Golden Star Reports Fourth Quarter and Full Year 2012 Results and Announces 2013 Capital Plan

Golden Star Reports Fourth Quarter and Full Year 2012 Results and Announces 
2013 Capital Plan 
TORONTO -- (Marketwire) -- 03/04/13 --   Golden Star Resources Ltd.
(NYSE MKT: GSS) (TSX: GSC) (GHANA: GSR) 


 
--  2012 net cash provided by operations was $94.3 million, up $70.6
    million year-over-year
--  2012 revenue of $550.5 million, up 17% year-over-year; fourth quarter
    revenue of $149.7 million, up 26% year-over-year
--  Fourth quarter net income of $9.1 million, up 26% from the fourth
    quarter of 2011; 2012 net loss of $9.5 million
--  Achieved production and cost guidance for 2012; sold 331,278 ounces of
    gold in 2012 at cash operating costs of $1,033 per ounce
--  Produced 336,348 ounces of gold in 2012, a 12% increase over 301,120
    ounces produced in 2011
--  $78.9 million held in cash and cash equivalents as of December 31,
    2012
--  Strengthened balance sheet by reducing debt by $47.5 million
--  Significantly increased Proven and Probable Mineral Reserves at Wassa
    by 85% to 1.47 million ounces of contained gold, relative to December
    31, 2011
--  In early 2013 received mining and environmental permits for Prestea
    Underground

  
Golden Star Resources Ltd. (NYSE MKT: GSS) (TSX: GSC) (GHANA: GSR)
("Golden Star" or the "Company") today reported its financial results
for the fourth quarter and full year ended December 31, 2012. All
references to currency are to US dollars.  
Sam Coetzer, President and CEO of Golden Star, commented: "The
Company ended 2012 on a positive note, generating net income of $9.1
million in the fourth quarter. For the year, revenue increased to
$550.5 million and cash flow provided by operations increased to
$94.3 million, up 17% and 300% year-over-year, respectively. We also
confirm that the Company delivered on production and cost guidance
for this year." 
"Looking back, the Company had a transformational 2012, in which we
restarted the relatively low cost Bogoso non-refractory plant, and we
made several significant changes to our management team and Board of
Directors, in addition to commencing the move of our headquarters to
Toronto. We expect to unlock significant value for our shareholders
over the next three to four years through further lowering of our
production
 costs by continuing to shift the majority of our
production to non-refractory ores at Wassa and developing our high
grade Prestea Underground mine. The combination of our current
operations of Bogoso and Wassa with the Prestea Underground project
and the discovery of significant additional reserves at Wassa, we are
in a strong position to grow as a mid-tier gold producer."  
Conference Call and Webcast 
The Company will be holding a conference call and webcast at 8:00 am
(ET) on March 5, 2013, for analysts and investors. Dial-in
information for the call is as follows: 
Participant (Toll-Free): 877-407-8289
 Participant (International):
201-689-8341
 The webcast can be accessed at www.gsr.com  
A recording of the conference call will be available until March 26,
2013. To access the encore recording of the call, please dial: 
Replay (Toll-Free): 877-660-6853
 Replay (International):
201-612-7415
 Conference ID: 409927 
Summary of Consolidated Financial Results: 


 
-----------------------------------------------------------------
-----------
                                     Three months ended      Year ended     
                                         December 31,       December 31,    
----------------------------------------------------------------------------
                                        2012      2011     2012      2011   
----------------------------------------------------------------------------
Bogoso/Prestea gold sold (oz)           47,178    35,475  172,379   140,504 
----------------------------------------------------------------------------
Wassa/HBB gold sold (oz)                40,366    35,336  158,899   160,616 
----------------------------------------------------------------------------
Total gold sold (oz)                    87,544    70,811  331,278   301,120 
----------------------------------------------------------------------------
Average realized gold price ($/oz)       1,710     1,678    1,662     1,564 
----------------------------------------------------------------------------
Cash operating cost - combined                                              
 ($/oz)                                  1,105     1,089    1,033     1,062 
----------------------------------------------------------------------------
Gold revenue ($000s)                   149,710   118,814  550,540   471,007 
----------------------------------------------------------------------------
Cash flow provided by operations                                            
 ($000s)                                35,630    19,491   94,290    23,643 
----------------------------------------------------------------------------
Cash flow provided by operations per                                        
 share ($)                                0.14      0.08     0.36      0.09 
----------------------------------------------------------------------------
Net income (loss) attributable to                                           
 GSR ($000s)                             9,121     7,241   (9,490)   (2,075)
----------------------------------------------------------------------------
Net income (loss) per share basic                                           
 ($)                                      0.04      0.03    (0.04)    (0.01)
----------------------------------------------------------------------------

