Market Snapshot
  • U.S.
  • Europe
  • Asia
Ticker Volume Price Price Delta
DJIA 16,262.56 89.32 0.55%
S&P 500 1,842.98 12.37 0.68%
NASDAQ 4,034.16 11.47 0.29%
Ticker Volume Price Price Delta
STOXX 50 3,119.96 28.44 0.92%
FTSE 100 6,579.75 38.14 0.58%
DAX 9,243.95 70.24 0.77%
Ticker Volume Price Price Delta
NIKKEI 14,417.68 420.87 3.01%
TOPIX 1,166.55 30.46 2.68%
HANG SENG 22,695.79 24.53 0.11%

Ternium Announces First Quarter 2013 Results


Ternium Announces First Quarter 2013 Results

LUXEMBOURG -- (Marketwired) -- 04/30/13 -- Ternium S.A. (NYSE: TX) today announced its results for the first quarter ended March 31, 2013.

The financial and operational information contained in this press release is based on Ternium S.A.'s operational data and consolidated financial statements prepared in accordance with International Financial Reporting Standards (IFRS) and presented in U.S. dollars (USD) and metric tons.

Summary of First Quarter 2013 Results


 
                                                                            
                                    1Q 2013(1)   4Q 2012(2)     1Q 2012(2)  
                                                                            
Steel Shipments (tons)               2,241,000 2,168,000   3% 2,162,000   4%
Iron Ore Shipments (tons)            1,101,000   496,000 122%   452,000 143%
Net Sales (USD million)                2,135.7   2,071.0   3%   2,181.9  -2%
Operating Income (USD million)           271.8     123.9 119%     284.2  -4%
EBITDA (USD million)                     367.7     228.1  61%     373.0  -1%
EBITDA Margin (% of net sales)             17%       11%            17%     
Equity in Losses of non-consolidated                                        
 companies                              (15.9)   (295.6)         (15.4)     
Net Income (Loss) (USD million)          151.4   (233.1)          171.2     
Equity Holders' Net Income (USD                                             
 million)                                129.3   (215.6)          142.2     
Earnings (Losses) per ADS (USD)           0.66    (1.10)           0.72     
                                                                            

 
--  EBITDA(3) of USD367.7 million in the first quarter 2013, USD139.6
    million higher than EBITDA in the fourth quarter 2012 mainly as a
    result of 3% higher sales and 8% lower steel operating cost per
    ton(4).
--  Earnings per American Depositary Share (ADS)(5) of USD0.66 in the
    first quarter 2013, a USD1.76 higher result per ADS than in the fourth
    quarter 2012 mainly due to a USD1.21 loss per ADS in the fourth
    quarter 2012 as a result of the impairment of our investment in
    Usiminas, and a sequential increas
e in operating income in the first
    quarter 2013.
--  Capital expenditures of USD218.1 million in the first quarter 2013,
    down from USD312.4 million in the fourth quarter 2012.
--  Net debt position of USD1.5 billion at the end of March 2013, down
    from USD1.7 billion at the end of December 2012.

(1) Iron ore shipments in the first quarter 2013 include Ternium's interest in Pena Colorada. Starting on January 1, 2013, Pena Colorada and Exiros have been proportionally consolidated. Comparative amounts for both companies show them as investments in non-consolidated companies and their results are included within "Equity in earnings (losses) of non-consolidated companies" in the consolidated income statement.

(2) Certain comparative amounts have been reclassified to conform to changes in presentation in the current period, and also to reflect the changes in connection with the completion of the purchase price allocation of Usiminas.

(3) EBITDA in the first quarter 2013 equals operating income of USD271.8 million adjusted to exclude depreciation and amortization of USD95.9 million.

(4) Operating cost per ton equals cost of sales plus SG&A, divided by shipments.

(5) Each American Depositary Share (ADS) represents 10 shares of Ternium's common stock. Results are based on a weighted average number of shares of common stock outstanding (net of treasury shares) of 1,963,076,776.

