Longview Announces 2012 Year End Financial Results and Independent Reserve Report Reserve Additions Replace 118% of Production and Supports Dividend Sustainability (TSX: LNV) CALGARY, March 27, 2013 /CNW/ - Longview Oil Corp. ("Longview" or the "Corporation") is pleased to announce the financial and operating results for the year ended December 31, 2012 and the accompanying reserves as of December 31, 2012. Three months ended Year ended December 31, December 31, 2012 2011 2012 2011( (1)) Financial ($000, except as otherwise indicated) Sales including $ 36,388 $ 43,303 $ 141,186 $ 112,778 realized hedging per share( (2)) $ 0.78 $ 0.93 $ 3.02 $ 3.37 per boe $ 62.70 $ 68.99 $ 61.87 $ 68.60 Funds from $ 15,639 $ 21,047 $ 60,420 $ 53,736 operations per share( (2)) $ 0.33 $ 0.45 $ 1.29 $ 1.61 per boe $ 26.95 $ 33.53 $ 26.47 $ 32.69 Net income (loss) and comprehensive $ (21,466) $ 4,320 $ (8,268) $ 20,529 income (loss) per share( (2)) $ (0.46) $ 0.09 $ (0.18) $ 0.61 Dividends declared $ 7,025 $ 7,012 $ 20,085 $ 18,695 per share( (3)) $ 0.15 $ 0.15 $ 0.60 $ 0.40 Total capital $ 11,763 $ 25,645 $ 44,491 $ 55,033 expenditures Working capital $ 11,712 $ 20,074 $ 11,712 $ 20,074 deficit ((4)) Bank indebtedness $ 111,895 $ 90,979 $ 111,895 $ 90,979 Shares outstanding at end of period 46,837 46,750 46,837 46,750 (000) Basic weighted average shares 46,837 46,750 46,807 33,459 (000) Operating Daily Production Crude oil and 4,887 5,120 4,745 4,690 NGLs (bbls/d) Natural gas 8,526 10,215 8,938 9,514 (mcf/d) Total boe/d @ 6,308 6,823 6,235 6,276 6:1 Average prices (including hedging) Crude oil and $ 74.94 $ 85.01 $ 76.47 $ 84.06 NGLs ($/bbl) Natural gas $ 3.44 $ 3.47 $ 2.56 $ 3.81 ($/mcf) Proved plus probable reserves Crude oil & NGLs 30,204 29,897 (mbbls) Natural gas 48.4 47.7 (bcf) Total mboe 38,263 37,853 Reserve life index (years)( 16.6 15.2 (5)) (1) Longview's operations commenced on April 14, 2011 and the year ended December 31, 2011 includes financial and operational results for only 262 days. (2) Based on basic weighted average shares outstanding. (3) Based on shares outstanding at each dividend record date. (4) Working capital deficit includes trade and other receivables, prepaid expenses and deposits, trade and other accrued liabilities and due to parent. (5) Based on fourth quarter average production rates. Stable Production and Funds from Operations Sustains Dividends -- Funds from operations for the fourth quarter of 2012 was $15.6 million or $0.33 per share, an increase of 9% as compared to the third quarter of 2012 due to higher crude oil and liquids production. Funds from operations are primarily supported by crude oil and liquids production that represents 94% of our total sales revenue. Crude oil prices have been challenging during much of 2012 due to weakened WTI pricing and wide differentials between WTI and Canadian realized pricing that resulted in lower funds from operations as compared to the prior year. -- Production for the fourth quarter of 2012 averaged 6,308 boe/d (77% crude oil and liquids), an increase of 5% from 6,013 boe/d realized in the third quarter of 2012. Production for the year ended December 31, 2012 averaged 6,235 boe/d and was comparable to the prior year. Due to weaker than anticipated commodity prices and higher differentials, we announced a reduction to our capital expenditure program in the second quarter of 2012 to maintain financial discipline and a strong balance sheet. Production additions from our reduced capital expenditure program were sufficient to offset declines due to our drilling success and low decline rate on existing production. -- Operating expense for the year ended December 31, 2012 was $20.35/boe. Operating expense for 2012 has been impacted by costs associated with the clean-up of two salt water spills resulting from injection pipeline failures at Sunset, Alberta and additional costs for maintenance associated with specific facilities and pipelines throughout the year. -- Total capital expenditures for the three months and year ended December 31, 2012 amounted to $11.8 million and $44.5 million, respectively. During 2012 we drilled a