 
Fourth Quarter 2012 Financial Highlights 


 
--  Revenue improvement: For the fourth quarter, the Company recorded
    revenue of $149.7 million and net income attributable to Golden Star
    of $9.1 million, or $0.04 per share, compared to 2011 fourth quarter
    revenue of $118.8 million and net income attributable to Golden Star
    of $7.2 million, or $0.03 per share. Included in 2012 fourth quarter
    net income is a gain of $9.2 million on the sale of the Company's
    Saramacca exploration asset, which more than offset the $2.5 million
    in higher general and administrative costs (primarily higher due to
    charges related to the head office move).
    
    
--  Operating cash flow improvement: Operating cash flow, after changes in
    working capital, provided $35.6 million, up from $19.5 million in
    2011.

  
Full Year 2012 Financial Highlights 


 
--  Revenue improvement: For the 2012 full year the Company recorded
    revenue of $550.5 million compared to 2011 revenue of $471.0 million.
    The revenue improvement was the result of more ounces sold at higher
    gold prices than in the previous year. The higher gold sales were due
    to the re-start of ore processing at Bogoso's non-refractory
    processing plant in early 2012, which contributed an incremental
    38,113 ounces to 2012's total gold sales.
    
    
--  Strong realized gold prices: The gold price realized by the Company
    averaged $1,662 per ounce during 2012, up 6% from $1,564 per ounce in
    2011.
    
    
--  Improvement in operating cash flow: After changes in working capital,
    operations provided $94.3 million of operating cash flow, up from
    $23.6 million in 2011. The increase was related primarily to increases
    in revenue from more ounces of gold sold at higher gold prices. Lower
    reclamation spending also contributed to the improvement in 2012
    operating cash flow.
    
    
--  Reduced total debt position: The Company redeemed $125 million of its
    4% convertible debentures due November 30, 2012, using cash and the
    issuance of $77.5 million of new 5% convertible debentures due June 1,
    2017, for a net debt reduction of $47.5 million during the year.
    
    
--  Cash operating costs: Consolidated 2012 cash operating costs totaled
    $342.3 million, up 7% from $319.8 million in 2011. The increase in
    costs was primarily due to the start-up of Bogoso's non-refractory
    plant early in 2012, which produced an additional 38,113 ounces.

  
Fourth Quarter 2012 Operational Highlights 
The following tables set forth the operational highlights at
Bogoso/Prestea and Wassa/HBB for the fourth quarter of 2012. 
Bogoso/Prestea 
Bogoso/Prestea Fourth Quarter Operating Results 


 
-----------------------------------------------------------------
----------
                                                    Three Months Ended     
                                                        December 31,       
                                                ---------------------------
                                                     2012          2011    
---------------------------------------------------------------------------
Mining                                                                     
---------------------------------------------------------------------------
  Refractory ore mined (000s t)                           548           711
---------------------------------------------------------------------------
  Non-refractory ore mined (000s t)                       247            16
---------------------------------------------------------------------------
  Total ore mined (000s t)                                795           727
---------------------------------------------------------------------------
  Waste mined (000s t)                                  7,190         8,876
---------------------------------------------------------------------------
Bogoso/Prestea Refractory Plant Results                                    
---------------------------------------------------------------------------
  Refractory ore processed (000s t)                       596           493
---------------------------------------------------------------------------
  Refractory grade (g/t)                                 2.52          2.95
---------------------------------------------------------------------------
  Refractory recovery (%)                                70.5          77.7
---------------------------------------------------------------------------
  Refractory gold sold (oz)                            35,600        35,475
---------------------------------------------------------------------------
Bogoso/Prestea Non-refractory Plant Results                                
---------------------------------------------------------------------------
  Non-refractory ore processed (000s t)                   268             -
---------------------------------------------------------------------------
  Non-refractory grade (g/t Au)                          2.21             -
---------------------------------------------------------------------------
  Non-refractory recovery (%)                            58.3             -
---------------------------------------------------------------------------
  Non-refractory gold sold (oz)                        11,578             -
---------------------------------------------------------------------------
Bogoso/Prestea Consolidated Results                                        
---------------------------------------------------------------------------
  Cash operating cost ($/oz)                            1,246         1,166
---------------------------------------------------------------------------
  Gold sold (oz)                                       47,178        35,475
---------------------------------------------------------------------------