Operating income in the first quarter 2013 was USD271.8 million, a sequential increase of USD147.9 million mainly related to a 73,000 ton increase in steel shipments and a USD68 decrease in steel operating cost per ton, partially offset by an USD11 decrease in steel revenue per ton. The steel segment's operating cost per ton decreased mainly as a result of lower raw material and purchased slab costs and a higher absorption of fixed costs following the restart in February of a blast furnace in Argentina.

Ternium's net income in the first quarter 2013 was USD151.4 million, a USD384.5 million higher result compared to net income in the fourth quarter 2012, mainly due to a USD279.7 million lower equity in losses of non-consolidated companies related to an impairment of the investment in Usiminas performed in the fourth quarter 2012 and the above mentioned increase in operating income, partially offset by a consequently higher income tax expense.

Operating income in the first quarter 2013 was USD12.4 million lower than in the first quarter 2012 as a result of a decrease in the steel segment's operating income partially offset by an increase in the mining segment's operating income. The decrease in the steel segment's operating income was principally due to a USD70 decrease in revenue per ton, partially offset by a 79,000 ton increase in shipments and a USD50 decrease in operating cost per ton as a result of lower raw material and purchased slab costs.

Net income in the first quarter 2013 was USD19.8 million lower year-over-year mainly as a result of higher net financial expenses and the above mentioned decrease in operating income, partially offset by a consequently lower income tax expense.

Mining Segment - Proportional Consolidation of Pena Colorada

The mining segment comprises the mining activities of Las Encinas, a company in which Ternium holds a 100% equity interest and also comprises 50% of the operations and results of Pena Colorada, a company in which Ternium maintains a 50% equity interest. Until December 31, 2012, Pena Colorada was presented as an investment in non-consolidated companies and its results included within "Equity in earnings (losses) of non-consolidated companies" in the consolidated income statement. Starting on January 1, 2013, Ternium applied the provisions of IFRS 11 and began to recognize Pena Colorada's assets, liabilities, revenue and expenses in relation to its interest in the joint operation.

Outlook

Steel consumption is gradually recovering. However, the North American steel industry's capacity utilization looks moderately high relative to apparent consumption, a situation that could lead to a weaker steel pricing environment. In our region, the strongest sector continues to be manufacturing, especially within the automotive industry, while construction remains at low but improving levels. Offsetting the softer pricing environment, the company anticipates a sequential reduction in steel cost per ton mainly due to lower raw material and purchased slab costs. Consequently, Ternium expects to generate operating income in the second quarter 2013 roughly in line with that of the first quarter 2013.

Analysis of First Quarter 2013 Results

Net income attributable to Ternium's equity holders in the first quarter 2013 was USD129.3 million, compared to a net income of USD142.2 million in the first quarter 2012. Including non-controlling interest, net income for the first quarter 2013 was USD151.4 million, compared to a net income of USD171.2 million in the first quarter 2012. Earnings per ADS in the first quarter 2013 were USD0.66, compared to earnings of USD0.72 in the first quarter 2012.

Net sales in the first quarter 2013 were USD2.1 billion, 2% lower than net sales in the first quarter 2012, mainly as a result of lower steel product s sales in Mexico, partially offset by higher steel products sales in the Southern Region and higher iron ore sales to third parties. The following table shows Ternium's total consolidated net sales for the first quarter 2013 and 2012:


 
                                                                            
                                             Net Sales (million USD)        
                                         1Q 2013          1Q 2012      Dif. 
  Mexico                                      1,064.7          1,157.1   -8%
  Southern Region                               688.7            666.3    3%
  Other Markets                                 346.7            354.0   -2%
                                    ----------------------------------------
Total steel products net sales                2,100.1          2,177.4   -4%
  Other products(1)                               7.1              4.3   67%
Total steel segment net sales                 2,107.2          2,181.7   -3%
                                                                            
Total mining segment net sales                   99.8             45.5  119%
Intersegment eliminations                      (71.2)           (45.3)   57%
Total net sales                               2,135.7          2,181.9   -2%

(1) The item "Other products" primarily includes pig iron and pre-engineered metal buildings.

