Horn Petroleum 2012 Financial and Operating Results

Horn Petroleum 2012 Financial and Operating Results 
VANCOUVER, BRITISH COLUMBIA -- (Marketwire) -- 03/26/13 -- Horn
Petroleum Corporation (TSX VENTURE:HRN) ("Horn" or the "Company") is
pleased to announce its financial and operating results for the year
ended December 31, 2012. 


 
--  During the year ended December 31, 2012, Horn increased its investment
    in intangible exploration assets by $34.3 million. The majority of the
    costs incurred during 2012 related to drilling the Shabeel-1 and Shabeel
    North-1 exploration wells in the Dharoor Valley block. The remaining
    expenditures are PSA related expenditures and general and administrative
    costs. The Company and its Partners fulfilled the initial exploration
    period work commitments under the Dharoor Valley and Nugaal Valley PSAs
    with the drilling of the Shabeel wells. 
--  While the Company was disappointed that the first two exploration wells
    in Puntland (Somalia) did not flow oil, the Company remains highly
    encouraged that all of the critical elements exist for oil
    accumulations. Horn recently completed demobilization of the drilling
    rig and associated equipment and both well sites have been restored to
    original condition. 
--  Horn and its partners have entered into the next exploration period in
    both the Dharoor Valley and Nugaal Valley PSA's which each carry a
    commitment to drill one exploration well in each block by October 2015. 
--  Efforts are now focused on making preparations for a seismic acquisition
    campaign in the Dharoor Valley area which will include a regional
    seismic reconnaissance grid in the previously unexplored eastern portion
    of the basin as well as prospect specific seismic to delineate a
    drilling candidate in the western portion of the basin where an active
    petroleum system was confirmed by the recent drilling at the Shabeel-1
    and Shabeel North-1 locations. 
--  As at December 31, 2012, the Company had cash of $9.5 million and
    working capital of $4.4 million as compared to cash of $27.6 million and
    working capital of $25.9 million at December 31, 2011. The
    Company's liquidity and capital resource position has been reduced
    during 2012 primarily due to expenditures incurred on the drilling of
    the Shabeel
-1 and Shabeel North-1 exploration wells offset partially by
    the non-brokered private placement which raised CAD$15.0 million in June
    2012. 
--  Horn continues to investigate potential joint venture partnerships and
    also is reviewing new venture opportunities in the region. 

 
Horn President and CEO, David Grellman, commented, "We remain very
encouraged by the exploratio n potential of our Jurassic rift basins
in Puntland. We have committed to the next exploration phase in both
PSAs and plan to aggressively explore both areas to confirm this
potential. We are also optimistic that the political progress in
Somalia will continue and allow oil and gas exploration in the region
to expand." 
2012 Financial and Operating Highlights 


 
Consolidated Statement of Net Income (Loss) and Comprehensive Income (Loss) 
(Thousands of United States Dollars)                                        
----------------------------------------------------------------------------
For the years ended                               December 31,  December 31,
                                                          2012          2011
----------------------------------------------------------------------------
                                                                            
Operating expenses                                                          
  Salaries and benefits                          $         250 $           -
  Stock-based compensation                                 836           646
  Management fees                                          901           258
  Office and general                                       184            56
  Donation                                                   -           408
  Professional fees                                        176           492
  Stock exchange and filing fees                            69            45
----------------------------------------------------------------------------
                                                         2,416         1,905
Loss on reverse acquisition                                  -         4,579
Finance expense                                              -         1,152
Finance income                                         (5,395)       (6,538)
----------------------------------------------------------------------------
Net income (loss) and comprehensive income                                  
 (loss) attributable to common shareholders              2,979       (1,098)
----------------------------------------------------------------------------
Net income (loss) per share                                                 
  Basic                                          $        0.03 $      (0.05)
  Diluted                                        $        0.03 $      (0.05)
----------------------------------------------------------------------------
Weighted average number of shares outstanding                               
 for the purpose of calculating earnings per                                
 share                                                                      
  Basic                                             87,719,157    21,150,002
  Diluted                                           87,919,279    21,195,275
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 
Operating expenses increased $0.5 million for the year ended December
31, 2012. The Company paid a $0.3 million bonus payment to key
management in 2012. Stock option expenses increased due to stock
options granted in the fourth quarter of 2012. The management fee
increased in 2012 due to a full year of management services provided
by AOC in 2012 versus just over three months of management services
provided by AOC in 2011. In 2011, the Company made a $0.4 million
donation to the Lundin Foundation, a registered Canadian non-profit
organization that provides grants and risk capital to organizations
dedicated to alleviating poverty in developing countries.
Professional fees associated with the Horn Transaction in 2011
resulted in higher professional fees in 2011. 
Financial income and expense is made up of the following items: 


 
----------------------------------------------------------------------------
                                                  December 31,  December 31,
                                                          2012          2011
----------------------------------------------------------------------------
Fair market value adjustment - warrants          $     (4,874) $     (6,488)
Interest and other income                                 (65)          (50)
Foreign exchange (gain) loss                             (456)         1,152
----------------------------------------------------------------------------
Financial Income                                 $     (5,395) $     (6,538)
Financial expense                                $           - $       1,152
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 
At December 31, 2012, 53.4 million warrants were outstanding. The
Company incurred a $4.9 million gain on the revaluation of warrants
during the year ended December 31, 2012 due to a significant decrease
in the share price of during the year. 
The foreign exchange gains and losses are the direct result of
changes in the value of the Canadian dollar in comparison to the US
dollar. The Company's cash holdings are primarily in US and Canadian
currency. 