 
Wassa/HBB 
Wassa/HBB Fourth Quarter Operating Results 


 
-----------------------------------------------------------------
----------
                                                    Three Months Ended     
                                                        December 31,       
                                                ---------------------------
                                                     2012          2011    
---------------------------------------------------------------------------
Wassa/HBB Non-refractory Results                                           
---------------------------------------------------------------------------
  Ore mined (000s t)                                      525           639
---------------------------------------------------------------------------
  Waste mined (000s t)                                  3,627         3,820
---------------------------------------------------------------------------
  Ore processed (000s t)                                  583           589
---------------------------------------------------------------------------
  Grade (g/t)                                            2.30          2.04
---------------------------------------------------------------------------
  Recovery (%)                                           94.9          94.1
---------------------------------------------------------------------------
  Cash operating cost ($/oz)                              941         1,012
---------------------------------------------------------------------------
  Gold sold (oz)                                       40,366        35,336
---------------------------------------------------------------------------

 
Full Year 2012 Operational Highlights 
Bogoso/Prestea 


 
--  The Bogoso/Prestea refractory plant processed 2.5 million tonnes in
    2012, which yielded 134,266 ounces of gold. Metallurgical recovery at
    the refractory processing plant was 71.2% in 2012, an improvement from
    69.8% in 2011.
    
    
--  The Bogoso/Prestea non-refractory plant processed 0.9 million tonnes
    of ore in 2012, which yielded 38,113 ounces of gold as compared to
    zero production in 2011. Ore processing was restarted at the
    Bogoso/Prestea non-refractory plant in the first quarter of 2012
    following completion of the plant renovation project in late 2011.
    
    
--  Bogoso/Prestea's revenue totaled $286.6 million during 2012, up $64.1
    million from $222.5 million in 2011. The increase in revenue was
    generated by the 38,113 ounces of gold produced from the
    non-refractory plant during 2012. In addition Bogoso/Prestea's
    realized gold price averaged $1,663 per ounce of gold in 2012, 5%
    higher than the realized $1,584 per ounce in 2011.
    
    
--  In May 2012, the Company completed a preliminary economic assessment
    ("PEA") of the West Reef area of the Prestea Underground mine located
    near the Bogoso/Prestea mining operation in Ghana. Based on the
    results of the PEA, the Company is now preparing a feasibility study
    to better define the economic potential of this underground property
    which is expected to be completed during the second quarter of 2013.