total of 19.1 net (29 gross) wells at a 100% success rate adding initial 30 day production of approximately 1,591 boe/d weighted 90% to crude oil and natural gas liquids. This represents an on-stream cost of approximately $28,000 per boe/d. -- As at December 31, 2012, Longview's bank debt was $112.5 million on a credit facility of $200 million (56% drawn) resulting in an unutilized capacity of approximately $87.5 million. Longview currently pays a monthly dividend of $0.05 per share and has declared and paid $28.1 million of dividends for the year ended December 31, 2012. Reserve Additions Replace 118% of Production -- At December 31, 2012 we had Proved plus Probable ("2P") Company interest reserves of 38.3 mmboe with proved reserves representing 56% of the total. Our 2012 capital program replaced 118% of production adding 2.7 mmboe of 2P reserves. -- Finding, Development & Acquisition ("FD&A") cost was $29.10/boe including the change in Future Development Capital ("FDC"). -- Longview's December 31, 2012 Net Asset Value ("NAV") is $11.40/share at a 10% discount rate on a pre-tax basis. Longview's NAV has decreased from December 31, 2011 due to a reduction in the crude oil and natural gas pricing assumptions utilized by Sproule. -- The Corporation's 2P Reserve Life Index ("RLI") is 16.6 years using our fourth quarter 2012 average production rate. Commodity Hedging Program -- Longview's hedging program for calendar 2013 includes crude oil hedges of 1,000 bbls/d at $90.29/bbl for January to December 2013 and 1,000 bbls/d at $93.00/bbl for February to December 2013. -- The Corporation will continue to hedge a portion of its production in the future in order to provide stable cash flow to fund dividend payments and our capital expenditure program. -- Additional details on our hedging program are available at our website at www.longviewoil.com. Looking Forward -- Our 2013 budget is designed to maintain production at 2012 levels in a manner that will preserve a strong balance sheet by utilizing funds from operations to maintain our current dividend policy and fund substantially all of our capital expenditures. -- Longview has a base decline rate of approximately 19% which allows the Company to maintain production with a modest level of capital expenditures, as demonstrated during 2012 and 2011. -- The following table summarizes operational and financial guidance for Longview for the year ending December 31, 2013: Average daily 6,200 boe/d to 6,300 production boe/d Oil & liquids % 79% Royalty rate 19% to 21% Operating expense $19.00/boe to $20.00/boe Capital expenditures $36 million -- Our 2013 capital program will be comprised of low-risk crude oil drilling and recompletion activities in areas with high netbacks where Longview operates existing infrastructure. Drilling operations will focus on areas where recent activity has demonstrated strong economics that result in a quick and positive impact on funds from operations while limiting facility and other infrastructure expenditures. -- The percentage of our total corporate production related to crude oil and NGLs is expected to grow to 79% in 2013 from 76% in 2012 as the 2013 capital budget is entirely focused on oil weighted projects. Approximately 60% of the capital budget is allocated to Southeast Saskatchewan targeting 6 different project areas where Longview has existing infrastructure in place which will result in lower operating costs for new production. These are lower risk locations primarily targeting the Midale formation where successful results will lead to additional drilling in future years. -- Longview's business strategy is to provide shareholders with attractive long term returns that combine both income and moderate growth by exploiting our assets in a financially disciplined manner and by acquiring additional long-life oil and gas assets of a similar nature. -- Given the current volatility in crude oil pricing conditions, we will continue to closely monitor our funds from operations as compared to our dividend policy and capital expenditure commitments to ensure they are substantially balanced. Financial Statements and