FX Energy Reports Record 2012 Production and Revenues; Year End and Fourth-Quarter Results

FX Energy Reports Record 2012 Production and Revenues; Year End and Fourth-Quarter Results 
SALT LAKE CITY, UT -- (Marketwire) -- 03/14/13 --  FX Energy, Inc.
(NASDAQ: FXEN) today announced financial results for its fourth
quarter and full year of 2012. The Company reported net income for
the full year 2012 of $4.1 million, or $0.08 per share, compared to a
net loss in 2011 of $28.5 million, or $0.57 per share. Included in
the Company's yearly results were non-cash foreign exchange gains of
$16.3 million for 2012 and non-cash foreign exchange losses of $23.4
million for 2011. The Company's operating loss increased to $10.0
million in 2012 from $3.1 million in 2011. Most of the increased loss
is due to the Company's increased seismic and dry hole costs in 2012. 
For the fourth quarter of 2012, the Company reported a net loss of
$0.4 million, or $0.01 per share, compared to a net loss of $10.1
million, or $0.23 per share, during the same quarter of 2011. Fourth
quarter 2012 results were positively impacted by $4.3 million in
non-cash foreign exchange gains, while non-cash foreign exchange
losses reduced the 2011 fourth quarter by $7.6 million.  
Record Oil and Gas Production Leads to Record Revenues 
For the full year 2012, the Company reported record oil and gas
production of 4,781 million cubic feet of gas equivalent (Mmcfe), or
13.1 million cubic feet of gas equivalent per day (Mmcfed). This
compares to 4,399 Mmcfe (12.0 Mmcfed) during 2011, an increase of 9%.
The Company's fourth quarter 2012 oil and gas production was 1,270
Mmcfe (13.8 Mmcfed), an increase of 12% from 1,134 Mmcfe (12.3
Mmcfed) during the same quarter of 2011. The production increase was
due entirely to production from the Company's KSK wells in Poland.  
Clay Newton, FX Energy's Vice President Finance, remarked, "Our 2012
production, in combination with slightly higher natural gas prices in
Poland, led to record oil and gas revenues of $34.5 million. This
compares to $29.8 million for 2011, an increase of 16%. Total
revenues rose 3% from $35.4 million in 2011 to $36.6 million in
2012." 
Mr. Newton continued, "This is our third consecutive year of
reporting record oil and gas revenues, and total revenues. As we go
into 2013, we could see this again, as we have two wells lined up to 
start producing this year." 
The Company's 2012 average price for natural gas in Poland increased
10% from 2011 levels, averaging $6.81 per thousand cubic feet (Mcf).
Polish gas tariffs were 21% higher during 2012, but currency
fluctuations dampened the impact. Oil prices decreased, with prices
averaging $76.87 per barrel for 2012, down 7% from the $83.02 average
per barrel price for 2011. 
Record Revenues Assist With Significant Increase in Capital
Expenditures 
The Company's total capital expenditures, which include all
exploration and development costs, reached $35.7 million in 2012,
compared to $32.5 million in 2011. Not included in the 2012 figure is
approximately $20 million expected to be incurred in early 2013 by
the Company for wells and seismic which are now underway but were
committed for in 2012.  
The increased capital expenditures were funded by the Company's
higher revenues and cash balances. In the fourth quarter of 2011, the
Company drew $40 million under its revolving bank credit facility in
view of the unsettled conditions in Europe's financial sector and to
ensure the Company would have adequate funds available for its 2012
exploration and development spending. 
Fourth Quarter Production Increases and Higher Prices Boost Revenues 
Total fourth quarter 2012 production of 1,270 Mmcfe (13.8 Mmcfe/d)
was 12% higher than the 1,134 (12.3 Mmcfe/d) Mmcfe in the fourth
quarter of 2011. Oil and gas revenues were $9.6 million, 32% higher
than the $7.3 million recorded in the fourth quarter of 2011.  
The production and revenue increases for the quarter were due in part
to increased production from the Company's KSK wells. An increase in
U.S. dollar-denominated Polish natural gas price augmented the
production increases. The average gas price in Poland during the
fourth quarter of 2012 was $7.31 per Mcf compared to $5.95 per Mcf
during the fourth quarter of 2011. The increase in U.S.
dollar-denominated prices was due primarily to higher natural gas
tariffs in Poland.  
Exploration Costs Impact Operating Cash  
Cash flow used in operating activities increased from $0.1 million
during 2011 to $1.2 million in 2012, an increase of $1.1 million.
Exploration costs of $23.8 million during 2012 were more than $7.1
million higher than exploration costs incurred during 2011. In