  
Bogoso/Prestea Annual Operating Results 


 
-----------------------------------------------------------------
-----------
                                                   Year Ended December 31,  
                                                 ---------------------------
                                                      2012          2011    
----------------------------------------------------------------------------
Mining                                                                      
----------------------------------------------------------------------------
  Refractory ore mined (000s t)                          2,516         2,672
----------------------------------------------------------------------------
  Non-refractory ore mined (000s t)   
                     805            42
----------------------------------------------------------------------------
  Total ore mined (000s t)                               3,321         2,714
----------------------------------------------------------------------------
  Waste mined (000s t)                                  24,937        25,243
----------------------------------------------------------------------------
Bogoso/Prestea Refractory Plant Results                                     
----------------------------------------------------------------------------
  Refractory ore processed (000s t)                      2,464         2,397
----------------------------------------------------------------------------
  Refractory grade (g/t)                                  2.42          2.57
----------------------------------------------------------------------------
  Refractory recovery (%)                                 71.2          69.8
----------------------------------------------------------------------------
  Refractory gold sold (oz)                            134,266       140,504
----------------------------------------------------------------------------
Bogoso/Prestea Non-refractory Plant Results                                 
----------------------------------------------------------------------------
  Non-refractory ore processed (000s t)                    873             -
----------------------------------------------------------------------------
  Non-refractory grade (g/t Au)                           2.37             -
----------------------------------------------------------------------------
  Non-refractory recovery (%)                             59.9             -
----------------------------------------------------------------------------
  Non-refractory gold sold (oz)                         38,113             -
----------------------------------------------------------------------------
Bogoso/Prestea Consolidated Results                                         
----------------------------------------------------------------------------
  Cash operating cost ($/oz)                             1,160         1,284
----------------------------------------------------------------------------
  Gold sold (oz)                                       172,379       140,504
----------------------------------------------------------------------------

 
Wassa/HBB 


 
--  Wassa sold 158,899 ounces of gold during 2012, compared with 160,616
    ounces sold in 2011. Gold revenue totaled $263.9 million in 2012, up
    from $248.5 million in 2011. Wassa realized an average gold price of
    $1,661 per ounce during 2012, up 7% from $1,547 per ounce in 2011.
    
    
--  Proven and Probable Mineral Reserves at Wassa increased by 85% to 1.47
    million ounces of contained gold, relative to D
ecember 31, 2011.
    
    
--  Metallurgical recoveries at the Wassa plant were 94.6% for 2012,
    showing a slight improvement from 2011.

  
Wassa/HBB Annual Operating Results 


 
-----------------------------------------------------------------
-----------
                                                   Year Ended December 31,  
                                                 ---------------------------
                                                      2012          2011    
----------------------------------------------------------------------------
Wassa/HBB Non-refractory Results                                            
----------------------------------------------------------------------------
  Ore mined (000s t)                                     2,583         2,541
----------------------------------------------------------------------------
  Waste mined (000s t)                                  15,933        15,354
----------------------------------------------------------------------------
  Ore processed (000s t)                                 2,507         2,579
----------------------------------------------------------------------------
  Grade (g/t)                                             2.09          2.04
----------------------------------------------------------------------------
  Recovery (%)                                            94.6          94.3
----------------------------------------------------------------------------
  Cash operating cost ($/oz)                               896           868
----------------------------------------------------------------------------
  Gold sold (oz)                                       158,899       160,616
----------------------------------------------------------------------------

 
2013 Guidance 
Golden Star is forecasting its 2013 production to remain in-line with
2012 production. The Company expects total gold production to be in
the range of 320,000 - 350,000 ounces. Production at Bogoso/Prestea
is expected to be within the range of 170,000 - 190,000 ounces of
gold, while Wassa/HBB is expected to produce between 150,000 -
160,000 ounces of gold. Cash operating costs are expected to average
approximately $1,050 - $1,150 per ounce of gold produced. 


 
-----------------------------------------------------------------
-----------
                                Bogoso/Prestea    Wassa/HBB      Combined   
----------------------------------------------------------------------------
                                   170,000 -      150,000 -      320,000 -  
2013E Production Forecast         190,000 oz     160,000 oz     350,000 oz  
----------------------------------------------------------------------------
                                   $1,150 -     $900 - $1,000    $1,050 -   
2013E Cash Operating Costs        $1,250 / oz       / oz        $1,150 / oz 
----------------------------------------------------------------------------

 
2013 Operational Objectives 


 
--  Complete the Prestea Underground feasibility study in the second
    quarter of 2013;
--  Initiate Phase 1 operations at the Prestea Underground mine;
--  Continue drilling at Wassa to follow up on the 2012 drilling results
    and an update of 2012 reserves;
--  Commence construction of the new tailings storage facility at Wassa;
--  Permitting of Dumasi pit, approval of the Dumasi resettlement action
    plan and commencement of construction of the Dumasi resettlement town
    site;
--  Permitting and planning of the Mampon pit;
--  Permitting and planning of the Prestea South pits; and
--  Achieve further reductions in operating costs throughout the
    organization.