Cost of sales was USD1.7 billion in the first quarter 2013, a decrease of USD40.8 million compared to the first quarter 2012. This was principally due to a USD67.4 million, or 5%, decrease in raw material and consumables used, mainly reflecting a decrease in raw material costs, partially offset by a 4% increase in shipment volumes and a USD26.5 million increase in other costs, including a USD14.0 million increase in labor cost and an USD11.4 million increase in maintenance expenses.

Selling, General & Administrative (SG&A) expenses in the first quarter 2013 were USD207.2 million, or 9.7% of net sales, an increase of USD4.0 million compared to the first quarter 2012, mainly including higher freight and transportation expenses, labor expenses and taxes and contributions (other than income tax), partially offset by lower services expenses.

Operating income in the first quarter 2013 was USD271.8 million, or 12.7% of net sales, compared to operating income of USD284.2 million, or 13.0% of net sales, in the first quarter 2012. The following table shows Ternium's operating income by segment for the first quarter 2013 and the first quarter 2012:


 
                                                                            
                                 Mining     Intersegment                    
            Steel segment       segment     eliminations        Total       
   USD                         1Q     1Q     1Q     1Q                      
 million  1Q 2013   1Q 2012   2013   2012   2013   2012   1Q 2013   1Q 2012 
 Net                                                                        
  Sales    2,107.2   2,181.7   99.8   45.5 (71.2) (45.3)   2,135.7   2,181.9
 Cost of                                                                    
  sales  (1,655.8) (1,694.4) (66.0) (43.4)   64.7   39.9 (1,657.1) (1,697.9)
 SG&A                                                                       
  expen-                                                                    
  ses      (198.1)   (201.9)  (9.1)  (1.3)      -      -   (207.2)   (203.2)
 Other                                                                      
  opera-                                                                    
  ting                                                                       
  income                                                                    
  (expen-                                                                    
  ses),                                                                     
  net          0.6       3.5  (0.3)  (0.1)      -      -       0.3       3.4
Operating                                                                     
 income                                                                     
 (expense)   253.9     288.8   24.4    0.7  (6.5)  (5.3)     271.8     284.2
                                                                            
EBITDA       339.7     374.1   34.5    4.2  (6.5)  (5.3)     367.7     373.0
                                                                            
EBITDA                                                                      
 per ton       152       173     31      9                                  

Steel reporting segment

The steel segment's operating income was USD253.9 million in the first quarter 2013, a decrease of USD34.9 million compared to the first quarter 2012, reflecting lower sales partially offset by lower operating cost.

Net sales of steel products in the first quarter 2013 decreased 3% compared to the first quarter 2012, reflecting a USD70 decrease in steel revenue per ton shipped, mainly due to lower steel prices in Mexico and Other Markets. Shipments increased 79,000 tons, or 4%, compared to the first quarter 2012, mainly due to higher sales volume in Other Markets.


 
                                                                            
              Net Sales (million   Shipments (thousand      Revenue / ton   
                     USD)                 tons)               (USD/ton)     
             1Q 2013 1Q 2012 Dif.  1Q 2013 1Q 2012 Dif.  1Q 20131Q 2012 Dif.
  Mexico     1,064.7 1,157.1  -8%  1,249.2 1,234.0   1%      852    938  -9%
  Southern                                                                  
   Region      688.7   666.3   3%    608.8   596.8   2%    1,131  1,116   1%
  Other                                                                     
   Markets     346.7   354.0  -2%    383.5   331.3  16%      904  1,069 -15%
            --------------------- --------------------- --------------- ----
                                                                            
Total steel                                                                 
 products    2,100.1 2,177.4  -4%  2,241.4 2,162.2   4%      937  1,007  -7%
  Other                                                                     
   products                                                                 
   (1)           7.1     4.3  67%                                           
            ---------------------                                           
                                                                            
Total steel                                                                 
 segment     2,107.2 2,181.7  -3%                                           
                                                                            
(1) Primarily includes pig iron and pre-engineered metal buildings.         

