Teche Posts Record EPS of $2.24 for Fiscal Year to Date

Teche Posts Record EPS of $2.24 for Fiscal Year to Date 
NEW IBERIA, LA -- (Marketwired) -- 04/24/13 --  (NYSE MKT: TSH) -
Patrick Little, President and CEO of Teche Holding Company, holding
company for Teche Federal Bank, today reported on earnings for the
Company for the quarter ended March 31, 2013, the second quarter of
fiscal year 2013. 
Earnings for the quarter ended March 31, 2013 amounted to $1.6
million or $0.75 per diluted share, compared to $1.7 million or $0.82
per diluted share for the same quarter in fiscal 2012, a decrease of
$0.07 per diluted share, or 8.5%. 
Earnings for the six month period ended March 31, 2013 amounted to
$4.6 million, or $2.24 per diluted share, compared to $3.5 million or
$1.67 per diluted share, for the same period in fiscal 2012, an
increase of $0.57 per diluted share, or 34.1%.  
"Our deposit growth has been spectacular," stated Little. "Total
deposits increased 4.7% over the past 12 months, with SmartGrowth
deposits increasing 10.3%." 
"Our ROAA fiscal year to date is 1.09% and our ROAE is 10.68%,"
continued Little. 
"Our fiscal year to date earnings of $2.24 per share is another
record," said Little. "Our loan balances, particularly commercial
loans, this quarter don't tell the whole story. Commercial loan
production was strong this quarter, with over $24 million in total
loans closed. However, we also had three large commercial
relationships pay off. Our commercial loan pipeline is moving along
very well and our retail loans continue to grow. Our goal is to have
our loan levels better than prior year levels by year-end." 
The Company reported the following points of interest: 


 
--  Checking Account Balances increased $28.2 million, or 12.2% compared
    to the linked quarter and 16.0% compared to March 31, 2012.
--  SmartGrowth Deposits increased 6.5% over the linked quarter and 10.3%
    compared to a year ago. SmartGrowth Deposits amounted to 79.0% of
    total deposits, compared to 77.7% at December 31, 2012 and 75.0% a
    year ago.
--  The average rate paid on all deposits was 0.45% for the quarter
    compared to 0.53% for the linked quarter and 0.72% a year ago.
--  Tangible book value per share increased to $40.62, an increase of
    1.9%, or $0.76 per share, compared to the linked quarter-end and an
    increase of 7.2%, or $2.71 per share, year-over-year.
--  Non-performing loans decreased due to the payoff of a $3.8 million
    non-performing loan.
--  Net charge offs for the quarter amounted to 0.05% of average loans.
--  The Bank opened a new branch office in Baton Rouge.

  
Asset Quality
 The following tables set forth asset quality ratios and
allowance for loan loss activity for each of the past five quarters: 


 
                                                                            
----------------------------------------------------------------------------
Net Charge-offs, ALLL, NPAs                                                 
QUARTERLY COMPARISON            Mar '13  Dec '12  Sep '12  Jun '12  Mar '12 
----------------------------------------------------------------------------
Net Charge-offs/Average Loans      0.05%    0.07%    0.05%    0.08%    0.08%
ALLL*/NPLs                       158.54%   87.76%   82.52%   79.63%   74.02%
ALLL*/NPAs                       138.95%   81.52%   78.54%   74.54%   71.40%
ALLL*/Loans                        1.26%    1.28%    1.27%    1.27%    1.32%
NPAs/Assets                        0.68%    1.20%    1.28%    1.34%    1.43%
*ALLL figures include specific reserves.                                    

 
There was significant improvement in several asset quality ratios this
quarter, primarily due to the resolution of a non-performing loan
with a balance of $3.8 million. For the linked quarter the ALLL/NPL
ratio increased to 158.54% from 87.76% in the linked quarter, the
ALLL/NPA ratio increased to 138.95% from 81.52% in the same quarter
and the NPA/Assets ratio decreased to 0.68% from 1.20% at December
31, 2012. 
Non-performing assets decreased to $5.9 million, or 0.68% of total
assets at March 31, 2013, compared to $10.1 million, or 1.20% of
total assets at December 31, 2012 and $11.8 million, or 1.43% of
total assets a year ago, primarily due to the payoff of a
non-performing loan in the amount of $3.8 million.  
"Our net charge-offs are very low," said Little. "This demonstrates
that asset quality is an important focus for the Company. At Teche,
we are sticking with our disciplined lending strategy and
conservative underwriting standards in an effort to avoid
transactions that may provide a short term boost in revenue but also
a long term drag on earnings." 
The following table sets forth the allowance for loan loss activity
for each of the past five quarters. 


 
                                                                            
----------------------------------------------------------------------------
Allowance for Loan Loss                                                     
 Provision & Charge-offs                                                    
QUARTERLY COMPARISON (in 000's)  Mar '13  Dec '12  Sep '12  Jun '12  Mar '12
----------------------------------------------------------------------------
Beginning ALLL                  $  8,234 $  8,559 $  8,411 $  8,450 $  8,392
Provision for Loan Losses            250      150      500      510      550
Net Charge-offs                      349      475      352      549      492
Ending ALLL                     $  8,135 $  8,234 $  8,559 $  8,411 $  8,450
Ending ALLL (net of specific                                                
 reserves)                      $  8,135 $  8,234 $  8,559 $  8,411 $  8,246

 
The allowance for loan losses was 1.26% of total loans, or $8.1
million, at March 31, 2013 compared to 1.28% of total loans, or $8.2
million at December 31, 2012 and 1.32% of total loans, or $8.5
million at March 31, 2012. 
Net charge-offs for the quarter were $0.3 million, or 0.05% of
average loans, compared to $0.5 million, or 0.08% of average loans,
for the same period a year ago. For the twelve months ended March 31,
2013, net charge-offs were $1.7 million, or 0.26% of average loans,
compared to $4.7 million, or 0.76% of average loans for the twelve
months ended March 31, 2012. Quarterly net charge-offs have remained
relatively stable during the past 12 months. 
Capital
 Over the past
twelve months, stockholders' equity increased 5.4% to a record $86.6
million. The tangible equity ratio at March 31, 2013 has increased to
9.69% compared to 9.50% a year ago. Tangible book value per common
share has increased to a record $40.62, an increase of 7.2% compared
to a year ago. Risk based capital increased to 14.38% compared to
14.12% a year ago; and the equity to asset ratio increased to 10.07%
from 9.90% a year ago. 
Over the past twelve month period, total assets increased 3.7% or
$30.6 million to $860.3 million.  


 
                                                                            
Total Assets (in millions)                                                  
                                                                            
                                                                            
                                                                            
--------------------------------------------------------------------------- 
   QUARTERLY COMPARISON     Mar '13   Dec '12   Sep '12   Jun '12   Mar '12 
--------------------------------------------------------------------------- 
Stockholders' Equity (in                                                    
 millions)                 $   86.6  $   84.8  $   83.5  $   81.7  $   82.2 
Ratio of Equity to Assets     10.07%    10.09%     9.81%     9.68%     9.90%
Basic Earnings Per Share   $   0.76  $   1.51  $   1.02  $   0.84  $   0.83 
Diluted Earnings per Share $   0.75  $   1.49  $   1.01  $   0.83  $   0.82 
Tangible Equity Ratio          9.69%     9.70%     9.42%     9.29%     9.50%
Total Risk-Based Capital                                                    
 Ratio                        14.38%    14.34%    14.09%    13.79%    14.12%
Book Value per Common                                                       
 Share                     $  42.40  $  41.65  $  41.09  $  40.32  $  39.68 
Tangible Book Value Per                                                     
 Common Share              $  40.62  $  39.86  $  39.29  $  38.51  $  37.91 
Total Assets (in millions) $  860.3  $  839.7  $  852.0  $  843.8  $  829.7 

 
Net Income and Dividends
 On November 28, 2012, the Board of Directors
declared a $0.365 per share quarterly dividend.  In addition, the
Board declared a special, accelerated first quarter dividend of
$0.365 per share. The Company did not declare an additional dividend
for the first quarter of 2013.    