  
2013 Capital Plan 
The Company's capital budget for 2013 is estimated at approximately
$141 million including both sustaining and development capital.
Expected sustaining capital requirements are approximately $60
million, and development capital projects comprise approximately $81
million. Development capital projects have been defined as the Dumasi
development, the Mampon and Prestea South development, Prestea
Underground, HBB development, additional tailings capital, and the
Wassa drilling program. Sustaining capital requirements are
anticipated to be covered by the Company's existing cash balances and
expected operating cash flows in 2013. The Company's development
capital is expected to be funded with operating cash flows along with
additional external financing as required.  
The following chart highlights the Company's expected capital
expenditures by operation as well as by refractory and non-refractory
ore. 
2013 Expected Capital Expenditures (in $ Millions) 


 
---------------------------------------------------------
                                       Refractory        
                              ---------------------------
                                Sustaining   Development 
---------------------------------------------------------
Bogoso/Prestea                                           
---------------------------------------------------------
Dumasi                                                 10
---------------------------------------------------------
Plant Upgrades                           10              
---------------------------------------------------------
Equipment                                10              
---------------------------------------------------------
Water Treatment                           5              
---------------------------------------------------------
Other                                     6              
---------------------------------------------------------
Subtotal                                 31            10
---------------------------------------------------------
---------------------------------------------------------
                                     Non-Refractory      
                              ---------------------------
                                Sustaining   Development 
---------------------------------------------------------
Bogoso/Prestea                                           
---------------------------------------------------------
Dumasi                                                  5
---------------------------------------------------------
Mampon & Prestea                                       15
---------------------------------------------------------
Plant Upgrade                             2              
---------------------------------------------------------
Prestea UG                                             26
---------------------------------------------------------
Other                                     3              
---------------------------------------------------------
Subtotal                                  5            46
---------------------------------------------------------
                                                         
---------------------------------------------------------
                                Sustaining    Development
---------------------------------------------------------
Wassa                                                    
---------------------------------------------------------
Tailings Storage Facility                10             5
---------------------------------------------------------
Wassa Drilling                                         13
---------------------------------------------------------
HBB Development                                         7
---------------------------------------------------------
Plant Upgrades                            9              
---------------------------------------------------------
Other                                     5              
---------------------------------------------------------
Subtotal                                 24            25
---------------------------------------------------------
Total                                    60            81
---------------------------------------------------------