addition to the seismic and drilling costs that were expensed in
2012, the Company capitalized $16.6 million in successful exploration
wells and production facilities costs during 2012. At December 31,
2012, the Company's cash balance was approximately $34.0 million.
Working capital was $30.4 million at December 31, 2012 versus $49.8
million at December 31, 2011. Debt drawn under the Company's
revolving credit facility was $40.0 million at the end of 2012, with
$7.0 million classified as a short term obligation.  
Non-cash Charges Continue to Vary  
The non-cash foreign exchange gains of $16.3 million for 2012 and
losses of $23.4 million for 2011 are included in other income and
expense. The gains and losses come primarily from recognition of
gains and losses on U.S. dollar denominated intercompany loans from
FX Energy, Inc., to FX Poland, its wholly-owned subsidiary. These are
non-cash adjustments only, and could be either losses or gains in the
future depending upon future exchange rates. 
Earnings Conference Call Today, Thursday, March 14, 2013 at 4:30 P.M.
Eastern (2:30 P.M. Mountain) 
The Company will host a conference call and webcast today to discuss
2012 full year and fourth quarter results at 4:30 p.m. Eastern Time.
The call will also include a discussion of the Company's current
operations. Conference call information is as follows:
Dial-In-Number: 888-417-8516; International: 719-325-2376; Passcode:
5337432. Request: FX Energy, Inc. Conference Call. 
The call will also be webcast live and interested parties may access
the webcast through FX Energy's homepage at www.fxenergy.com. For
those that are unable to participate in the live call, a rebroadcast
will be available through the Company's website for two weeks
beginning one hour after the completion of the call. 
About FX Energy 
FX Energy is an independent oil and gas exploration and production
company with production in the US and Poland. The 
Company's main
exploration activity is focused on Poland's Permian Basin where the
gas-bearing Rotliegend sandstone is a direct analog to the Southern
Gas Basin offshore England. The Company trades on the NASDAQ Global
Select Market under the symbol FXEN. Website www.fxenergy.com. 
FORWARD-LOOKING STATEMENTS 
This press release and the related earnings conference call contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements
are not guarantees of future performance. For example, exploration,
drilling, development, construction or other projects or operations
may be subject to the successful completion of technical work;
environmental, governmental or partner approvals; equipment
availability, or other things that are or may be beyond the control
of the Company. Operations that are anticipated, planned or scheduled
may be changed, delayed, take longer than expected, fail to
accomplish intended results, or not take place at all. 
In carrying out exploration it is necessary to identify and evaluate
risks and potential rewards. This identification and evaluation is
informed by science but remains inherently uncertain. Subsurface
features that appear to be possible traps may not exist at all, may
be smaller than interpreted, may not contain hydrocarbons, may not
contain the quantity or quality estimated, or may have reservoir
conditions that do not allow adequate recovery to render a discovery
commercial or profitable. Forward-looking statements about the size,
potential or likelihood of discovery with respect to exploration
targets are certainly not guarantees of discovery or of the actual
presence or recoverability of hydrocarbons, or of the ability to
produce in commercial or profitable quantities. Estimates of
potential typically do not take into account all the risks of
drilling and completion nor do they take into account the fact that
hydrocarbon volumes are never 100% recoverable. Such estimates are
part of the complex process of trying to measure and evaluate risk
and reward in an uncertain industry. 
Forward-looking statements are subject to risks and uncertainties
outside FX Energy's control, including risks and uncertainties as
described in the Company's public filings with the SEC. Actual events
or results may differ materially from the forward-looking statements.
For a discussion of additional contingencies and uncertainties to
which information respecting future events is subject, see FX
Energy's SEC reports or visit FX Energy's website at
www.fxenergy.com. In providing forward-looking statements, the
Company is not undertaking any duty or obligation to update these
statements publicly as a result of new information, future events or
otherwise, except as required by law. 