Operating cost decreased 2%, due to a 6% decrease in operating cost per ton, partially offset by a 4% increase in shipment volumes. The decrease in operating cost per ton was mainly due to low er raw material costs and lower services expenses, partially offset by higher labor and maintenance costs, freight and transportation and taxes (other than income tax).

Mining reporting segment

The mining segment's operating income was USD24.4 million in the first quarter 2013, an increase of USD23.7 million compared to the first quarter 2012, mainly reflecting an increase in the cost per ton of Las Encinas in the first quarter 2012 related to substantial purchases of third parties' ore as a result of a blockade at its facilities that was lifted during March 2012 and the proportional consolidation of Pena Colorada's mining operations in the first quarter 2013.

Sales of mining products in the first quarter 2013 were 119% higher than in the first quarter 2012 as a result of the proportional consolidation of Pena Colorada. Shipments were 1.1 million tons, 143% higher than in the first quarter 2012 and revenue per ton was USD91, 10% lower than in the first quarter 2012.


 
           
                                                                 
             Net Sales (million   Shipments (thousand      Revenue / ton    
                    USD)                 tons)               (USD/ton)      
            1Q 2013 1Q 2012 Dif.  1Q 2013 1Q 2012 Dif.  1Q 2013 1Q 2012 Dif.
Mining                                                                      
 segment       99.8    45.5 119%  1,101.3   452.6 143%       91     101 -10%

Operating cost increased 68% year-over-year, mainly reflecting the proportional consolidation of Pena Colorada's mining operations in the first quarter 2013. Operating cost per ton decreased 31%, mainly as a result of lower third parties' ore purchases and the proportional consolidation of Pena Colorada, which has a cost per ton of production lower than that of Las Encinas.

EBITDA in the first quarter 2013 was USD367.7 million, or 17.2% of net sales, compared with USD373.0 million, or 17.1% of net sales, in the first quarter 2012.

Net financial results were a USD40.8 million loss in the first quarter 2013, compared with a USD14.0 million loss in the first quarter 2012.

During the first quarter 2013, Ternium's net interest results totaled a loss of USD29.7 million, compared with a USD28.1 million loss in the first quarter 2012.

Net foreign exchange result was a loss of USD 5.7 million in the first quarter 2013 compared to a gain of USD1.2 million in the first quarter 2012.

Change in fair value of financial instruments included in net financial results in the first quarter 2013 was a USD2.4 million loss, compared with a USD16.8 million gain in the first quarter 2012. These gains in the first quarter 2012 were mainly related to certain derivative instruments entered into to compensate for the interest rate charges derived from Ternium's Argentine subsidiary Siderar's Argentine Peso denominated financial debt, and to results from changes in the fair value of financial assets.

Equity in results of non-consolidated companies was a loss of USD15.9 million in the first quarter 2013, compared to a loss of USD15.4 million in the first quarter 2012.

Income tax expense in the first quarter 2013 was USD63.7 million, or 30% of income before income tax, compared with an income tax expense of USD83.5 million in the same period in 2012, or 33% of income before income tax.

Cash Flow and Liquidity

Net cash provided by operating activities in the first quarter 2013 was USD347.7 million. Working capital decreased USD50.8 million in the first quarter 2013 as a result of an aggregate USD62.9 million increase in accounts payable and other liabilities and a USD53.4 million decrease in inventories, partially offset by an aggregate USD65.6 million net increase in trade and other receivables. Inventories decreased in the first quarter 2013 mainly reflecting lower volumes of purchased steel and lower costs and volumes of finished goods, partially offset by higher volumes and costs of raw materials and goods in transit, and higher volumes of goods in process.