 
Company Profile 
Golden Star holds a 90% equity interest in Golden Star
(Bogoso/Prestea) Limited and Golden Star (Wassa) Limited, which
respectively own the Bogoso/Prestea and Wassa/HBB open-pit gold mines
in Ghana. In addition, Golden Star has an 81% interest in the
currently inactive Prestea Underground mine in Ghana. Golden Star
also holds gold exploration interests elsewhere in Ghana, in other
parts of West Africa and in Brazil in South America. Golden Star has
approximately 259 million shares outstanding. 
Statements Regarding Forward-Looking Information: 
Statements Regarding Forward-Looking Information: Some statements
contained in this news release are forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995
and other applicable securities laws. Investors are cautioned that
forward-looking statements are inherently uncertain and involve risks
and uncertainties that could cause actual results to differ
materially. Such statements include comments regarding expected
reductions in operating costs and increases in margins and production
from non-refractory ore; the timing of the Prestea Underground
feasibility study; planned exploration activities; anticipated
capital (including both sustaining and development capital)
expenditures in 2013; the Company's 2013 production and cash
operating cost estimates; the Company's 2013 operational objectives;
and sources of and adequacy of cash to meet capital and other needs.
Factors that could cause actual results to differ materially include
timing of and unexpected events at the Bogoso/Prestea oxide and
sulfide processing plants; variations in ore grade, tonnes mined,
crushed or milled; variations in relative amounts of refractory,
non-refractory and transition ores; delay or failure to receive board
or government approvals and permits; the availability and cost of
electrical power; timing and availability of external financing on
acceptable terms; technical, permitting, mining or processing issues;
changes in U.S. and Canadian securities markets; and fluctuations in
gold price and input costs and general economic conditions. There can
be no assurance that future developments affecting the Company will
be those anticipated by management. Please refer to the discussion of
these and other factors in our Form 10-K for 2012. The forecasts
contained in this press release constitute management's current
estimates, as of the date of this press release, with respect to the
matters covered thereby. We expect that these estimates will change
as new information is received and that actual results will vary from
these estimates, possibly by material amounts. While we may elect to
update these estimates at any time, we do not undertake to update any
estimate at any particular time or in response to any particular
event. Investors and others should not assume that any forecasts in
this press release represent management's estimate as of any date
other than the date of this press release.  
Non-GAAP Financial Measures: In this news release, we use the terms
"cash operating cost per ounce." Cash operating cost per ounce is
equal to total cash costs less production royalties and production
taxes, divided by the number of ounces of gold sold during the
period. We use cash operating cost per ounce as a key operating
indicator. We monitor this measure monthly, comparing each month's
values to prior period's values to detect trends that may indicate
increases or decreases in operating efficiencies. This measure is
also compared against budget to alert management to trends that may
cause actual results to deviate from planned operational results. We
provide this measure to our investors to allow them to also monitor
operational efficiencies of our mines. We calculate this measure for
both individual operating units and on a consolidated basis. Cash
operating cost per ounce should be considered as Non-GAAP Financial
Measures as defined in SEC Regulation S-K Item 10 and other
applicable securities laws and should not be considered in isolation
or as a substitute for measures of performance prepared in accordance
with GAAP. There are material limitations associated with the use of
such non-GAAP measures. Since this measure does not incorporate
revenues, changes in working capital and non-operating cash costs, it
is not necessarily indicative of operating profit or cash flow from
operations as determined under GAAP. Changes in numerous factors
including, but not limited to, mining rates, milling rates, gold
grade, gold recovery, and the costs of labor, consumables and mine
site general and administrative activities can cause these measures
to increase or decrease. We believe that these measures are the same
or similar to the measures of other gold mining companies, but may
not be comparable to similarly titled measures in every instance. 
For additional information regarding the Company's mineral reserves
and resources, please refer to the Company's February 5, 2013 press
release entitled "Golden Star Announces Mineral Reserves and
Resources Estimates as at December 31, 2012". 


 
                                                                            
                                                                            
                   Consolidated Statements of Operations                    
  (Stated in thousands of US dollars except shares issued and outstanding)  
                                                                            
                            For the quarters ended     For the years ended  
                                 December 31,             December 31,      
                      
     ------------------------  ---------------------- 
                               2012         2011        2012        2011    
                           -----------  -----------  ----------  ---------- 
                           (unaudited)  (unaudited)                         
REVENUE                                                                     
Gold sales                 $   149,710  $   118,814  $  550,540  $  471,007 
                                                                            
Cost of sales                  142,704      103,492     497,618     420,153 
                           -----------  -----------  ----------  ---------- 
  Mine operating margin          7,006       15,322      52,922      50,854 
                                                                            
OTHER EXPENSES, (GAINS)                                                     
 AND LOSSES                                                                 
Exploration expense                831        1,165       3,505       5,137 
General and administrative                                                  
 expense                         7,583        5,028      23,674      25,378 
Property holding costs           4,835        2,533       9,862       8,674 
Foreign exchange loss              284        1,364       2,446       2,749 
Derivative mark-to-market                                                   
 loss                                -        1,436         162      19,276 
(Gain)/loss on fair value                                                   
 of convertible debentures      (4,107)      (3,946)     27,985     (26,154)
Loss on extinguishment of                                                   
 debt                                -            -         568           - 
Interest expense                 1,600        2,228      10,163       8,891 
Interest and other income         (110)         (66)       (467)       (229)
(Gain)/loss on sale of                    
                                  
 assets                         (9,175)      (1,014)    (31,577)     (1,350)
                           -----------  -----------  ----------  ---------- 
Income before tax                5,265        6,594       6,601       8,482 
Income tax                                                                  
 expense/(benefit)              (2,648)        (743)     16,816      10,984 
                           -----------  -----------  ----------  ---------- 
Net income/(loss)                7,913        7,337     (10,215)     (2,502)
Net loss/(income)                                                           
 attributable to non-                                                       
 controlling interest            1,208          (96)        725         427 
                           -----------  -----------  ----------  ---------- 
Net income/(loss)                                                           
 attributable to Golden                                                     
 Star shareholders         $     9,121  $     7,241  $   (9,490) $   (2,075)
                           ===========  ===========  ==========  ========== 
                                                                            