 
                                                                            
                     FX ENERGY, INC., AND SUBSIDIARIES                      
                        Consolidated Balance Sheets                         
                      As of December 31, 2012 and 2011                      
                               (in thousands)                               
                                                                            
                                                          2012       2011   
                                                       ---------  --------- 
ASSETS                                                                      
                                                                            
Current assets:                                                             
  Cash and cash equivalents                            $  33,990  $  50,859 
  Receivables:                                                              
    Accrued oil and gas sales                              3,447      3,446 
    Joint interest and other receivables                   7,733      4,768 
    Value-added tax receivable                             1,136        389 
  Inventory                                                  199        196 
  Other current assets                                       614        542 
                                                       ---------  --------- 
      Total current assets                                47,119     60,200 
                                                       ---------  --------- 
                                                                            
Property and equipment, at cost:                                            
  Oil and gas properties (successful-efforts method):                       
    Proved                                                63,821     49,388 
    Unproved                                               2,337      3,482 
  Other property and equipment                            10,717      9,968 
                                                       ---------  --------- 
    Gross property and equipment                          76,875     62,838 
  Less accumulated depreciation, depletion and                              
   amortization                                          (19,786)   (14,942)
                                                       ---------  --------- 
      Net property and equipment                          57,089     47,896 
                                                       ---------  --------- 
                                                                            
Other assets:                                                               
  Certificates of deposit                                    382        406 
  Loan fees                                                1,364      1,722 
                                                       ---------  --------- 
      Total other assets                                   1,746      2,128 
                                                       ---------  --------- 
                                                                            
Total assets                                           $ 105,954  $ 110,224 
                                                       =========  ========= 
                                                                            
                                                                            
                     FX ENERGY, INC., AND SUBSIDIARIES                      
                        Consolidated Balance Sheets                         
                      As of December 31, 2012 and 2011                      
                     (in thousands, except share data)                      
                                -Continued-                                 
                                                                            
                                                          2012       2011   
                                                       ---------  --------- 
LIABILITIES AND STOCKHOLDERS' EQUITY                                        
                                                                            
Current liabilities:                                                        
  Accounts payable                                     $   8,532  $   9,736 
  Accrued liabilities                                      1,192        677 
  Current portion of long term debt                        7,000         -- 
                                                       ---------  --------- 
    Total current liabilities                             16,724     10,413 
                                                       ---------  --------- 
                                                                            
Long-term liabilities:                                                      
  Notes payable                                           33,000     40,000 
  Asset retirement obligation                              1,431      1,184 
                                                       ---------  --------- 
    Total long-term liabilities                           34,431     41,184 
                                                       ---------  --------- 
                                                                            
      Total liabilities                                   51,155     51,597 
                                                       ------
---  --------- 
                                                                            
Commitments and Contingencies (Note 6)                                      
                                                                            
Stockholders' equity:                                                       
  Preferred stock, $0.001 par value, 5,000,000 shares                       
   authorized as of December 31, 2012 and 2011; no                          
   shares outstanding                                         --         -- 
  Common stock, $0.001 par value, 100,000,000 shares                        
   authorized as of December 31, 2012 and 2011;                             
   53,246,620 and 52,787,350 shares issued and                              
   outstanding as of December 31, 2012 and 2011,                            
   respectively                                               53         53 
  Additional paid-in capital                             222,513    219,522 
  Cumulative translation adjustment                       18,027     28,964 
  Accumulated deficit                                   (185,794)  (189,912)
                                                       ---------  --------- 
      Total stockholders' equity                          54,799     58,627 
                                                       ---------  --------- 
                                                                            
Total liabilities and stockholders' equity             $ 105,954  $ 110,224 
                                                       =========  ========= 
                                                                            
                                                                            
                     FX ENERGY, INC., AND SUBSIDIARIES                      
                   Consolidated Statements of Operations                    
           For the years ended December 31, 2012, 2011, and 2010            
                  (in thousands, except per share amounts)                  
                                                                            
                                               2012       2011       2010   
                                            ---------  ---------  --------- 
                                                                            
Revenues:                                                                   
  Oil and gas sales                         $  34,461  $  29,807  $  22,914 
  Oilfield services                             2,137      5,631      2,099 
                                            ---------  ---------  --------- 
    Total revenues                             36,598     35,438     25,013 
                                            ---------  ---------  --------- 
Operating costs and expenses:                                               
  Lease operating expenses                      3,631      3,834      3,473 
  Exploration costs                            23,795     16,618      3,038 
  Impairment of oil and gas properties          2,562         72        564 
  Loss on sale of assets                           49         --         -- 
  Asset retirement obligation gain                 --        (52)      (264)
  Oilfield services costs                       1,610      4,458      1,550 
  Depreciation, depletion and amortization     
                             