 
Consolidated Balance Sheets                                                 
(Thousands United States Dollars)                                           
----------------------------------------------------------------------------
                                                  December 31,  December 31,
                                                          2012          2011
----------------------------------------------------------------------------
                                                                            
ASSETS                                                                      
Current assets                                                              
  Cash and cash equivalents                      $       9,545 $      27,614
  Accounts receivable                                      596           256
  Prepaid expenses                                         109            20
  Due from related party                                     -         1,488
----------------------------------------------------------------------------
                                                        10,250        29,378
Long-term assets                                                            
  Intangible exploration assets                         87,302        53,041
----------------------------------------------------------------------------
                                                        87,302        53,041
                                                                            
Total assets                                     $      97,552 $      82,419
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
LIABILITIES AND EQUITY ATTRIBUTABLE TO COMMON                               
 SHAREHOLDERS                                                               
Current liabilities                                                         
  Accounts payable and accrued liabilities       $       2,741 $       3,118
  Due to related party                                       -           379
  Current portion of warrants                            3,080             -
----------------------------------------------------------------------------
                                                         5,821         3,497
----------------------------------------------------------------------------
                                                                            
Long-term liabilities                                                       
  Warrants                                               1,056         3,813
----------------------------------------------------------------------------
                                                         1,056         3,813
Total liabilities                                        6,877         7,310
----------------------------------------------------------------------------
                                                                            
Equity attributable to common shareholders                                  
  Share capital                                         86,494        75,782
  Contributed surplus                                    2,521           646
  Retained earnings (deficit)                            1,660       (1,319)
----------------------------------------------------------------------------
Total equity attributable to common shareholders        90,675        75,109
----------------------------------------------------------------------------
                                                                            
Total liabilities and equity attributable to                                
 common shareholders                             $      97,552 $      82,419
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 
The increase in total assets from 2011 to 2012 is the result of
intangible exploration expenditures during the year relating to the
drilling of Shabeel-1 and Shabeel North-1 exploration wells. The
decrease in net working capital from 2011 to 2012 is due to
intangible exploration expenditures during 2012, offset partially by
the CAD$15.0 million non-brokered private placement which was
completed in June 2012. 


 
Consolidated Statement of Cash Flows                                        
(Thousands United States Dollars)                                           
----------------------------------------------------------------------------
For the years ended                               December 31,  December 31,
                                                          2012          2011
----------------------------------------------------------------------------
Cash flows provided by (used in):                                           
                                                                            
Operations:                                                                 
Net income (loss) for the year                   $       2,979 $     (1,098)
Item not affecting cash:                                                    
  Stock-based compensation                                 836           646
  Loss on reverse acquisition                                -         4,579
  Fair market value adjustment - warrants              (4,874)       (6,488)
  Unrealized foreign exchange (gain) loss                (305)           467
  Changes in non-cash operating working capital           (20)             1
----------------------------------------------------------------------------
                                                       (1,384)       (1,893)
Investing:                                                                  
  Intangible exploration expenditures                 (34,261)      (14,198)
  Cash received on business acquisitions                     -        40,506
  Changes in non-cash investing working capital          (738)         3,246
----------------------------------------------------------------------------
                                                      (34,999)        29,554
Financing:                                                                  
  Common shares and warrants issued, net of                                 
   issuance costs                                       16,948             -
  Advances from related party                            1,491         8,846
  Payments to related party                            (1,918)       (8,842)
  Repayment of an advance issued to a related                               
   party                                                 1,488             -
----------------------------------------------------------------------------
                                                        18,009             4
Effect of exchange rate changes on cash and cash                            
 equivalents denominated in foreign currency               305         (467)
----------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents      (18,069)        27,198
Cash and cash equivalents, beginning of the year $      27,614 $         416
----------------------------------------------------------------------------
Cash and cash equivalents, end of the year       $       9,545 $      27,614
----------------------------------------------------------------------------
Supplementary information:                                                  
  Interest paid                                            Nil           Nil
  Taxes paid                                               Nil           Nil
----------------------------------------------------------------------------

 
The decrease in cash in 2012 is mainly the result of intangible
exploration expenditures and operating expenses offset partially by
funds raised on the non-brokered private placement completed in June
2012. 