Net Income/(loss) per                                                       
 share attributable to                                                      
 Golden Star shareholders                                                   
  Basic                    $      0.04  $      0.03  $    (0.04) $    (0.01)
  Diluted                  $      0.03  $      0.03  $    (0.04) $    (0.01)
  Weighted average shares                                                   
   outstanding (millions)        259.0        258.6       258.9       258.6 
  Weighted average shares                                                   
   outstanding-diluted                                                      
   (millions)                    312.5        258.6       258.9       258.6 
                                                                            
OTHER COMPREHENSIVE                                                         
 INCOME/(LOSS)                                                              
    Net Income/(loss)      $     7,913  $     7,337  $  (10,215) $   (2,502)
Unrealized loss/(gain) on                                                   
 available-for-sale                                                         
 investments                    (2,423)        (299)     (2,694)         19 
                           -----------  -----------  ----------  ---------- 
Comprehensive                                                               
 income/(loss)             $     5,490  $     7,038  $  (12,909) $   (2,483)
                           ===========  ===========  ==========  ========== 
Comprehensive                                                               
 loss/(income)                                                              
 attributable to non-                                                       
 controlling interest            1,208          (96)        725         427 
Comprehensive                                                               
 income/(loss)                                                              
 attributable to Golden                                                     
 Star                            6,698        6,942     (12,184)     (2,056)
                                                                            
                                                                            
                                                                            
                                                                            
                   Consolidated Statements of Cash Flows                    
                    (Stated in thousands of US dollars)                     
                                                                            
                            For the quarters ended    For the years ended   
                                 December 31,             December 31,      
                           ------------------------  ---------------------- 
                               2012         2011        2012        2011    
                           -----------  -----------  ----------  ---------- 
                           (unaudited)  (unaudited)                         
OPERATING ACTIVITIES:                                                       
Net income/(loss)          $     7,913  $     7,337  $  (10,215) $   (2,502)
Reconciliation of net                                                       
 income/(loss) to net cash                                                  
 provided by operating                                                      
 activities:                                                                
Depreciation, depletion                                                     
 and amortization               30,267       19,353      98,926      71,466 
Amortization of loan                                                        
 acquisition costs                   -          570         895       1,563 
Loss on extinguishment of                                                   
 debt                                -            -         568           - 
Gain on sale of assets          (9,177)      (1,014)    (31,577)     (1,350)
Non-cash employee                                                           
 compensation                    1,374          601       6,111       3,385 
Deferred income tax                                                         
 expense                        (2,648)        (940)     16,816       8,315 
Derivatives mark-to-market                                                  
 loss                                -       (7,056)        162        (177)
Fair value loss/(gain) on                                                   
 convertible debt       
        (4,107)      (3,946)     27,985     (26,154)
Accretion of asset                                                          
 retirement obligations            705       (1,455)      2,816       3,845 
Reclamation expenditures          (814)      (6,651)     (6,203)    (26,895)
Changes in working capital      12,117       12,692     (11,994)     (7,853)
                           -----------  -----------  ----------  ---------- 
Net cash provided by                                                        
 operating activities      $    35,630  $    19,491  $   94,290  $   23,643 
                                                                            