   (DD&A)                                       4,239      3,397      2,626 
  Accretion expense                                63         68         92 
  Stock compensation                            2,325      1,744      1,379 
  General and administrative costs (G&A)        8,369      8,396      7,973 
                                            ---------  ---------  --------- 
    Total operating costs and expenses         46,643     38,535     20,431 
                                            ---------  ---------  --------- 
Operating income (loss)                       (10,045)    (3,097)     4,582 
                                            ---------  ---------  --------- 
                                                                            
Other income (expense):                                                     
  Interest expense                             (2,485)    (2,167)    (1,936)
  Interest and other income                       356        188        829 
  Foreign exchange gain (loss)                 16,292    (23,448)    (4,233)
                                            ---------  ---------  --------- 
    Total other income (expense)               14,163    (25,427)    (5,340)
                                            ---------  ---------  --------- 
                                                                            
Net income (loss)                           $   4,118  $ (28,524) $    (758)
                                            =========  =========  ========= 
                                                                            
Basic and diluted net income (loss) per                                     
 common share                               $    0.08  $   (0.57) $   (0.02)
                                            =========  =========  ========= 
                                                                            
Basic and diluted weighted average number                                   
 of shares outstanding                         52,274     50,262     43,387 
                                            =========  =========  ========= 
                                                                            
                                                                            
                     FX ENERGY, INC., AND SUBSIDIARIES                      
                   Consolidated Statements of Cash Flows                    
           For the years ended December 31, 2012, 2011, and 2010            
                               (in thousands)                               
                                                                            
                                               2012       2011       2010   
                                            ---------  ---------  --------- 
Cash flows from operating activities:                                       
  Net income (loss)                         $   4,118  $ (28,524) $    (758)
  Adjustments to reconcile net loss to net                                  
   cash used in operating activities:                                       
    Depreciation, depletion and                                             
     amortization                               4,239      3,397      2,626 
    Impairment of oil and gas properties        6,979         72        564 
    Accretion expense                              63         68         92 
    (Gain) loss on property dispositions           49         44         -- 
    Stock compensation                          2,325      1,744      1,379 
    Foreign exchange (gains) losses           (16,289)    23,397      4,238 
    Common stock issued for services (G&A)        666        777        636 
    Asset retirement obligation revisions         408        (52)      (264)
    Loan fee amortization                         504        554        971 
  Increase (decrease) from changes in                                       
   working capital items:                                                   
    Receivables                                (2,905)    (5,241)    (1,809)
    Inventory                                      (2)        (3)       (10)
    Other current assets                          (50)      (253)       101 
    Other assets                                   25         --       (143)
    Accounts payable and accrued                                            
     liabilities                               (1,320)     3,950       (289)
    Asset retirement obligations settled          (43)       (50)       (85)
                                            ---------  ---------  --------- 
      Net cash provided by (used in)                                        
       operating activities                    (1,233)      (120)     7,249 
                                            ---------  ---------  --------- 
                                                                            
Cash flows from investing activities:                                       
  Additions to oil and gas properties         (15,836)   (17,300)    (6,475)
  Additions to other property and equipment      (735)    (1,221)    (1,339)
  Proceeds from sale of assets                    221         35         -- 
                                            ---------  ---------  --------- 
      Net cash used in investing activities   (16,350)   (18,486)    (7,814)
                                            ---------  ---------  --------- 
                                                                            
Cash flows from financing activities:                                       
  Proceeds from issuance of common stock,                                   
   net of offering costs                           --     45,041      8,403 
  Proceeds from notes payable, net of                                       
   deferred loan fees                              --     40,000     32,532 
  Paymen
ts of notes payable                        --    (35,000)   (25,000)
  Proceeds from exercise of stock options                                   
   and warrants                                    --        801        157 
                                            ---------  ---------  --------- 
      Net cash provided by (used in)                                        
       financing activities                        --     50,842     16,092 
                                            ---------  ---------  --------- 
                                                                            
Effect of exchange rate changes on cash           714     (1,117)       (12)
                                            ---------  ---------  --------- 
                                                                            
Net increase (decrease) in cash               (16,869)    31,119     15,515 
Cash and cash equivalents at beginning of                                   
 year                                          50,859     19,740      4,225 
                                            ---------  ---------  --------- 
                                                                            
Cash and cash equivalents at end of year    $  33,990  $  50,859  $  19,740 
                                            =========  =========  ========= 

  
SCOTT J. DUNCAN 
FX Energy, Inc.
3006 Highland Drive, Suite 206
Salt Lake City, Utah 84106
(801) 486-5555
Fax (801) 486-5575
www.fxenergy.com