Capital expenditures in the first quarter 2013 were USD218.1 million. Ternium's ongoing projects included, among others, in Mexico the construction of a greenfield facility for the manufacture of cold rolled and galvanized steel products (Pesqueria Project) and, in Argentina, the expansion of specialty steel production capacity, repairs and enhancements at the coking and blast furnace areas, and the expansion and enhancements at the hot strip mill.

In the first quarter 2013, Ternium had a free cash flow of USD129.7 million(6). The company's net repayments of borrowings in the first quarter 2013 were USD274.1 million, mainly due to a USD200.0 million repayment of Ternium Mexico's syndicated loan facility and net repayments of short-term debt. As of March 31, 2013, Ternium's net debt position was USD1.5(7) billion.

(6) Free cash flow in the first quarter 2013 equals net cash provided by operating activities of USD347.7 million less capital expenditures of USD218.1 million.

(7) Net debt position at March 31, 2013 equals borrowings of USD2.1 billion less cash and equivalents plus other investments of USD0.6 billion.

Forward Looking Statements

Some of the statements contained in this press release are "forward-looking statements". Forward-looking statements are based on management's current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to gross domestic product, related market demand, global production capacity, tariffs, cyclicality in the industries that purchase steel products and other factors beyond Ternium's control.

About Ternium

Ternium is a leading steel producer in Latin America, with an annual production capacity of approximately 10.8 million tons of finished steel products. The company manufactures and processes a broad range of value-added steel products for customers active in the construction, automotive, home appliances, capital goods, container, food and energy industries. With production facilities located in Mexico, Argentina, Colombia, the southern United States and Guatemala, Ternium serves markets in the Americas through its integrated manufacturing system and extensive distribution network. In addition, Ternium participates in the control group of Usiminas, a Brazilian steel company. More information about Ternium is available at www.ternium.com.

Consolidated income statement


 
                                                                            
                   USD million                        1Q 2013      1Q 2012  
                                                          (Unaudited)       
  Net sales                                            2,135.7       2,181.9
  Cost of sales                                      (1,657.1)     (1,697.9)
                                                  ------------  ------------
Gross profit                                             478.6         484.0
  Selling, general and administrative expenses         (207.2)       (203.2)
  Other operating income (expenses), net                   0.3           3.4
                                                  ------------  ------------
Operating income                                         271.8         284.2
                                                                            
  Interest expense                                      (33.4)        (36.9)
  Interest income                                          3.7           8.8
  Other financial (expenses) income, net                (11.1)          14.1
                                                                            
  Equity in losses of non-consolidatedcompanies         (15.9)        (15.4)
                                                  ------------  ------------
Income before income tax expense                         215.2         254.8
Income tax expense                                      (63.7)        (83.5)
Profit for the period                                    151.4         171.2
Attributable to:                                                            
  Equity holders of the Company                          129.3         142.2
  Non-controlling interest                                22.2          29.1
  Profit for the period                                  151.4         171.2

Consolidated balance sheet


 
                                                                            
                                                  March 31,    December 31, 
                  USD million                        2013           2012    
                                                 (Unaudited)                
  Property, plant and equipment, net                  4,593.7        4,438.1
  Intangible assets, net                                970.8          965.2
  Investments in non-consolidated companies           1,608.3        1,710.5
  Other investments                                       3.7            7.1
  Deferred tax assets                                    15.5           12.5
  Receivables, net                                       87.6           72.8
  Trade receivables, net                                  4.4            5.0
                                                -------------  -------------
Total non-current assets                              7,284.0        7,211.4
  Receivables                                           123.6          187.2
  Derivative financial instruments                          -            0.1
  Inventories, net                                    1,937.0        2,000.1
  Trade receivables, net                                871.4          735.1
  Other investments                                     136.5          160.8
  Cash and cash equivalents                             455.0          560.3
                                                -------------  -------------
Total current assets                                  3,523.5        3,643.6
Non-current assets classified as held for sale           14.8           12.0
                                                -------------  -------------
                                                                            