 
                                                                            
--------------------------------------------------------------------------- 
QUARTERLY COMPARISON                                                        
 (In 000's)             Mar '13    Dec '12    Sep '12    Jun '12    Mar '12 
--------------------------------------------------------------------------- 
Dividends Declared Per                                                      
 Share                 $   0.00   $   0.73   $  0.365   $  0.365   $  0.365 
Basic Earnings Per                                                          
 Common Share          $   0.76   $   1.51   $   1.02   $   0.84   $   0.83 
Diluted Earnings Per                                                        
 Common Share          $   0.75   $   1.49   $   1.01   $   0.83   $   0.82 
Return on Avg. Assets      0.74%      1.44%      0.98%      0.83%      0.83%
Return on Avg. Equity      7.19%     14.17%      9.81%      8.28%      8.22%
                                                                            
                                                                            
Operating Revenue                                                           
----------------------------------------------------------------------------
Net Interest Income                                                         
QUARTERLY COMPARISON (In 000's)  Mar '13  Dec '12  Sep '12  Jun '12  Mar '12
----------------------------------------------------------------------------
Interest Income                 $  9,002 $  9,571 $  9,836 $  9,725 $  9,807
Interest Expense                   1,697    1,832    1,895    1,993    2,111
                                -------- -------- -------- -------- --------
                                                                            
Net Interest Income             $  7,305 $  7,739 $  7,941 $  7,732 $  7,696
                                ======== ======== ======== ======== ========

 
Interest income decreased in the quarter ended March 31, 2013 as
compared to the linked quarter, primarily due to the sale of $46.3
million of conforming mortgage loans during the linked quarter. 


 
                                                                            
--------------------------------------------------------------------------- 
Net Interest Margin and Spread                                              
QUARTERLY COMPARISON            Mar '13  Dec '12  Sep '12  Jun '12  Mar '12 
--------------------------------------------------------------------------- 
Yield on Earning Assets            4.66%    4.92%    5.07%    5.10%    5.20%
Cost of Interest Bearing                                                    
 Liabilities                       1.04%    1.11%    1.14%    1.23%    1.31%
Spread                             3.62%    3.80%    3.93%    3.87%    3.90%
Net Interest Margin                3.78%    3.98%    4.10%    4.06%    4.08%

 
Net interest margin amounted to 3.78% for the three month period ended
March 31, 2013 compared to 4.08% for the three months ended March 31,
2012. The decrease was primarily due to low market interest rates and
the asset sensitivity of the balance sheet. The Company manages the
risk of interest rates possibly rising in the future by continuing to
grow core deposits, primarily checking and savings accounts, and by
investing in longer term Federal Home Loan Bank advances. 
Spread amounted to 3.62% for the three month period ended March 31,
2013, compared to 3.90% for the same period in the previous year.
Compared to the same quarter last year, average yield on earnings
assets decreased 54 basis points from 5.20% to 4.66%, while the
average cost of funds decreased 27 basis points from 1.31% to 1.04%. 
Operating revenue for the quarter ended March 31, 2013, consisting of
net interest income (before provisions for loan losses) plus
non-interest income, amounted to $11.3 million, which was $0.3
million lower than the same quarter in 2012. 
The table below reflects the Company's operating revenues in millions
over the past five quarters: 


 
                                                                       
-----------------------------------------------------------------------
Operating Revenue                                                      
QUARTERLY COMPARISON (in                                               
 millions)                      Mar '13 Dec '12 Sep '12 Jun '12 Mar '12
-----------------------------------------------------------------------
Net Interest Income             $   7.3 $   7.7 $   7.9 $   7.7 $   7.7
Non-Interest Income                 4.0     5.8     4.2     3.7     3.9
                                ------- ------- ------- ------- -------
Operating Revenue               $  11.3 $  13.5 $  12.1 $  11.4 $  11.6
                                ======= ======= ======= ======= =======

 
Non-Interest Income
 Non-interest income decreased to $4.0 million for
the quarter ended March 31, 2013 from $5.8 million for the linked
quarter due to the $2.0 million gain on the sale of mortgage loans
during the linked quarter, but increased slightly from $3.9 million
for the quarter ended March 31, 2012. Non-interest income amounted to
1.87% of average assets for the quarter, compared to 2.73% for the
linked quarter and 1.89% a year ago.  


 
                                                                            
--------------------------------------------------------------------------- 
Non-Interest Income &                                                       
 Expense                                                                    
QUARTERLY COMPARISON (in                                                    
 thousands)                 Mar '13   Dec '12   Sep '12   Jun '12   Mar '12 
--------------------------------------------------------------------------- 
  Interchange fee Income   $    839  $    826  $    847  $    917  $    843 
  Other Non-Interest                                                        
   Income                  $  3,131  $  4,986  $  3,361  $  2,734  $  3,038 
Total Non-Interest Income  $  3,971  $  5,812  $  4,208  $  3,651  $  3,881 
Total Non-Interest                                                          
 Income/Avg. Assets            1.87%     2.73%     1.99%     1.76%     1.89%
Non-Interest Expense       $  8,705  $  8,752  $  8,534  $  8,287  $  8,445 
Non-Interest Expense/Avg.                                                   
 Assets                        4.11%     4.11%     4.03%     3.99%     4.11%

 
Non-Interest Expense
 For the quarter ended March 31, 2013,
non-interest expense was $8.7 million, or 4.11% of average assets,
compared to the $8.8 million, or 4.11% of average assets, for the
linked quarter. Non-interest expense increased $0.3 million, or 3.1%,
to $8.7 million for the quarter ended March 31, 2013 from $8.4
million for the quarter ended March 31, 2012, primarily due to
compensation and marketing expenses. 
Loans 


 
                                                                            
----------------------------------------------------------------------------
QUARTERLY COMPARISON (In                                                    
 000,000's)                      Mar '13  Dec '12  Sep '12  Jun '12  Mar '12
----------------------------------------------------------------------------
SmartGrowth Loans                                                           
  Consumer                      $  115.8 $  113.4 $  110.2 $  109.3 $  106.6
  Commercial                       212.4    220.5    215.2    216.9    208.6
  Home Equity                       42.1     42.5     43.2     44.5     46.5
  SmartMortgages                   104.0    100.8    111.1    106.5    102.2
                                -------- -------- -------- -------- --------
Total SmartGrowth Loans         $  474.3 $  477.2 $  479.7 $  477.2 $  463.9
Mortgage Loans (owner occupied                                              
 conforming)                       169.0    165.4    194.7    183.3    177.6
                                -------- -------- -------- -------- --------
Total Loans                     $  643.3 $  642.6 $  674.4 $  660.5 $  641.5

 
Linked Quarter Comparison. Gross loans receivable increased to $643.3
million at March 31, 2013, from $642.6 million at December 31, 2012,
an increase of $0.7 million, or 0.1%. SmartGrowth Loans, consisting
of commercial loans, home equity loans, SmartMortgage loans and
consumer loans, were $474.3 million, or 73.7% of total loans at March
31, 2013, compared to $477.2 million, or 74.3% of total loans at
December 31, 2012, a three month decrease of $2.9 million, or 0.6%
primarily due to the payoff of three large commercial relationships. 
Commercial loan balances at March 31, 2013 amounted to $212.4
million, compared to $220.5 million at December 31, 2012, a three
month decrease of $8.1 million or 3.7%. Darryl Broussard, Sr. Vice
President and Chief Lending Officer, stated, "Two performing
commercial relationships totaling approximately $8 million paid off
amid circumstances that we do not expect to be a trend. A portion of
the decrease in commercial loans is attributable to the payoff of a
$3.8 million non-performing loan during March. Additionally,
commercial loan production has increased 80% during the first half of
the fiscal year compared to last year. Our commercial loan pipeline
is up significantly over last year."  
Consumer loan balances at March 31, 2013 amounted to $115.8 million,
compared to $113.4 million at December 31, 2012, a linked quarter
increase of $2.4 million, or 2.2%.  
One Year Comparison. Gross loans receivable increased to $643.3
million at March 31, 2013 from $641.5 million at March 31, 2012, a
twelve month increase of $1.8 million, or 0.3%. SmartGrowth Loans
increased to $474.3 million at March 31, 2013, from $463.9 million at
March 31, 2012, a twelve month increase of $10.4 million, or 2.2%.  
Commercial loan balances at March 31, 2013 amounted to $212.4
million, compared to $208.6 million at March 31, 2012, a twelve month
increase of $3.8 million, or 1.8%. Consumer loan balances at March
31, 2013 amounted to $115.8 million, compared to $106.6 million at
March 31, 2012 a twelve month increase of $9.2 million, or 8.6%.
"Quality loan origination and retention are a major focus for Teche,"
said Broussard. "The current favorable economic climate in South
Louisiana provides a strong tailwind for us." 
Deposits 


 
                                                                            
----------------------------------------------------------------------------
QUARTERLY COMPARISON (In                                                    
 000,000's)                      Mar '13  Dec '12  Sep '12  Jun '12  Mar '12
----------------------------------------------------------------------------
SmartGrowth Deposits                                                        
  Checking                      $  259.0 $  230.8 $  220.3 $  218.7 $  223.3
  Money Market                      52.1     55.0     55.2     52.5     54.8
  Savings                          210.6    204.2    198.7    198.1    194.9
                                -------- -------- -------- -------- --------
Total SmartGrowth Deposits      $  521.7 $  490.0 $  474.2 $  469.3 $  473.0
Time Deposits                      138.7    140.6    143.5    146.2    157.5
                                -------- -------- -------- -------- --------
Total Deposits                  $  660.4 $  630.6 $  617.7 $  615.5 $  630.5