MD&A -- Longview's audited financial statements for the year ended December 31, 2012 together with the notes thereto, and Management's Discussion and Analysis for the three months and year ended December 31, 2012 have been prepared in accordance with International Financial Reporting Standards ("IFRS") and posted on our website at www.longviewoil.com and filed under our profile on SEDAR at www.sedar.com. APPENDIX 1 - Reserves Summary Longview engaged our independent qualified reserves evaluator Sproule Associates Ltd. ("Sproule") to update the reserves analysis for the Company in accordance with National Instrument 51-101 and the COGE Handbook. Reserves and production information included herein is stated on a Company Interest basis (before royalty burdens and including royalty interests receivable) unless noted otherwise. This summary contains several cautionary statements that are specifically required by NI 51-101. In addition to the detailed information disclosed in this press release, more detailed information on a net interest basis (after royalty burdens and including royalty interests) and on a gross interest basis (before royalty burdens and excluding royalty interests) will be included in Longview's Annual Information Form ("AIF") and will be available at www.longviewoil.com and www.sedar.com. Highlights - Company Interest Reserves (Working Interests plus Royalty Interests Receivable) December 31, 2012 December 31, 2011 Proved plus probable reserves 38,263 37,853 (mboe) Present Value of 2P reserves discounted at 10%, before tax $609,507 $728,401 ($000)((1)) Net Asset Value per Share discounted at 10%, before tax ( $11.40 $15.12 (2)) Reserve Life Index (proved plus 16.6 15.2 probable - years) ((3)) Reserves per Share (proved plus 0.81 0.80 probable) ((2)) Bank debt per boe of reserves ( $3.29 $3.03 (4)) (1) Assumes that development of each property will occur, without regard to the likely availability to the Company of funding required for that development. (2) Based on 46.84 million shares outstanding at December 31, 2012 and 46.75 million shares outstanding at December 31, 2011. (3) Based on Q4 average production and company interest reserves. (4) Using boe's may be misleading, particularly if used in isolation. In accordance with NI 51-101, a boe conversion ratio for natural gas of 6 mcf: 1 bbl has been used which is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. Company Interest Reserves (Working Interests plus Royalty Interests Receivable) Summary as at December 31, 2012 Natural Oil Light & Heavy Oil Gas Natural Gas Equivalent Medium Oil (mbbl) Liquids (mmcf) (mboe) (mbbl) (mbbl) Proved Developed 9,082 1,349 1,181 17,753 14,571 Producing Developed 430 136 12 210 613 Non-producing Undeveloped 3,901 297 416 9,565 6,208 Total Proved 13,413 1,782 1,609 27,529 21,392 Probable 9,490 2,852 1,060 20,825 16,872 Total Proved + 22,902 4,633 2,669 48,354 38,263 Probable Proved plus Probable reserve additions for Company Interest Reserves were 2,693 mboe in 2012 which replaced 118% of annual production of 2,282 mboe. Gross Working Interest Reserves (Working Interest only) Summary as at December 31, 2012 Natural Light & Gas Oil Medium Oil Heavy Oil Liquids Natural Gas Equivalent (mbbl) (mbbl) (mbbl) (mmcf) (mboe) Proved Developed 8,928 1,341 1,164 17,669 14,378 Producing Developed 409 133 7 193 580 Non-producing Undeveloped 3,901 292 416 9,565 6,204 Total Proved 13,238 1,766 1,587 27,427 21,162 Probable 9,372 2,836 1,045 20,762 16,714 Total Proved + 22,610 4,602 2,632 48,189 37,876 Probable Present Value of Future Net Revenue using Sproule price and cost forecasts ((1)(2)) ($000) Before Income Taxes Discounted at 0% 10% 15% Proved Developed Producing $ 458,765 $ 280,167 $ 237,724 Developed Non-producing 21,783 14,436 12,326 Undeveloped 147,088 66,250 45,504 Total Proved 627,636 360,853 295,554 Probable 683,735 248,654 173,426 Total Proved + Probable $ 1,311,371 $ 609,507 $ 468,980 (1) Longview's crude oil, natural gas and natural gas liquid reserves were evaluated using Sproule's product price forecast effective December 31, 2012 prior to the provision for income taxes, interests, debt