Total assets                                         10,822.3       10,867.0
Capital and reserves attributable to the                                    
 company's equity holders                             5,498.0        5,369.2
Non-controlling interest                              1,073.7        1,065.7
                                                                            
Total Equity                                          6,571.7        6,434.9
  Provisions                                             19.4           17.5
  Deferred income tax                                   621.3          657.2
  Other liabilities                                     342.8          310.6
  Trade payables                                         17.6           18.3
  Derivative financial instruments                        0.1            0.3
  Borrowings                                          1,017.7        1,302.8
                                                -------------  -------------
Total non-current liabilities                         2,019.1        2,306.6
                                                                            
  Current tax liabilities                               205.6          153.1
  Other liabilities                                     119.2           88.5
  Trade payables                                        782.8          762.2
  Derivative financial instruments                        1.3              -
  Borrowings                                          1,122.6        1,121.6
                                                -------------  -------------
Total current liabilities                             2,231.5        2,125.4
                                                -------------  -------------
Total liabilities                                     4,250.6        4,432.1
Total equity and liabilities                         10,822.3       10,867.0

Consolidated cash flow statement


 
                                                                            
                  USD million                      1Q 2013        1Q 2012   
                                                         (Unaudited)        
                                                                            
Profit for the period                                   151.4          171.2
  Depreciation and amortization                          95.9           88.8
  Equity in losses of non-consolidated                                      
   companies                                             15.9           15.4
  Changes in provisions                                   2.4            0.9
  Net foreign exchange results and others                19.3           18.3
  Interest accruals less payments                         5.2            5.5
  Income tax accruals less payments                       6.9           27.6
  Changes in working capital                             50.8         (40.7)
                                                -------------  -------------
                                                                            
Net cash provided by operating activities               347.7          287.0
                                                                            
  Capital expenditures                                (218.1)        (176.3)
  Proceeds from the sale of property, plant &                               
   equipment                                              0.3            0.5
  Acquisition of business                                                   
    Purchase consideration                                  -      (2,243.6)
  Decrease in Other Investments                          27.7           78.4
                                                -------------  -------------
                                                                            
Net cash used in provided by investing                                      
 activities                                           (190.0)      (2,341.0)
                                                                            
  Contributions from non-controlling                                        
   shareholders inconsolidated subsidiaries                 -           14.7
  Proceeds from borrowings                              189.4          807.2
  Repayments of borrowings                            (463.5)        (278.4)
                                                -------------  -------------
                                                                            
Net cash (used in) provided by financing                                    
 activities                                           (274.1)          543.5
                                                                            
Decrease in cash and cash equivalents                 (116.4)      (1,510.5)
                                                                            
                                                                            
                                  Shipments                                 
                 Thousand tons                  1Q 2013    1Q 2012   4Q 2012
  Mexico                                         1,249.2    1,234.0  1,219.7
  Southern Region                                  608.8      596.8    597.7
  Other Markets                                    383.5      331.3    350.8
                                               ---------  ---------  -------
Total steel segment                              2,241.4    2,162.2  2,168.2
                                                                            
                                               ---------  ---------  -------
Total mining segment                             1,101.3      452.6    496.8
                                                                            
                                Revenue / ton                               
                    USD/ton                     1Q 2013    1Q 2012   4Q 2012
  Mexico                                             852        938      854
  Southern Region                                  1,131      1,116    1,157
  Other Markets                                      904      1,069      923
                                               ---------  ---------  -------
Total steel segment                                  937      1,007      948
                                                                            
                                               ---------  ---------  -------
Total mining segment                                  91        101       95
                                                                            
                                  Net Sales                                 
                  USD million                   1Q 2013    1Q 2012   4Q 2012
  Mexico                                         1,064.7    1,157.1  1,041.1
  Southern Region                                  688.7      666.3    691.5
  Other Markets                                    346.7      354.0    323.8
                                               ---------  ---------  -------
Total steel products                             2,100.1    2,177.4  2,056.4
  Other products (1)                                 7.1        4.3      7.9
                                               ---------  ---------  -------
Total steel segment                              2,107.2    2,181.7  2,064.3
                                                                            