 
Linked Quarter Comparison. Total deposits increased to $660.4 million
at March 31, 2013, from $630.6 million at December 31, 2012, a linked
quarter increase of $29.8 million, or 4.7%. The Company's SmartGrowth
Deposit Accounts, consisting of checking accounts, money market
accounts, and savings accounts, increased $31.7 million, or 6.5%, to
$521.7 million at March 31, 2013, from $490.0 million at December 31,
2012. 
Checking account balances increased $28.2 million, or 12.2%, to
$259.0 million at March 31, 2013, from $230.8 million at December 31,
2012. 
One Year Comparison. Total deposits increased to $660.4 million at
March 31, 2013, from $630.5 million at March 31, 2012, a twelve month
increase of $29.9 million, or 4.7%. Total SmartGrowth Deposits
increased $48.7 million, or 10.3% from $473.0 million at March 31,
2012 to $521.7 million at March 31, 2013. 
SmartGrowth Deposits amounted to 79.0% of total deposits as of March
31, 2013 compared to 75.0% at March 31, 2012. 
Checking account balances have increased 16.0%, or $35.7 million, in
the past twelve months from $223.3 million at March 31, 2012 to
$259.0 million at March 31, 2013. Checking account balances at March
31, 2013 accounted for 39.2% of total deposits compared to 35.4% of
total deposits at March 31, 2012. 
Teche Holding Company is the parent company of Teche Federal Bank,
which operates twenty offices in South Louisiana and serves over
68,000 customers. Teche is the fourth largest publicly traded bank
holding company based in Louisiana with over $860 million in assets.
Deposits at Teche Federal Bank are insured up to the legal maximum
amount by the Federal Deposit Insurance Corporation (FDIC). Teche
Holding Company's common stock is traded under the symbol "TSH" on
the NYSE MKT. 
Statements contained in this news release, which are not historical
facts, are forward-looking statements as that term is defined in the
Private Securities Litigation Reform Act of 1995. Such
forward-looking statements are subject to risks and uncertainties
which could cause actual results to differ materially from those
currently anticipated due to a number of factors, which include, but
are not limited to, factors discussed in documents filed by Teche
Holding Company with the Securities and Exchange Commission from time
to time. The Company does not undertake to update any forward-looking
statement, whether written or oral, that may be made from time to
time by or on behalf of the Company. 


 
                                                                            
                           TECHE HOLDING COMPANY                            
               (Dollars in thousands, except per share data)                
                               New Iberia, LA                               
                            Statements of Income                            
                                (UNAUDITED)                                 
                                        THREE MONTHS ENDED                  
                      ----------------------------------------------------- 
Condensed Statements     Mar.       Dec.       Sep.       Jun.       Mar.   
 of Income               2013       2012       2012       2012       2012   
                      ---------  ---------  ---------  ---------  --------- 
Interest Income       $   9,002  $   9,571  $   9,836  $   9,725  $   9,807 
Interest Expense          1,697      1,832      1,895      1,993      2,111 
                      ---------  ---------   --------  ---------  --------- 
Net Interest Income       7,305      7,739      7,941      7,732      7,696 
Provision for Loan                                                          
 Losses                     250        150        500        510        550 
                      ---------  ---------   --------  ---------  --------- 
Net Interest Income                                                         
 after                                                                      
  Provision for Loan                                                        
   Losses                 7,055      7,589      7,441      7,222      7,146 
Non Interest Income       3,971      5,812      4,208      3,651      3,881 
Non Interest Expense      8,705      8,752      8,534      8,287      8,445 
                      ---------  ---------   --------  ---------  --------- 
Income Before Income                                                        
 Taxes                    2,321      4,649      3,115      2,586      2,582 
Income Taxes                762      1,577      1,042        854        874 
                      ---------  ---------   --------  ---------  --------- 
Net Income            $   1,559  $   3,072  $   2,073  $   1,732  $   1,708 
                      =========  =========   ========  =========  ========= 
Selected Financial                                                          
 Data                                                                       
                      ---------  ---------   --------  ---------  --------- 
Dividends Declared                                                          
 Per Share            $    0.00  $    0.73  $   0.365  $   0.365  $   0.365 
Basic Earnings Per                                                          
 Common Share         $    0.76  $    1.51  $    1.02  $    0.84  $    0.83 
Diluted Earnings Per                                                        
 Common Share         $    0.75  $    1.49  $    1.01  $    0.83  $    0.82 
Annualized Return on                                                        
 Avg. Assets               0.74%      1.44%      0.98%      0.83%      0.83%
Annualized Return on                                                        
 Avg. Equity               7.19%     14.17%      9.81%      8.28%      8.22%
Annualized Return on                                                        
 Avg.                                                                       
  Tangible Equity (1)      7.52%     14.80%     10.25%      8.67%      8.61%
Yield on Interest                                                           
 Earning Assets            4.66%      4.92%      5.07%      5.10%      5.20%
Cost of Interest                                                            
 Bearing Liabilities       1.04%      1.11%      1.14%      1.23%      1.31%
Spread                     3.62%      3.80%      3.93%      3.87%      3.90%
Net Interest Margin        3.78%      3.98%      4.10%      4.06%      4.08%
Non-Interest                                                                
 Income/Avg. Assets        1.87%      2.73%      1.99%      1.76%      1.89%
Non-Interest                                                                
 Expense/Avg. Assets       4.11%      4.11%      4.03%      3.99%      4.11%
Quarterly Net Charge-                                                       
 offs/Avg. Loans           0.05%      0.07%      0.05%      0.08%      0.08%
Weighted avg. shares                                                        
 Outstanding                                                                
    Basic                 2,038      2,039      2,028      2,055      2,067 
    Diluted               2,066      2,064      2,061      2,078      2,088 
AVERAGE BALANCE SHEET                                                       
 DATA                                                                       
                      ---------  ---------  ---------  ---------  --------- 
Total Assets          $ 847,615  $ 851,126  $ 846,114  $ 830,958  $ 821,582 
Earning assets        $ 772,248  $ 778,592  $ 775,399  $ 762,007  $ 753,980 
Loans                 $ 641,192  $ 667,191  $ 665,952  $ 648,640  $ 636,356 
Interest-bearing                                                            
 deposits             $ 538,889  $ 527,476  $ 521,708  $ 523,488  $ 522,420 
Total deposits        $ 640,504  $ 623,689  $ 612,785  $ 617,209  $ 608,777 
Total stockholders'                                                         
 equity               $  86,682  $  86,713  $  84,525  $  83,643  $  83,095 
                                                                            
(1) Eliminates the effect of goodwill and the core deposit intangible       
 assets and the related amortization expense on a tax effected basis. The   
 amount was calculated using the following information.                     
                                                                            
Average Stockholders'                                                       
 Equity               $  86,682  $  86,713  $  84,525  $  83,643  $  83,095 
Less average goodwill                                                       
 and other intangible                                                       
 assets, net of                                                             
 related income taxes     3,656      3,657      3,659      3,664      3,665 
                      ---------  ---------   --------  ---------  --------- 
Average Tangible                                                            
 Equity               $  83,026  $  83,056  $  80,866  $  79,979  $  79,430 
                      =========  =========   ========  =========  ========= 
                                                                            
Net Income            $   1,559  $   3,072  $   2,073  $   1,732  $   1,708 
Plus Amortization of                                                        
 core deposit                                                               
 intangibles, net of                                                        
 related income taxes         1          1          1          2          2 
                      ---------  ---------   --------  ---------  --------- 
Net Income, as                                                              
 adjusted             $   1,560  $   3,073  $   2,074  $   1,734  $   1,710 
                      =========  =========   ========  =========  ========= 
                                                                            
                                                                            

 
                                                                            
                           TECHE HOLDING COMPANY                            
               (Dollars in thousands, except per share data)                
                               New Iberia, LA                               
                            Statements of Income                            
                                (UNAUDITED)                                 
                                    FISCAL YEAR TO DATE (SIX MONTHS) ENDED  
                                  ----------------------------------------- 
                                     Mar.       Mar.                        
                                     2013       2012     $Change    %Change 
                                  ---------  ---------  ---------  -------- 
Interest Income                   $  18,573  $  19,573  $  (1,000)     -5.1%
Interest Expense                      3,529      4,191       (662)    -15.8%
                                  ---------  ---------  ---------  -------- 
Net Interest Income                  15,044     15,382       (338)     -2.2%
Provision for Loan Losses               400        900       (500)    -55.6 
                                  ---------  ---------  ---------  -------- 
Net Interest Income after                                                   
  Provision for Loan Losses          14,644     14,482        162       1.1%
Non Interest Income                   9,783      7,649      2,134      27.9%
Non Interest Expense                 17,457     16,892        565       3.3%
                                  ---------  ---------  ---------  -------- 
                                                                            