services charges and general and administrative expenses. It should not be assumed that the discounted future revenue estimated by Sproule represents the fair market value of the reserves. (2) Assumes that development of each property will occur, without regard to the likely availability to the Company of funding required for that development. Sproule Price Forecasts The present value of future net revenue at December 31, 2012 was based upon crude oil and natural gas pricing assumptions prepared by Sproule effective December 31, 2012. These forecasts are adjusted for reserve quality, transportation charges and the provision of any applicable sales contracts. The price assumptions used over the next seven years are summarized in the table below: WTI Edmonton Alberta Henry Hub Exchange Crude Oil Light AECO-C Natural Rate Year Crude Oil Natural Gas Gas ($US/bbl) ($US/$Cdn) ($Cdn/bbl) ($Cdn/mmbtu) ($US/mmbtu) 2013 89.63 84.55 3.31 3.65 1.001 2014 89.93 89.84 3.72 4.06 1.001 2015 88.29 88.21 3.91 4.24 1.001 2016 95.52 95.43 4.70 5.04 1.001 2017 96.96 96.87 5.32 5.66 1.001 2018 98.41 98.32 5.40 5.74 1.001 2019 99.89 99.79 5.49 5.83 1.001 Net Asset Value using Sproule price and cost forecasts (before income taxes) The following net asset value ("NAV") table shows what is normally referred to as a "produce-out" NAV calculation under which the current value of the Company's reserves would be produced at forecast future prices and costs. The value is a snapshot in time and is based on various assumptions including commodity prices and foreign exchange rates that vary over time. Before Income Taxes Discounted at ($000, except per 0% 10% 15% share amounts) Net asset value per share( )- December $ 31.09 $ 15.12 $ 11.84 31, 2011 Present value proved and probable $ 1,311,371 $ 609,507 $ 468,980 reserves Undeveloped acreage ( ) 48,886 ( ) 48,886 ( ) 48,886 and seismic( (2)) Working capital (12,764) (12,764) (12,764) (deficit) and other Bank debt (111,895) (111,895) (111,895) Net asset value - $ 1,235,598 $ 533,734 $ 393,207 December 31, 2012 Net asset value per share ((1)) - $ 26.38 $ 11.40 $ 8.40 December 31, 2012 (1) Based on 46.84 million shares outstanding at December 31, 2012. (2) Internal estimate. Gross Working Interest Reserves Reconciliation Light & Heavy Natural Natural Oil Medium Oil Gas Gas Equivalent Oil (mbbl) Liquids (mmcf) (mboe) Proved (mbbl) (mbbl) Opening balance Dec. 12,691 2,060 1,495 26,741 20,703 31, 2011 Extensions 120 143 178 4,227 1,145 Improved - - - - - recovery Infill 869 31 65 594 1,064 drilling Discoveries - - - - - Economic 2 (1) (18) (496) (100) factors Technical 835 (219) 77 (368) 632 revisions Acquisitions - - - - - Dispositions - - - - - Production (1,279) (248) (210) (3,271) (2,282) ( ) Closing balance at 13,238 1,766 1,587 27,427 21,162 Dec. 31, 2012 Light & Heavy Natural Natural Oil Medium Oil Gas Gas Equivalent Proved + Oil (mbbl) Liquids (mmcf) (mboe) Probable (mbbl) (mbbl) Opening balance Dec. 22,115 5,055 2,464 47,677 37,580 31, 2011 Extensions 333 300 266 6,342 1,956 Improved - - - - - recovery Infill 1,460 26 99 898 1,736 drilling Discoveries - - - - - Economic 37 (1) (6) (161) 4 factors Technical (56) (530) 19 (3,296) (1,118) revisions Acquisitions - - - - - Dispositions - - - - - Production (1,279) (248) (210) (3,271) (2,282) Closing balance at 22,610 4,602 2,632 48,189 37,876 Dec. 31, 2012 Finding, Development & Acquisitions Costs ("FD&A") ((1)(2)(3)) 2012 FD&A Costs - Gross Working Interest Reserves excluding Future Development Capital Proved Proved + Probable Capital expenditures ($000) $ 44,491 $ 44,491 Acquisitions net of dispositions ($000) - - Total capital ($000) $ 44,491 $ 44,491 Total mboe, end of year 21,162 37,876 Total mboe, beginning of year 20,703 37,580 Production, mboe 2,282 2,282 Reserve additions, mboe 2,741 2,578 FD&A costs ($/boe) 2012 $ 16.23 $ 17.26 2011 $ 26.14 $ 15.07 Three year average( (4)) $ 25.08 $ 15.21 F&D costs ($/boe) 2012 $ 16.23 $ 17.26 2011 $ 17.40 $ 16.48 Three year average( (4)) $ 16.86 $ 16.82 NI 51-101 2012 FD&A Costs - Gross Working Interest Reserves including Future Development Capital Proved Proved + Probable Capital expenditures ($000) $ 44,491 $ 44,491 Acquisitions net of dispositions ($000) - - Net change in Future Development Capital 22,455 30,531 ($000) Total capital ($000) $ 66,946 $ 75,022 Reserve additions, mboe 2,741 2,578 FD&A costs ($/boe) 2012 $ 24.42 $ 29.10 2011 $ 27.81 $ 16.43 Three year average( (4)) $ 27.45 $ 17.20 F&D costs ($/boe) 2012 $ 24.42 $ 29.10 2011 $ 29.56 $ 32.63 Three year average( (4)) $ 27.18 $ 31.09 (1) Under NI 51-101, the methodology to be used to calculate FD&A costs includes incorporating changes in future development capital ("FDC") required to bring the proved undeveloped and probable reserves to production. For continuity, Longview has presented herein FD&A costs calculated both excluding and including FDC. (2) The aggregate of the exploration and development costs incurred in the most recent financial year and the change during that year in estimated future development costs generally will not reflect total finding and development costs related to reserves additions for that year. Changes in forecast FDC occur annually as a result of development activities, acquisition and disposition activities and capital cost estimates that reflect Sproule's best estimate of what it will cost to bring the proved undeveloped and probable reserves on production. (3) In all cases, the FD&A number is calculated by dividing the identified capital expenditures by the applicable reserve additions. Boes may be misleading, particularly if used in isolation. A boe conversion ratio of 6 MCF:1 BBL is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. (4) Longview commenced operations on April 14, 2011 with the acquisition of certain oil-weighted assets from Advantage Oil & Gas Ltd. Therefore, the three year average figures are calculated beginning April 14, 2011. Forward-Looking Statements Certain information regarding Longview set forth in this press release, including management's assessment of the Corporation's future plans and operations, contains forward-looking statements that involve substantial known and unknown risks and uncertainties. The use of any of the words "anticipate", "continue", "estimate", "expect", "may", "will", "project", "should", "believe" and similar expressions are intended to identify forward looking statements. Such statements represent Longview's internal projections, estimates or beliefs concerning, among other things, an outlook on the estimated amounts and timing of capital expenditures or other expectations, beliefs, plans, objectives, assumptions, intentions or statements about future events or performance. These statements are only predictions and actual events or results may differ materially. Although Longview believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance or achievement since such expectations are inherently subject to significant business, economic, competitive, political and social uncertainties and contingencies. Many factors could cause Longview's actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, Longview. In particular, forward-looking statements included in this press release include, but are not limited to, statements with respect to the Corporation's dividend policy; Longview's anticipated average daily production, product mix, royalty rates, operating expenses and capital expenditures for the year ended December 31, 2013; the Corporation's 2013 capital program; the Corporation's anticipated drilling and recompletion activities; anticipated growth in total corporate production related to crude oil and NGLs in 2013; crude oil and natural gas production levels; Longview's business strategy; and the Corporation's plans to monitor funds from operations, its dividend policy and capital expenditure commitments to ensure that are substantially balanced. In addition, statements relating to "reserves" are deemed to be forward looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the resources and reserves described can be profitably produced in the future. These forward-looking statements are subject to numerous risks and uncertainties, certain of which are beyond the Corporation's control, including