                                               ---------  ---------  -------
Total mining segment                                99.8       45.5     47.1
                                                                            
                                               ---------  ---------  -------
Total steel and mining segments                  2,207.0    2,227.2  2,111.3
                                                                            
Intersegment eliminations                          -71.2      -45.3    -40.4
                                               ---------  ---------  -------
                                                                            
Total net sales                                  2,135.7    2,181.9  2,071.0
                                                                            
(1) Primarily includes pig iron and pre-engineered metal buildings.         

Historical Information


 
                                                                            
                      Steel reporting segment                               
        USD million         1Q 2012   2Q 2012   3Q 2012   4Q 2012   1Q 2013 
  Tons (thousands)           2,162.2   2,173.3   2,264.5   2,168.2   2,241.4
  Net Sales                  2,181.7   2,157.2   2,198.0   2,064.3   2,107.2
  Cost of sales            (1,694.4) (1,701.3) (1,768.5) (1,745.7) (1,655.8)
  SG&A expenses              (201.9)   (209.6)   (196.7)   (196.2)   (198.1)
  Other operating                                                           
   (expenses) income, net        3.5       0.7       3.3    (19.7)       0.6
Operating income               288.8     247.0     236.1     102.7     253.9
  Amortization and                                                          
   depreciation                 85.2      86.6      83.5      99.9      85.8
EBITDA                         374.1     333.6     319.6     202.6     339.7
                                                                            
                          Mining reporting segment                          
        USD million          1Q 2012   2Q 2012   3Q 2012   4Q 2012   1Q 2013
  Tons (thousands)             452.6     461.9     451.2     496.8   1,101.3
  Net Sales                     45.5      44.4      53.8      47.1      99.8
  Cost of sales               (43.4)    (34.8)    (29.5)    (24.7)    (66.0)
  SG&A expenses                (1.3)     (1.8)     (1.0)     (0.8)     (9.1)
  Other operating                                                           
   (expenses) income, net      (0.1)       0.1       0.3       0.0     (0.3)
Operating income                 0.7       7.9      23.7      21.6      24.4
  Amortization and                                                          
   depreciation                  3.6       3.9       3.9       4.3      10.1
EBITDA                           4.2      11.7      27.6      25.9      34.5
                                                                            
                         Intersegment eliminations                          
        USD million          1Q 2012   2Q 2012   3Q 2012   4Q 2012   1Q 2013
  Tons (thousands)           (452.6)   (461.9)   (451.2)   (432.2)   (897.9)
  Net Sales                   (45.3)    (44.4)    (53.8)    (40.4)    (71.2)
  Cost of sales                 39.9      48.3      47.7      40.0      64.7
Operating income               (5.3)       3.9     (6.0)     (0.4)     (6.5)
                                                                            
                                   Total                                    
        USD million          1Q 2012   2Q 2012   3Q 2012   4Q 2012   1Q 2013
  Net Sales                  2,181.9   2,157.2   2,198.0   2,071.0   2,135.7
  Cost of sales            (1,697.9) (1,687.8) (1,750.2) (1,730.4) (1,657.1)
  SG&A expenses              (203.2)   (211.4)   (197.6)   (197.0)   (207.2)
  Other operating                                                           
   (expenses) income, net        3.4       0.8       3.6    (19.7)       0.3
Operating income               284.2     258.8     253.7     123.9     271.8
  Amortization and                                                          
   depreciation                 88.8      90.5      87.4     104.2      95.9
EBITDA                         373.0     349.3     341.1     228.1     367.7

Sebastian Marti Ternium Investor Relations +1 (866) 890 0443 +54 (11) 4018 2389 www.ternium.com

Sponsored Links
Advertisement
Advertisements
Sponsored Links
Advertisement