  Income Before Income Taxes          6,970      5,239      1,731      33.0%
Income Taxes                          2,339      1,759        580      33.0%
                                  ---------  ---------  ---------  -------- 
Net Income                        $   4,631  $   3,480  $   1,151      33.1%
                                  =========  =========  =========  ======== 
                                                                            
Selected Financial Data                                                     
                                  ---------  ---------  ---------  -------- 
Dividends Declared Per Share      $    0.73  $   0.725  $    0.05       0.7%
Basic Earnings Per Common Share   $    2.27  $    1.69  $    0.58      34.3%
Diluted Earnings Per Common Share $    2.24  $    1.67  $    0.57      34.1%
Annualized Return on Avg. Assets       1.09%      0.86%      0.23%     26.7%
Annualized Return on Avg. Equity      10.68%      8.54%      2.14%     25.1%
Annualized Return on Avg.                                                   
  Tangible Equity (1)                 11.16%      8.94%      2.22%     24.8%
Yield on Interest Earning Assets       4.79%      5.25%     -0.46%     -8.8%
Cost of Interest Bearing                                                    
 Liabilities                           1.08%      1.31%     -0.23%    -17.6%
Spread                                 3.71%      3.94%     -0.23%     -5.8%
Net Interest Margin                    3.88%      4.12%     -0.24%     -5.8%
Non-Interest Income/Avg. Assets        2.30%      1.88%     -0.42%     22.3%
Non-Interest Expense/Avg. Assets       4.11%      4.16%     -0.05%     -1.2%
Quarterly Net Charge-offs/Avg.                                              
 Loans                                 0.13%      0.12%      0.01%      8.3%
Weighted avg. shares Outstanding                                            
    Basic                             2,039      2,063        -24      -1.2%
    Diluted                           2,065      2,083        -18      -0.9%
                                                                            
AVERAGE BALANCE SHEET DATA                                                  
                                  ---------  ---------  ---------  -------- 
Total Assets                      $ 849,384  $ 812,252  $  37,132       4.6%
Earning assets                    $ 775,458  $ 745,806  $  29,652       4.0%
Loans                             $ 654,336  $ 628,673  $  25,663       4.1%
Interest-bearing deposits         $ 533,117  $ 517,731  $  15,386       3.0%
Total deposits                    $ 632,001  $ 601,532  $  30,469       5.1%
Total stockholders' equity        $  86,694  $  81,536  $   5,158       6.3%
                                                                            
(1) Eliminates the effect of goodwill and the core deposit intangible       
 assets and the related amortization expense on a tax effected basis. The   
 amount was calculated using the following information.                     
                                                                            
Average Stockholders' Equity      $  86,694  $  81,536  $   5,158       6.3%
Less average goodwill and other                                             
 intangible assets, net of                                                  
 related income taxes                 3,658      3,665         (7)     -0.2%
Average Tangible Equity              83,036     77,871      5,165       6.6%
                                  =========  =========  =========  ======== 
                                                                            
Net Income                            4,631      3,480      1,151      33.1%
Plus Amortization of core deposit                                           
 intangibles, net of related                                                
 income taxes                             2          6         (4)    -66.6%
                                  ---------  ---------  ---------  -------- 
Net Income, as adjusted           $   4,633  $   3,486  $   1,147      32.9%
                                  =========  =========  =========  ======== 
                                                                            
                                                                            
                                                                            
                           TECHE HOLDING COMPANY                            
               (Dollars in thousands, except per share data)                
                               New Iberia, LA                               
                               Balance Sheet                                
                                (UNAUDITED)                                 
                                                                            
                      Mar. 2013  Dec. 2012  Sep. 2012  Jun. 2012  Mar. 2012 
                      ---------  ---------  ---------  ---------  --------- 
SmartGrowth Loans                                                           
    Consumer          $ 115,803  $ 113,365  $ 110,235  $ 109,287  $ 106,596 
    Commercial          212,359    220,463    215,212    216,929    208,579 
    Home Equity          42,107     42,546     43,233     44,513     46,486 
    SmartMortgage                                                           
     Loans              104,040    100,859    111,072    106,532    102,228 
                      ---------  ---------  ---------  ---------  --------- 
Total SmartGrowth                                                           
 Loans                  474,309    477,233    479,752    477,261    463,889 
  Mortgage Loans                                                            
   (owner occupied                                                          
   conforming)          168,989    165,364    194,650    183,274    177,566 
                      ---------  ---------  ---------  ---------  --------- 
                        643,298    642,597    674,402    660,535    641,455 
Allowance for Loan                                                          
 Losses                  (8,135)    (8,234)    (8,559)    (8,411)    (8,450)
                      ---------  ---------  ---------  ---------  --------- 
Loans Receivable, Net   635,163    634,363    665,843    652,124    633,005 
                                                                            
Cash and Securities     162,262    142,406    124,080    129,750    136,841 
Goodwill and Other                                                          
 Intangibles              3,656      3,657      3,659      3,661      3,664 
Foreclosed Real                                                             
 Estate                     639        697        513        625        397 
Other                    58,609     58,575     57,867     57,608     55,799 
                      ---------  ---------  ---------  ---------  --------- 
TOTAL ASSETS          $ 860,329  $ 839,698  $ 851,962  $ 843,768  $ 829,706 
                      ---------  ---------  ---------  ---------  --------- 
                                                                            
SmartGrowth Deposits                                                        
    Checking          $ 259,014  $ 230,845  $ 220,268  $ 218,717  $ 223,228 
    Money Market         52,077     54,955     55,251     52,478     54,817 
    Savings             210,636    204,241    198,667    198,042    194,919 
                      ---------  ---------  ---------  ---------  --------- 
Total Smart Growth                                                          
 Deposits               521,727    490,041    474,186    469,237    472,964 
Time Deposits           138,728    140,598    143,536    146,227    157,547 
                   
   ---------  ---------  ---------  ---------  --------- 
Total Deposits          660,455    630,639    617,722    615,464    630,511 
                                                                            
FHLB Advances           107,903    117,034    142,751    139,955    110,344 
Other Liabilities         5,340      7,258      7,948      6,669      6,682 
Stockholders' Equity     86,631     84,767     83,541     81,680     82,169 
                      ---------  ---------  ---------  ---------  --------- 
TOTAL LIABILITIES AND                                                       
 STOCKHOLDERS' EQUITY $ 860,329  $ 839,698  $ 851,962  $ 843,768  $ 829,706 
                      ---------  ---------  ---------  ---------  --------- 
                                                                            
Ratio of Equity to                                                          
 Assets                   10.07%     10.09%      9.81%      9.68%      9.90%
Tangible Equity Ratio      9.69%      9.70%      9.42%      9.29%      9.50%
Total Risk-Based                                                            
 Capital Ratio            14.38%     14.34%     14.09%     13.79%     14.12%
Book Value per Common                                                       
 Share                $   42.40  $   41.65  $   41.09  $   40.32  $   39.68 
Tangible Book Value                                                         
 Per Common Share (1) $   40.62  $   39.86  $   39.29  $   38.51  $   37.91 
Shares Outstanding                                                          
 (in thousands)           2,043      2,035      2,033      2,026      2,071 
Non-performing                                                              
 Assets/Total Assets       0.68%      1.20%      1.28%      1.34%      1.43%
ALLL/Loans                 1.26%      1.28%      1.27%      1.27%      1.32%
ALLL/NPLs                158.54%     87.76%     82.52%     79.63%     74.02%
                                                                            
(1) Eliminates the effect of goodwill and the core deposit intangible assets
 and the related amortization expense on a tax affected basis. The amount   
 was calculated using the following information.                            
                                                                            
Stockholders' Equity  $  86,631  $  84,767  $  83,541  $  81,680  $  82,169 
Less goodwill and                                                           
 other Intangible                                                           
 assets, net of                                                             
 related income taxes    (3,654)    (3,656)    (3,655)    (3,658)    (3,654)
                      ---------  ---------  ---------  ---------  --------- 
Tangible                                                                    
 Stockholders' Equity $  82,977  $  81,111  $  79,886  $  78,022  $  78,515 
                      =========  =========  =========  =========  ========= 
                                                                            