 
Consolidated Statement of Equity                                            
(United States Dollars)                                                     
----------------------------------------------------------------------------
                                                  December 31,  December 31,
                                                          2012          2011
----------------------------------------------------------------------------
                                                                            
Share capital:                                                              
  Balance, beginning of year                     $      75,782 $          12
  Adjustment to remove Canmex shares                         -          (12)
  Denovo shares outstanding post consolidation               -        34,605
  Issued to Africa Oil Corp pursuant to                                     
   Agreement                                                 -        41,177
  Private placement, net of issue costs                  8,941             -
  Exercise of warrants                                   1,331             -
  Exercise of options                                      440             -
----------------------------------------------------------------------------
  Balance, end of year                                  86,494        75,782
----------------------------------------------------------------------------
                                                                            
Contributed surplus:                                                        
  Balance, beginning of year                     $         646 $           -
  Excercise of warrants                                  1,148             -
  Stock-based compensation                                 836           646
  Exercise of options                                    (109)             -
----------------------------------------------------------------------------
  Balance, end of year                                   2,521           646
----------------------------------------------------------------------------
                                                                            
Earnings (deficit):                                                         
  Balance, beginning of year                     $     (1,319) $       (221)
  Net income (loss) for the year                         2,979       (1,098)
----------------------------------------------------------------------------
  Balance, end of year                                   1,660       (1,319)
----------------------------------------------------------------------------
                                                                            
  Equity attributable to common shareholders     $      90,675 $      75,109
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 
The Company's consolidated financial statements, notes to the
financial statements, management's discussion and analysis for the
year ended December 31, 2012 and the 2011 Annual Information Form
have been filed on SEDAR (www.sedar.com) and are available on the
Company's website (www.hornpetroleum.com). 
Outlook 
Based on the encouragement provided by the Shabeel wells, the Company
and its partners entered the next exploration period in both the
Dharoor Valley and Nugaal Valley PSAs which carry a commitment to
drill one well in each block within an additional three year term
ending October 2015. The current operational plan is to contract a
seismic crew to acquire additional data in the Dharoor Valley block
and to hold discussions with the Puntland Government regarding drill
ready prospects in the Nugaal Valley block. The focus of the Dharoor
Valley block seismic program will be to delineate new structural
prospects for the upcoming drilling campaign. 
Horn holds a 60% working interest in the Dharoor and Nugaal Valley
blocks and is the operator. The other partners in the blocks are
Range Resources (20%) and Red Emperor (20%). Africa Oil Corporation
holds an approximate 45% equity interest in Horn. 
Horn Petroleum Corporation is a Canadian oil and gas company with
assets in Puntland, Somalia. The Corporation holds a 60% interest and
operatorship in the Dharoor and Nugaal blocks encompassing a Jurassic
Rift Basin on trend and analogous to the large oil fields in Yemen.
The Corporation's shares are listed on the TSX Venture Exchange under
the symbol "HRN". 
FORWARD LOOKING INFORMATION 
Certain statements made and information contained herein constitute
"forward-looking information" (within the meaning of applicable
Canadian securities legislation). Such statements and information
(together, "forward looking statements") relate to future events or
the Company's future performance, business prospects or
opportunities. Forward-looking statements include, but are not
limited to, statements with respect to estimates of reserves and or
resources, future production levels, future capital expenditures and
their allocation to exploration and development activities, future
drilling and other exploration and development activities, ultimate
recovery of reserves or resources and dates by which certain areas
will be explored, developed or reach expected operating capacity,
that are based on forecasts of future results, estimates of amounts
not yet determinable and assumptions of management. 
All statements other than statements of historical fact may be
forward-looking statements. Statements concerning proven and probable
reserves and resource estimates may also be deemed to constitute
forward-looking statements and reflect conclusions that are based on
certain assumptions that the reserves and resources can be
economically exploited. Any statements that express or involve
discussions with respect to predictions, expectations, beliefs,
plans, projections, objectives, assumptions or future events or
performance (often, but not always, using words or phrases such as
"seek", "anticipate", "plan", "continue", "estimate", "expect, "may",
"will", "project", "predict", "potential", "targeting", "intend",
"could", "might", "should", "believe" and similar expressions) are
not statements of historical fact and may be "forward-looking
statements". Forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause actual results
or events to differ materially from those anticipated in such
forward-looking statements. The Company believes that the
expectations reflected in those forward-looking statements are
reasonable, but no assurance can be given that these expectations
will prove to be correct and such forward-looking statements should
not be unduly relied upon. The Company does not intend, and does not
assume any obligation, to update these forward-looking statements,
except as required by applicable laws. These forward-looking
statements involve risks and uncertainties relating to, among other
things, changes in oil prices, results of exploration and development
activities, uninsured risks, regulatory changes, defects in title,
availability of materials and equipment, timeliness of government or
other regulatory approvals, actual performance of facilities,
availability of financing on reasonable terms, availability of third
party service providers, equipment and processes relative to
specifications and expectations and unanticipated environmental
impacts on operations. Actual results may differ materially from
those expressed or implied by such forward-looking statements. 
ON BEHALF OF THE BOARD 
David Grellman, President and CEO 
Neither the TSX Venture Exchange nor its Regulation Services Provider
(as that term is defined in the policies of the TSX Venture Exchange)
accepts responsibility for the adequacy or accuracy of this release. 
Contacts:
Horn Petroleum Corporation
Sophia Shane
Corporate Development
(604) 689-7842
(604) 689-4250 (FAX)
hornpetroleum@namdo.com
www.hornpetroleum.com
 
 
Press spacebar to pause and continue. Press esc to stop.