INVESTING ACTIVITIES:                                                       
Expenditures on mining                                                      
 properties                    (16,982)     (19,785)    (43,382)    (50,027)
Expenditures on property,                                                   
 plant and equipment           (13,847)     (17,812)    (45,113)    (51,353)
Change in accounts payable                                                  
 and deposits on mine                                                       
 equipment and materials         5,663        2,592       4,559       1,907 
Proceeds from sale of                                                       
 investments                     8,318            -      15,616           - 
Other                                -        2,435        (734)      1,916 
                           -----------  -----------  ----------  ---------- 
Net cash used in investing                                                  
 activities                $   (16,848) $   (32,570) $  (69,054) $  (97,557)
                                                                            
FINANCING ACTIVITIES:                                                       
Principal payments on debt     (46,330)      (2,437)    (58,806)    (10,397)
Proceeds from debt                                                          
 agreements and equipment                                                   
 financing                           -        5,014       8,510       9,875 
Issuance of share capital,                                                  
 net of issuance costs             110          282         300         282 
Other                                -         (430)          -        (220)
                           -----------  -----------  ----------  ---------- 
Net cash (used                                                              
 in)/provided by financing                                                  
 activities                    (46,220)       2,429     (49,996)       (460)
                                                                            
Decrease in cash and cash                                                   
 equivalents                   (27,438)     (10,650)    (24,760)    (74,374)
Cash and cash equivalents,                                                  
 beginning of period           106,322      114,294     103,644     178,018 
                           -----------  -----------  ----------  ---------- 
Cash and cash equivalents,                                                  
 end of period             $    78,884  $   103,644  $   78,884  $  103,644 
                           ===========  ===========  ==========  ========== 
                                                                            
                                                                            
                                                                            
                        Consolidated Balance Sheets                         
  (Stated in thousands of US dollars except shares issued and outstanding)  
                                                                            
                                                     As of December 31,     
                                                 -------------------------- 
                                                     2012          2011     
                                                 ------------  ------------ 
ASSETS                                                                      
CURRENT ASSETS                                                              
Cash and cash equivalents                        $     78,884  $    103,644 
Accounts receivable                                    11,896        10,077 
Inventories                                            90,212        74,297 
Deferred tax assets                                       235             - 
Deposits                                                8,600         6,474 
Available for sale investments                         15,034         1,416 
Prepaids and other                                      2,666         2,048 
                                                 ------------  ------------ 
Total Current Assets                                  207,527       197,956 
Restricted Cash                                         2,028         1,273 
Property, Plant and Equipment                         260,986       252,131 
Mining Properties                                     252,176       270,157 
Intangible Assets                                       3,159         5,266 
Other Assets                                                -           895 
                                                 ------------  ------------ 
Total Assets                                     $    725,876  $    727,678 
                                                 ============  ============ 
LIABILITIES                                                                 
CURRENT LIABILITIES                                                         
Accounts payable and accrued liabilities         $    101,760  $     92,088 
Asset retirement obligations                            9,943         8,996 
Current tax liability                                  12,393           197 
Current debt                                            6,968       128,459 
                                                 ------------  ------------ 
Total Current Liabilities                             131,064       229,740 
Long Term Debt                                        110,507        10,759 
Asset Retirement Obligations                           24,170        24,884 
Deferred Tax Liability                                 28,650        23,993 
                                                 ------------  ------------ 
Total Liabilities                                     294,391       289,376 
Commitments and Contingencies                               -             - 
SHAREHOLDERS' EQUITY                                                        
Share Capital                                         694,652       693,899 
Contributed Surplus                                    25,154        19,815 
Accumulated Other Comprehensive (Deficit)/Income         (716)        1,978 
DEFICIT                                              (285,602)     (276,112)
                                                 ------------  ------------ 
Total Golden Star Equity                              433,488       439,580 
Non-controlling Interest                               (2,003)       (1,278)
                                                 ------------  ------------ 
Total Equity                                          431,485       438,302 
                                                 ------------  ------------ 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $    725,876  $    727,678 
                                                 ============  ============ 

  
For Further Information, Please Contact: 
GOLDEN STAR RESOURCES LTD.
Bruce Higson-Smith
Senior Vice President Corporate Strategy
1-800-553-8436 
INVESTOR RELATIONS
Belinda Labatte
The Capital Lab, Inc.
647-427-0208 
Jay Pfeiffer
Pfeiffer High Investor Relations, Inc. 
303-393-7044