Total Assets          $ 860,329  $ 839,698  $ 851,962  $ 843,768  $ 829,706 
Less goodwill and                                                           
 other Intangible                                                           
 assets, net of                                                             
 related income taxes    (3,654)    (3,656)    (3,655)    (3,658)    (3,654)
                      ---------  ---------  ---------  ---------  --------- 
Total Tangible Assets $ 856,675  $ 836,042  $ 848,307  $ 840,110  $ 826,052 
                      =========  =========  =========  =========  ========= 
                                                                            
                                                                            
                                                                            
Quarter-End Loan                Net        Net                              
 Data                 Total   Charge-    Charge-     90 Days +   90 Days +  
March 31, 2013        Loans    Offs       Offs      Non Accrual Non Accrual 
(In 000's)           Dollars  Dollars  Percentage     Dollars    Percentage 
                    -------- --------  ----------   ----------- ----------- 
Real Estate Loans                                                           
  Construction      $ 14,902 $     --        0.00%  $        --         0.0%
  Permanent,                                                                
   Secured by:                                                              
    1-4 Dwelling                                                            
     Units:                                                                 
      Revolving,                                                            
       Open-End                                                             
       Loans                                                                
       (HELOC)        21,431       15        0.07%           28         0.1%
      All Other                                                             
        Secured by                                                          
         First                                                              
         Liens      $356,098      183        0.05%  $     2,831         0.8%
        Secured by                                                          
         Junior                                                             
         Liens         6,625       --        0.00%           --         0.0%
    Multifamily (5+                                                         
     Dwelling                                                               
     Units)           19,848       --        0.00%          911         4.6%
    Nonresidential                                                          
     Property                                                               
     (Except Land)   103,626      (15)      (0.01%)         347         0.3%
    Land              30,000       34        0.11%          820         2.7%
                    -------- --------  ----------   ----------- ----------- 
        Consumer      20,125       14        0.07%           96         0.5%
                    -------- --------  ----------   ----------- ----------- 
        Commercial     9,875       20        0.20%          724         7.3%
                    -------- --------  ----------   ----------- ----------- 
Subtotal - Real                                                             
 Estate Loans       $552,530      217        0.04%  $     4,937         0.9%
                    -------- --------  ----------   ----------- ----------- 
                                                                            
Non-Real Estate                                                             
 Loans:                                                                     
  Commercial Loans  $ 29,942 $     --        0.00%  $        14         0.0%
  Consumer Loans:                                                           
      Loans on                                                              
       Deposits        3,416        1        0.03%           25         0.7%
      Auto Loans       2,459       --        0.00%            5         0.2%
      Mobile Home                                                           
       Loans          38,626      124        0.32%          225         0.6%
      Other           16,325        7        0.04%          123         0.8%
                    -------- --------  ----------   -----------             
Subtotal - Non Real                                                         
 Estate Loans       $ 90,768      131        0.14%  $       392         0.4%
                    -------- --------  ----------   ----------- ----------- 
                                                                            
Gross Loans         $
643,298 $    349        0.05%  $     5,329         0.8%
                    ======== ========               ===========             
                                                                            
Non-accruals        $  4,994                                                
90 + Days Past Due       335                                                
OREO & Foreclosed        723                                                
                    --------                                                
    Nonperforming                                                           
     Assets (Net)   $  6,052                                                
                    ========                                                
    Performing TDRs       --                                                
                                                                            
                                                                            
                                                                            
                                  Net       Net                             
Quarter-End Loan Data   Total   Charge-   Charge-    90 Days +   90 Days +  
December 31, 2012       Loans    Offs      Offs     Non Accrual Non Accrual 
(In 000's)             Dollars  Dollars Percentage    Dollars    Percentage 
                      -------- -------- ----------  ----------- ----------- 
Real Estate Loans                                                           
  Construction        $ 17,108 $     --       0.00% $        --         0.0%
  Permanent, Secured                                                        
   by:                                                                      
    1-4 Dwelling                                                            
     Units:                                                                 
      Revolving,                                                            
       Open-End Loans                                                       
       (HELOC)          20,839       --       0.00%          68         0.3%
      All Other                                                             
        Secured by                                                          
         First Liens   347,104      285       0.08%       2,888         0.8%
        Secured by                                                          
         Junior Liens    6,800       --       0.00%          --         0.0%
    Multifamily (5+                                                         
     Dwelling Units)    20,112       --       0.00%         943         4.7%
    Nonresidential                                                          
     Property (Except                                                       
     Land)             103,307       --       0.00%         212         0.2%
    Land                34,040      121       0.36%       4,714        13.8%
                      -------- -------- ----------  ----------- ----------- 
        Consumer        19,973       --       0.00%         177         0.9%
                      -------- -------- ----------  ----------- ----------- 
        Commercial      14,067      121       0.86%       4,537        32.3%
                      -------- -------- ----------  ----------- ----------- 
Subtotal - Real                                                             
 Estate Loans         $549,310 $    406       0.07% $     8,825         1.6%
                      -------- -------- ----------  ----------- ----------- 
                                                                            
Non-Real Estate                                                             
 Loans:                                                                     
  Commercial Loans    $ 33,364 $     --       0.00% $        14         0.0%
  Consumer Loans:                                                           
      Loans on                                                              
       Deposits          3,431       --       0.00%          50         1.5%
      Auto Loans         2,198       13       0.59%           8         0.4%
      Mobile Home                                                           
       Loans            38,055       54       0.14%         645         1.7%
      Other             16,239        2       0.01%          39         0.2%
                      -------- -------- ----------  -----------             
Subtotal - Non Real                                                         
 Estate Loans         $ 93,287 $     69       0.07% $       756         0.8%
                      -------- -------- ----------  ----------- ----------- 
                                                                            
Gross Loans           $642,597 $    475       0.07% $     9,581         1.5%
                      ======== ======== ----------  =========== ----------- 
                                                                            
Non-accruals          $  9,177                                              
90 + Days Past Due         404                                              
OREO & Foreclosed          683                                              
                      --------                                              
    Nonperforming                                                           
     Assets (Net)     $ 10,264                                              
                      ========                                              
    Performing TDRs         --                                              
                                                                            
                                                                            
                                                                            
Quarter-End Loan                Net        Net                              
 Data                 Total   Charge-    Charge-     90 Days +   90 Days +  
September 30, 2012    Loans    Offs       Offs      Non Accrual Non Accrual 
(In 000's)           Dollars  Dollars  Percentage     Dollars    Percentage 
                    -------- --------  ----------   ----------- ----------- 
Real Estate Loans                                                           
  Construction      $ 16,835 $     --        0.00%  $        --         0.0%
  Permanent,                                                                
   Secured by:                                                              
    1-4 Dwelling                                                            
     Units:                                                                 
      Revolving,                                                            
       Open-End                                                             
       Loans                                                                
       (HELOC)        20,641       --        0.00%          127         0.6%
      All Other                                                             
        Secured by                                                          
         First                                                              
         Liens       383,954      285        0.07%        4,140         1.1%
        Secured by                                                          
         Junior                                                             
         Liens         6,892       --        0.00%          181         2.6%
    Multifamily (5+                                                         
     Dwelling                                                               
     Units)           21,248       --        0.00%           --         0.0%
    Nonresidential                                                          
     Property                                                               
     (Except Land)    99,347       26        0.03%          810         0.8%
    Land              3
2,652       (4)       0.01%        4,530        13.9%
                    -------- --------  ----------   ----------- ----------- 
        Consumer      19,340       --        0.00%          186         1.0%
                    -------- --------  ----------   ----------- ----------- 
        Commercial    13,312       (4)      (0.03%)       4,344        32.6%
                    -------- --------  ----------   ----------- ----------- 
Subtotal - Real                                                             
 Estate Loans       $581,569 $    307        0.05%  $     9,788         1.7%
                    -------- --------  ----------   ----------- ----------- 
                                                                            
Non-Real Estate                                                             
 Loans:                                                                     
  Commercial Loans  $ 34,032 $     --        0.00%  $         2         0.0%
  Consumer Loans:                                                           
      Loans on                                                              
       Deposits        3,636       --        0.00%           89         2.4%
      Auto Loans       2,112       --        0.00%           21         1.0%
      Mobile Home                                                           
       Loans          37,030       30        0.08%          425         1.1%
      Other           16,023       15        0.09%           47         0.3%
                    -------- --------  ----------   -----------             
Subtotal - Non Real                                                         
 Estate Loans       $ 92,833 $     45        0.05%  $       584         0.6%
                    -------- --------  ----------   ----------- ----------- 
                                                                            
Gross Loans         $674,402 $    352        0.05%  $    10,372         1.5%
                    ======== ========  ----------   =========== ----------- 
                                                                            
