA Three months ended March 31, ($ in millions) 2013 2012 Net cash provided by operating activities of continuing $ 48.8 $ 47.6 operations Changes in assets and liabilities, net of the effect of foreign currency translation and 67.2 125.5 acquisitions Current portion of income tax 10.5 25.5 provision Interest expense, net, excluding amortization of deferred financing costs and unrealized 27.3 18.8 losses/gains on derivatives Restructuring and other severance 7.1 14.2 costs Systems/organization 0.6 1.6 establishment expenses Acquisition and disposal costs 6.1 - Other 0.6 1.7 Total Adjusted EBITDA $ 168.2 $ 234.9 Appendix Table A-5:Reconciliation of Net Cash Provided by Operating Activities of Continuing Operations to Free Cash Flow Three months ended March 31, ($ in millions) 2013 2012 Net cash provided by operating activities of $ 48.8 $ 47.6 continuing operations Capital expenditures, net of government grants (67.6 ) (74.2 ) received Restructuring charges 5.7 3.8 Interest rate swap 3.7 - termination payment Excess tax benefit from stock-based payment 1.4 0.7 arrangements Other (a) 2.5 3.4 Free Cash Flow $ (5.5 ) $ (18.7 ) (a) Represents the cash impact of adjustments made to EBITDA under our senior secured credit agreement. Appendix Table A-6:Consolidated Reconciliation of Net Income/Diluted Earnings Per Share as Reported to Net Income/Diluted Earnings Per Share As Adjusted Three Months Ended Three Months Ended March 31, 2013 March 31, 2012 ($ in millions, except per Net Diluted Net Diluted share amounts; shares in Income EPS Income EPS thousands) As reported $ 18.9 $ 0.24 $ 75.8 $ 0.94 Adjustments to expenses: Loss on early extinguishment/modification 12.1 0.15 7.9 0.10 of debt Foreign exchange loss on 10.2 0.13 0.9 0.01 financing activities, net Restructuring and other 5.4 0.07 12.2 0.15 severance costs Acquisition and disposal 5.0 0.06 - - costs Impact of tax related items 2.3 0.03 - - Systems/organization 0.4 - 0.5 0.01 establishment expenses Other 0.1 - 1.4 0.02 Total adjustments (a) 35.5 0.44 22.9 0.29 As adjusted $ 54.4 $ 0.68 $ 98.7 $ 1.23 Weighted average number of 80,088 80,315 diluted shares outstanding (a) The tax effects of the adjustments are benefits of $12.4 million and $5.8 million for the three months ended March 31, 2013 and 2012, respectively, based on the statutory tax rate in the various tax jurisdictions in which the adjustments occurred, adjusted for the impact of certain valuation allowances. Appendix Table A-7:Reconciliation of Segment NetSales, Adjusted EBITDA and Adjusted EBITDA Margin Excluding Titanium Dioxide Pigments Three Months Ended March 31, 2013 Adjusted ($ in millions) Net sales EBITDA % of sales Lithium $ 118.5 $ 46.9 39.6 % Surface Treatment 184.5 39.5 21.4 Performance 177.1 35.8 20.2 Additives Advanced Ceramics 142.9 46.5 32.5 Corporate and other 38.5 (9.1 ) (b) Rockwood excluding Titanium Dioxide 661.5 159.6 24.1 Pigments Titanium Dioxide 273.1 8.6 3.1 Pigments Total Rockwood $ 934.6 $ 168.2 18.0 % Contact: Rockwood Holdings, Inc. Nahla A. Azmy, 609-524-1109 email@example.com
Rockwood Reports First Quarter 2013 Results
Press spacebar to pause and continue. Press esc to stop.