the impact of general economic conditions; volatility in market prices for crude oil and natural gas; industry conditions; volatility of commodity prices; currency fluctuation; imprecision of reserve estimates; liabilities inherent in crude oil and natural gas operations; environmental risks; incorrect assessments of the value of acquisitions and exploration and development programs; competition from other producers; the lack of availability of qualified personnel or management; changes in tax laws, royalty regimes and incentive programs relating to the oil and gas industry; changes to legislation and regulations and how they are interpreted and enforced; hazards such as fire, explosion, blowouts, cratering, and spills, each of which could result in substantial damage to wells, production facilities, other property and the environment or in personal injury; unexpected drilling results; changes or fluctuations in production levels; delays in anticipated timing of drilling and completion of wells; stock market volatility; ability to access sufficient capital from internal and external sources and the other risks considered under "Risk Factors" in Longview's Annual Information Form, which is available on www.sedar.com and www.longviewoil.com. With respect to forward-looking statements contained in this press release, Longview has made assumptions regarding: current commodity prices and royalty regimes; availability of skilled labour; timing and amount of capital expenditures; future exchange rates; the price of oil and natural gas; the impact of increasing competition; conditions in general economic and financial markets; availability of drilling and related equipment; effects of regulation by governmental agencies; royalty rates; future operating costs; that the Corporation will have sufficient cash flow, debt or equity sources or other financial resources required to fund its capital and operating expenditures and requirements as needed; that the Corporation's conduct and results of operations will be consistent with its expectations; that the Corporation will have the ability to develop the Corporation's properties in the manner currently contemplated; current or, where applicable, proposed assumed industry conditions, laws and regulations will continue in effect or as anticipated; and the estimates of the Corporation's production and reserves volumes and the assumptions related thereto (including commodity prices and development costs) are accurate in all material respects. Management has included the above summary of assumptions and risks related to forward-looking information provided in this press release in order to provide shareholders with a more complete perspective on Longview's future operations and such information may not be appropriate for other purposes. Longview's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Corporation will derive there from. Readers are cautioned that the foregoing lists of factors are not exhaustive. These forward-looking statements are made as of the date of this press release and the Corporation disclaims any intent or obligation to update publicly any forward-looking statements, whether as a result of new information, future events or results or otherwise, other than as required by applicable securities laws. "boes" may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet of natural gas to one barrel of oil equivalent (6 Mcf: 1 bbl) is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. Investor Relations Toll free: 1-855-813-0313 LONGVIEW OIL CORP. 700, 400 -3rd Avenue SW Calgary, Alberta T2P 4H2 Phone: (403) 718-8000 Fax: (403) 718-8300 Web Site:www.longviewoil.com E-mail:email@example.com SOURCE: Longview Oil Corp. To view this news release in HTML formatting, please use the following URL: http://www.newswire.ca/en/releases/archive/March2013/27/c8625.html CO: Longview Oil Corp. ST: Alberta NI: OIL ERN -0- Mar/27/2013 06:42 GMT
U.K. August Inflation Slows to 1.5%, Matching Median Estimate
Longview Announces 2012 Year End Financial Results and Independent Reserve Report
Press spacebar to pause and continue. Press esc to stop.