Non-accruals        $ 10,021                                                
90 + Days Past Due       351                                                
OREO & Foreclosed        490                                                
                    --------                                                
  Nonperforming                                                             
   Assets (Net)     $ 10,862                                                
                    ========                                                
  Performing TDRs         --                                                
                                                                            
                                                                            
                                                                            
Loans: Linked Quarter                                                       
 Comparison                                                                 
                       03/31/   03/31/   12/31/   12/31/                    
Average Loan            2013     2013     2012     2012    Change    Change 
Balances & Yields (In                                                       
 000's)                Balance  Yield    Balance  Yield    Balance   Yield  
                      -------- -------  -------- -------  --------  ------- 
Real Estate Loans                                                           
  1-4 Family          $393,736    4.77% $416,485    4.84% $(22,749)   -0.07%
  Commercial           135,064    4.95%  136,251    5.25%   (1,187)   -0.30%
                      --------          --------          --------          
                       528,800    4.81%  552,736    4.94%  (23,936)   -0.13%
                                                                            
Non-Real Estate Loans                                                       
  Commercial          $ 31,782    5.05% $ 35,093    5.41% $ (3,311)   -0.36%
  Consumer              80,610    8.95%   79,362    9.05%    1,248    -0.10%
                      --------          --------          --------          
                       112,392    7.85%  114,455    7.93%   (2,063)   -0.08%
                                                                            
Total All Loans       $641,192    5.34% $667,191    5.45% $(25,999)   -0.11%
                      ========          ========          ========          
                                                                            
                                                                            
                       03/31/   03/31/   03/31/   03/31/                    
Prior Year Comparison   2013     2013     2012     2012    Change    Change 
Average Loan Balances                                                       
& Yields(In 000's)     Balance  Yield    Balance  Yield    Balance   Yield  
                      -------- -------  -------- -------  --------  ------- 
Real Estate Loans                                                           
  1-4 Family          $393,736    4.77% $396,005    5.19% $ (2,269)   -0.42%
  Commercial           135,064    4.95%  137,203    5.54%   (2,139)   -0.59%
                      --------          --------          --------          
                       528,800    4.81%  533,208    5.28%   (4,408)   -0.47%
                                                                            
Non-Real Estate Loans                                                       
  Commercial          $ 31,782    5.05% $ 26,721    5.77% $  5,061    -0.72%
  Consumer              80,610    8.95%   76,427    9.16%    4,183    -0.21%
                      --------          --------          --------          
                       112,392    7.85%  103,148    8.28%    9,244    -0.43%
                                                                            
Total All Loans       $641,192    5.34% $636,356    5.76% $  4,836    -0.42%
                      ========          ========          ========          
                                                                            
                                                                            
Loans: Linked Quarter                                                       
 Comparison                                                                 
                       12/31/   12/31/   09/30/   09/30/                    
Average Loan            2012     2012     2012     2012    Change    Change 
Balances & Yields (In                                                       
 000's)                Balance  Yield    Balance  Yield    Balance   Yield  
                      -------- -------  -------- -------  --------  ------- 
Real Estate Loans                                                           
  1-4 Family          $416,485    4.84% $419,789    4.95% $ (3,304)   -0.11%
  Commercial           136,251    5.25%  135,547    5.40%      704    -0.15%
                      --------          --------          --------          
                       552,736    4.94%  555,336    5.06% $ (2,600)   -0.12%
                                                                            
Non-Real Estate Loans                                                       
  Commercial          $ 35,093    5.41% $ 31,963    5.64% $  3,130    -0.23%
  Consumer              79,362    9.05%   78,653    9.21%      709    -0.16%
                      --------          --------          --------          
                       114,455    7.93%  110,616    8.18%    3,839    -0.25%
                                                                            
Total All Loans       $667,191    5.45% $665,952    5.58% $  1,239    -0.13%
                      ========          ========          ========          
                                                                            
                         
                                                   
                       12/31/   12/31/   12/31/   12/31/                    
Prior Year Comparison   2012     2012     2011     2011    Change    Change 
Average Loan Balances                                                       
& Yields(In 000's)     Balance  Yield    Balance  Yield    Balance   Yield  
                      -------- -------  -------- -------  --------  ------- 
Real Estate Loans                                                           
  1-4 Family          $416,485    4.84% $384,094    5.21% $ 32,391    -0.37%
  Commercial           136,251    5.25%  132,074    5.64%    4,177    -0.39%
                      --------          --------          --------          
                       552,736    4.94%  516,168    5.32%   36,568    -0.38%
                                                                            
Non-Real Estate Loans                                                       
  Commercial          $ 35,093    5.41% $ 27,258    6.06% $  7,835    -0.65%
  Consumer              79,362    9.05%   77,647    9.33%    1,715    -0.28%
                      --------          --------          --------          
                       114,455    7.93%  104,905    8.48%    9,550    -0.55%
                                                                            
Total All Loans       $667,191    5.45% $621,073    5.85% $ 46,118    -0.40%
                      ========          ========          ========          
                                                                            
                                                                            
                                                                            
Loans: Linked Quarter                                                       
 Comparison                                                                 
                       09/30/   09/30/   06/30/   06/30/                    
Average Loan            2012     2012     2012     2012    Change    Change 
Balances & Yields (In                                                       
 000's)                Balance  Yield    Balance  Yield    Balance   Yield  
                      -------- -------  -------- -------  --------  ------- 
Real Estate Loans                                                           
  1-4 Family          $419,789    4.95% $407,115    5.03% $ 12,674    -0.08%
  Commercial           135,547    5.40%  136,402    5.57% $   (855)   -0.17%
                      --------          --------          --------          
Total Real Estate                                                           
 Loans                 555,336    5.06%  543,517    5.18%   11,819    -0.12%
                                                                            
Non-Real Estate Loans                                                       
  Commercial          $ 31,963    5.64% $ 28,206    5.46% $  3,757     0.18%
  Consumer              78,653    9.21%   76,917    9.10%    1,736     0.11%
                      --------          --------          --------          
Total Non-Real Estate                                                       
 Loans                 110,616    8.18%  105,123    8.13%    5,493     0.05%
                                                                            
Total All Loans       $665,952    5.58% $648,640    5.63% $ 17,312    -0.05%
                      ========          ========          ========          
                                                                            
                                                                            
Loans: Prior Year                                                           
Comparison                                                                  
                       09/30/   09/30/   09/30/   09/30/                    
Average Loan            2012     2012     2011     2011    Change    Change 
Balances & Yields (In                                                       
000's)                 Balance  Yield    Balance  Yield    Balance   Yield  
                      -------- -------  -------- -------  --------  ------- 
Real Estate Loans                                                           
  1-4 Family          $401,968    5.08% $353,573    5.73% $ 48,395    -0.65%
  Commercial           135,300    5.51%  131,192    5.63%    4,108    -0.12%
                      --------          --------          --------          
                       537,268    5.19%  484,765    5.70%   52,503    -0.51%
                                                                            
Non-Real Estate Loans                                                       
  Commercial          $ 28,543    5.79% $ 26,211    5.99% $  2,332    -0.20%
  Consumer              77,413    9.21%   79,378    9.42%   (1,965)   -0.21%
                      --------          --------          --------          
                       105,956    8.29%  105,589    8.57%      367    -0.28%
                                                                            
Total All Loans       $643,224    5.70% $590,354    6.21% $ 52,870    -0.51%
                      ========          ========          ========          
                                                                            
                                                                            
                                                                            
Interest-bearing Liabilities: Linked Quarter Comparison                     
                                                                            
Average       03/31/   03/31/   12/31/   12/31/                             
 balances      2013     2013     2012     2012    Change   Change  %Balance 
                        Avg.              Avg.              Avg.            
(In 000's)   $Balance  Yield   $Balance  Yield   $Balance   Yield   Change  
             -------- -------  -------- -------  --------  ------  -------- 
  NOW                                                                       
   Accounts  $138,875    0.18% $128,492    0.22% $ 10,383   -0.04%      8.1%
  Non-                                                                      
   interest                                                                 
   bearing                                                                  
   Deposits   101,615    0.00%   96,213    0.00%    5,402   -0.00%      5.6%
             -------- -------  -------- -------  --------  ------  -------- 
    Checking                                                                
     Total   $240,490    0.10% $224,705    0.12% $ 15,785   -0.02%      7.0%
                                                                            
  Savings                                                                   
   Accounts  $207,972    0.23% $203,181    0.33% $  4,791   -0.10%      2.4%
  Money                                                                     
   Market                                                                   
   Accounts    52,370    0.11%   54,445    0.15%   (2,075)  -0.04%     -3.8%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
  Total                                                                     
   Smart                                                                    
   Growth                                                                   
   Deposits  $500,832    0.16% $482,331    0.21% $ 18,501   -0.05%      3.8%
                                                                            
  Time                                                                      
   Deposits  $139,672    1.50% $141,358    1.62% $ (1,686)  -0.12%     -1.2%
                                                                            
  Total                                                                     
   Deposits  $640,504    0.45% $623,689    0.53% $ 16,815   -0.08%      2.7%
                                                                            
  FHLB                                                                      
   Advances  $114,063    3.43% $131,845    3.04% $(17,782)   0.39%    -13.5%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
Total                                                                       
 Interest-                                                                  
 bearing                                                                    
 liabilities $652,952    1.04% $659,321    1.11% $ (6,369)  -0.07%     -1.0%
             ========          ========          ========                   
                                                                            
Non-interest                                                                
 bearing                                                                    
 Deposits    $101,615    0.00% $ 96,213    0.00% $  5,402    0.00%      5.6%
                                                                            
                                                                            
Interest-bearing Liabilities: Prior Year Comparison                         
                                                                            
Average       03/31/   03/31/   03/31/   03/31/                             
balances       2013     2013     2012     2012    Change   Change  %Balance 
                        Avg.              Avg.              Avg.            
(In 000's)   $Balance  Yield   $Balance  Yield   $Balance   Yield   Change  
             -------- -------  -------- -------  --------  ------  -------- 
  NOW                                                                       
   Accounts  $138,875    0.18% $119,544    0.19% $ 19,331  -.0.01%     16.2%
  Non-                                                                      
   interest                                                                 
   bearing                                                                  
   Deposits   101,615    0.00%   86,358    0.00%   15,257    0.00%     17.7%
             -------- -------  -------- -------  --------  ------  -------- 
    Checking                                                                
     Total   $240,490    0.10% $205,902    0.11% $ 34,588   -0.01%     16.8%
                                                                            
  Savings                                                                   
   Accounts  $207,972    0.23% $190,365    0.32% $ 17,607   -0.09%      9.2%
  Money                                                                     
   Market                                                                   
   Accounts    52,370    0.11%   53,727    0.25%   (1,357)  -0.14%     -2.5%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
  Total                                                                     
   Smart                                                                    
   Growth                                                                   
   Deposits  $500,832    0.16% $449,994    0.22% $ 50,838   -0.06%     11.3%
                                                                            
  Time                                                                      
   Deposits  $139,672    1.50% $158,784    2.16% $(19,112)  -0.66%    -12.0%
                                                                            
Total                                                                       
 Deposits    $640,504    0.45% $608,778    0.72% $ 31,726   -0.27%      5.2%
                                                                            
  FHLB                                                                      
   Advances  $114,063    3.43% $123,665    3.28% $ (9,602)   0.15%     -7.8%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
Total                                                                       
 Interest-                                                                  
 bearing                                                                    
 liabilities $652,952    1.04% $646,085    1.31% $  6,867   -0.27%      1.1%
             ========          ========          ========                   
                                                                            
Non-interest                                                                
 bearing                                                                    
 Deposits    $101,615    0.00% $ 86,358    0.00% $ 15,257    0.00%     17.7%
                                                                            
                                                                            
                                                                            
Interest-bearing Liabilities: Linked Quarter Comparison                     
                                                                            
Average       12/31/   12/31/    9/30/   9/30/                              
 balances      2012     2012     2012     2012    Change   Change  %Balance 
                        Avg.              Avg.              Avg.            
(In 000's)   $Balance  Yield   $Balance  Yield   $Balance   Yield   Change  
             -------- -------  -------- -------  --------  ------  -------- 
  NOW                                                                       
   Accounts  $128,492    0.22% $124,017    0.22% $  4,475    0.00%      3.6%
  Non-                                                                      
   interest                                                                 
   bearing                                                                  
   Deposits    96,213    0.00%   91,077    0.00%    5,136    0.00%      5.6%
             -------- -------  -------- -------  --------  ------  -------- 
    Checking                                                                
     Total   $224,705    0.12% $215,094    0.12% $  9,611    0.00%      4.5%
                                                                            
  Savings                                                                   
   Accounts  $203,181    0.33% $198,079    0.33% $  5,102    0.00%      2.6%
  Money                                                                     
   Market                                                                   
   Accounts    54,445    0.15%   54,791    0.18%     (346)  -0.03%     -0.6%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
  Total            
                                                         
   Smart                                                                    
   Growth                                                                   
   Deposits  $482,331    0.21% $467,964    0.22% $ 14,367   -0.01%      3.1%
                                                                            
  Time                                                                      
   Deposits  $141,358    1.62% $144,821    1.75% $ (3,463)  -0.13%     -2.4%
                                                                            
  Total                                                                     
   Deposits  $623,689    0.53% $612,785    0.58% $ 10,904   -0.05%      1.8%
                                                                            
  FHLB                                                                      
   Advances  $131,845    3.04% $141,565    2.85% $ (9,720)   0.19%     -6.9%
             -------- -------
  -------- -------  --------  ------  -------- 
                                                                            
Total                                                                       
 Interest-                                                                  
 bearing                                                                    
 liabilities $659,321    1.11% $663,273    1.14% $ (3,952)  -0.03%     -0.6%
             ========          ========          ========                   
                                                                            
Non-interest                                                                
 bearing                                                                    
 Deposits    $ 96,213    0.00% $ 91,077    0.00% $  5,136    0.00%      5.6%
                                                                            
                                                                            
Interest-bearing Liabilities: Prior Year Comparison                         
                                                                            
Average       12/31/   12/31/   12/31/   12/31/                             
balances       2012     2012     2011     2011    Change   Change  %Balance 
                        Avg.              Avg.              Avg.            
(In 000's)   $Balance  Yield   $Balance  Yield   $Balance   Yield   Change  
             -------- -------  -------- -------  --------  ------  -------- 
  NOW                                                                       
   Accounts  $128,492    0.22% $111,078    0.18% $ 17,414    0.04%     15.7%
  Non-                                                                      
   interest                                                                 
   bearing                                                                  
   Deposits    96,213    0.00%   81,272    0.00%   14,941    0.00%     18.4%
             -------- -------  -------- -------  --------  ------  -------- 
    Checking                                                                
     Total   $224,705    0.12% $192,350    0.11% $ 32,355    0.01%     16.8%
                                                                            
  Savings                                                                   
   Accounts  $203,181    0.33% $186,897    0.31% $ 16,284    0.02%      8.7%
  Money                                                                     
   Market                                                                   
   Accounts    54,445    0.15%   54,473    0.23%      (28)  -0.08%     -0.1%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
  Total                                                                     
   Smart                                                                    
   Growth                                                                   
   Deposits  $482,331    0.21% $433,720    0.21% $ 48,611    0.00%     11.2%
                                                                            
  Time                                                                      
   Deposits  $141,358    1.62% $160,656    2.24% $(19,298)  -0.62%    -12.0%
                                                                            
Total                                                                       
 Deposits    $623,689    0.53% $594,376    0.76% $ 29,313   -0.23%      4.9%
                                                                            
  FHLB                                                                      
   Advances  $131,845    3.04% $120,740    3.15% $ 11,105   -0.11       9.2%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
Total                                                                       
 Interest-                                                                  
 bearing                                                                    
 liabilities $659,321    1.11% $633,844    1.31% $ 25,477   -0.20%      4.0%
             ========          ========          ========                   
                                                                            
Non-interest                                                                
 bearing                                                                    
 Deposits    $ 96,213    0.00% $ 81,272    0.00% $ 14,941    0.00%     18.4%
                                                                            
                                                                            
                                                                            
Interest-bearing Liabilities: Linked Quarter Comparison                     
                                                                            
Average       09/30/   09/30/   06/30/   06/30/                             
 balances      2012     2012     2012     2012    Change   Change  %Balance 
                        Avg.              Avg.              Avg.            
(In 000's)   $Balance  Yield   $Balance  Yield   $Balance   Yield   Change  
             -------- -------  -------- -------  --------  ------  -------- 
  NOW                                                                       
   Accounts  $124,017    0.22% $123,851    0.20% $    166    0.02%      0.1%
  Non-                                                                      
   interest                                                                 
   bearing                                                                  
   Deposits    91,077    0.00%   93,721    0.00%   (2,644)   0.00%     -2.8%
             -------- -------  -------- -------  --------  ------  -------- 
    Checking                                                                
     Total   $215,094    0.12% $217,572    0.12% $ (2,478)   0.00%     -1.1%
                                                                            
  Savings                                                                   
   Accounts  $198,079    0.33% $196,611    0.33% $  1,468    0.00%      0.7%
  Money                                                                     
   Market                                                                   
   Accounts    54,791    0.18%   52,489    0.25%    2,302   -0.07%      4.4%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
  Total                                                                     
   Smart                                                                    
   Growth                                                                   
   Deposits  $467,964    0.22% $466,672    0.22% $  1,292    0.00%      0.3%
                                                                            
  Time                                                                      
   Deposits  $144,821    1.75% $150,537    1.92% $ (5,716)  -0.17%     -3.8%
                                                                            
  Total                                                                     
   Deposits  $612,785    0.58% $617,209    0.64% $ (4,424)  -0.06%     -0.7%
                                                                            
  FHLB                                                                      
   Advances  $141,565    2.85% $123,681    3.27% $ 17,884   -0.42%     14.5%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
Total                                                                       
 Interest-                                                                  
 bearing                       
                                             
 liabilities $663,273    1.14% $647,169    1.23% $ 16,104   -0.09%      2.5%
             ========          ========          ========                   
                                                                            
Non-interest                                                                
 bearing                                                                    
 Deposits    $ 91,077    0.00% $ 93,721    0.00% $ (2,644)   0.00%     -2.8%
                                                                            
                                                                            
Interest-bearing Liabilities: Average Quarter Balances                      
                                                                            
Average       09/30/   09/30/   09/30/   09/30/                             
balances       2012     2012     2011     2011    Change   Change  %Balance 
                        Avg.              Avg.              Avg.            
(In 000's)   $Balance  Yield   $Balance  Yield   $Balance   Yield   Change  
             -------- -------  -------- -------  --------  ------  -------- 
  NOW                                                                       
   Accounts  $124,017    0.22% $108,579    0.14% $ 15,438    0.08%     14.2%
  Non-                                                                      
   interest                                                                 
   bearing                                                                  
   Deposits    91,077    0.00%   87,454    0.00%    3,623    0.00%      4.1%
             -------- -------  -------- -------  --------  ------  -------- 
    Checking                                                                
     Total   $215,094    0.12% $196,033    0.08% $ 19,061    0.04%      9.7%
                                                                            
  Savings                                                                   
   Accounts  $198,079    0.33% $191,840    0.33% $  6,239    0.00%      3.3%
  Money                                                                     
   Market                                                                   
   Accounts    54,791    0.18%   54,787    0.30%        4   -0.12%      0.0%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
  Total                                                                     
   Smart                                                                    
   Growth                                                                   
   Deposits  $467,964    0.22% $442,660    0.22% $ 25,304   0.00.%      5.7%
                                                                            
  Time                                                                      
   Deposits  $144,821    1.75% $165,284    2.25% $(20,463)  -0.50%    -12.4%
                                                                            
Total                                                                       
 Deposits    $612,785    0.58% $607,944    0.77% $  4,841   -0.19%      0.8%
                                                                            
  FHLB                                                                      
   Advances  $141,565    2.85% $ 92,514    3.93% $ 49,051   -1.08%     53.0%
             -------- -------  -------- -------  --------  ------  -------- 
                                                                            
Total                                                                       
 Interest-                                                                  
 bearing                                                                    
 liabilities $663,273    1.14% $613,004    1.36% $ 50,269   -0.22%      8.2%
             ========          ========          ========                   
                                                                            
Non-interest                                                                
 bearing                                                                    
 Deposits    $ 91,077    0.00% $ 87,454    0.00% $  3,623    0.00%      4.1%
                                                                            
                                                                            
                                                                            
Quarter-End Loan                                                            
 Quality Details                                                            
                                                                            
March 31, 2013      Total               %    Special   %                %   
(In Thousands)      Loans  Classified Total  Mention Total     Pass   Total 
                  -------- ---------- -----  ------- -----  --------- ----- 
Commercial Loans                                                            
  Commercial Land $  9,875 $      724   7.3% $    --   0.0% $   9,151  92.7%
  Commercial                                                                
   Construction      7,600         --   0.0%     360   4.7%     7,240  95.3%
  Commercial Real                                                           
   Estate          123,474      4,184   3.4%   1,825   1.5%   117,465  95.1%
  Commercial Non                                                            
   Real Estate      29,942        146   0.5%     223   0.7%    29,573  98.8%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Commercial   $170,891 $    5,054   3.0% $ 2,408   1.4% $ 163,429  95.6%
                                                                            
Residential Loans                                                           
  Residential                                                               
   Construction   $  7,302 $       --   0.0% $    --   0.0% $   7,302 100.0%
  Residential      386,076      4,362   1.1%     320   0.1%   381,394  98.8%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Residential  $393,378 $    4,362   1.1% $   320   0.1% $ 388,696  98.8%
                                                                            
Consumer Loans                                                              
  Mobile Homes    $ 38,626 $      225   0.6% $    --   0.0% $  38,401  99.4%
  Consumer Other    42,325        405   1.0%      17   0.0%    41,903  99.0%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Consumer     $ 80,951 $      630   0.8% $    17   0.0% $  80,304  99.2%
                                                                            
Total All Loans   $645,220 $   10,046   1.6% $ 2,745   0.4% $ 632,429  98.0%
                                                                            
                                                                            
                                                                            
Quarter-End Loan                                                            
 Quality Details                                                            
                                                                            
December 31, 2012   Total               %    Special   %                %   
(In Thousands)      Loans  Classified Total  Mention Total     Pass   Total 
                  -------- ---------- -----  ------- -----  --------- ----- 
Commercial Loans                                                            
  Commercial Land $ 14,067 $    4,537  32.3% $    --   0.0% $   9,530  67.7%
  Commercial                     
                                           
   Construction      7,486         --   0.0%     367   4.9%     7,119  95.1%
  Commercial Real                                                           
   Estate          123,418      3,389   2.7%     863   0.7%   119,166  96.6%
  Commercial Non                                                            
   Real Estate      33,364        157   0.5%     227   0.7%    32,980  98.8%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Commercial   $178,335 $    8,083   4.5% $ 1,457   0.8% $ 168,795  94.7%
                                                                            
Residential Loans                                                           
                                                                            
  Residential                                                               
   Construction   $  9,622 $       --   0.0% $    --   0.0% $   9,622 100.0%
  Residential      376,546      4,252   1.1%     325   0.1%   371,969  98.8%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Residential  $386,168 $    4,252   1.1% $   325   0.1% $ 381,591  98.8%
                                                                            
Consumer Loans                                                              
                                                                            
  Mobile Homes    $ 38,055 $      576   1.5% $    --   0.0% $  37,479  98.5%
  Consumer Other    41,840        291   0.7%     195   0.5% $  41,354  98.8%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Consumer     $ 79,895 $      867   1.1% $   195   0.2% $  78,833  98.7%
                                                                            
Total All Loans   $644,398 $   13,202   2.0% $ 1,977   0.3% $ 629,219  97.6%
                  ======== ========== =====  ======= =====  ========= ===== 
                                                                            
                                                                            
                                                                            
Quarter-End Loan                                                            
 Quality Details                                                            
September 30,                                                               
 2012               Total               %    Special   %                %   
(In Thousands)      Loans  Classified Total  Mention Total     Pass   Total 
                  -------- ---------- -----  ------- -----  --------- ----- 
Commercial Loans                                                            
  Commercial Land $ 13,312 $    4,658  35.0% $    17   0.1% $   8,637  64.9%
  Commercial                                                                
   Construction      7,357         --   0.0%     370   5.0%     6,987  95.0%
  Commercial Real                                                           
   Estate          120,558      3,524   2.9%     872   0.7%   116,162  96.4%
  Commercial Non                                                            
   Real Estate      34,032        154   0.5%      50   0.1%    33,828  99.4%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Commercial   $175,259 $    8,336   4.8% $ 1,309   0.7% $ 165,614  94.5%
                                                                            
Residential Loans                                                           
  Residential                                                               
   Construction   $  9,478 $       --   0.0% $    --   0.0% $   9,478 100.0%
  Residential      413,500      4,561   1.1%     328   0.1%   408,611  98.8%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Residential  $422,978 $    4,561   1.1% $   328   0.1% $ 418,089  98.8%
                                                                            
Consumer Loans                                                              
  Mobile Homes    $ 37,030 $      424   1.1% $    --   0.0% $  36,606  98.9%
  Consumer Other    41,110        254   0.6%     176   0.4% $  40,680  99.0%
                  -------- ---------- -----  ------- -----  --------- ----- 
    Total                                                                   
     Consumer     $ 78,140 $      678   0.9% $   176   0.2% $  77,286  98.9%
                                                                            
Total All Loans   $676,377 $   13,575   2.0% $ 1,813   0.3% $ 660,989  97.7%
                  ======== ========== =====  ======= =====  ========= ===== 

  
Contact:
Patrick Little
President & CEO
Teche Holding Company
(337) 560-7151 
 
 
Press spacebar to pause and continue. Press esc to stop.