Fitch Affirms Freeport-McMoRan Copper & Gold's IDR at 'BBB'; Ratings Removed from Negative Watch

  Fitch Affirms Freeport-McMoRan Copper & Gold's IDR at 'BBB'; Ratings Removed
  from Negative Watch

Business Wire

NEW YORK -- February 27, 2013

Fitch Ratings has affirmed the Issuer Default Rating (IDR) of Freeport-McMoRan
Copper & Gold Inc. (NYSE: FCX) at 'BBB', along with the outstanding debt of
FCX and its subsidiary Freeport-McMoRan Corporation (FMC) formerly known as
Phelps Dodge Corporation. A full list of ratings is provided at the end of
this release.

The ratings contemplate the acquisition of Plains Exploration & Production
Company (NYSE: PXP) and McMoRan Exploration Co. (NYSE: MMR). The transaction
is expected to give rise to $9.5 billion in additional borrowing and $6.9
billion in assumed debt for a total consolidated debt of $20 billion.

The Rating Outlook is Stable.

KEY RATING DRIVERS:

The ratings reflect FCX's leading position in the mining industry, strong
liquidity, and sound operational and financial management. Operations benefit
from low average costs, large scale and long lived copper reserves. Long-term
copper fundamentals benefit from limited new supply, modest inventories,
strong demand from China and solid demand from developed nations. FCX
management has a long experience with oil and gas and the transaction does
diversify the company's Indonesian copper exposure.

Of the $3.7 billion in cash on hand at Dec. 31, 2012, $2.7 billion would
available to the holding company after withholding taxes and minority
interests. At Dec. 31, 2012, pro forma total debt was $20 billion with
scheduled maturities (excluding any scheduled maturities associated with any
new senior notes issued to finance the transaction) over the next five years
of $2 million in 2013, $600 million in 2014, $1 billion in 2015, $950 million
in 2016 and $700 million in 2017. The new $3 billion revolver, maturing in
2018, would have been fully available except for $45 million representing
letters of credits. Financial covenants under the revolver are a maximum net
debt to EBITDAX ratio of 3.75x with debt net of domestic cash capped at $1
billion and a minimum interest coverage ratio of 2.5x.

The Stable Outlook reflects FCX's intent to reduce debt and Fitch's outlook on
the copper and energy markets.

Expectations:

Guidance for average 2013/2014 EBITDA and operating cash flow excluding the
impacts of working capital pro forma for the PXP and MMR acquisition is about
$12.5 billion and $9.5 billion, respectively assuming average realizations of
copper at $3.50/lb., gold at $1,500/oz., molybdenum at $12/lb, Brent oil
prices of $100/bbl. and natural gas at $4.50/mcf. This compares to 2012
operating EBITDA of $7.2 billion and operating cash flow before working
capital of $5.2 billion on average realizations of copper at $3.60/lb., gold
at $1,665/oz., and molybdenum at $14.26/lb.

Guidance for pro forma annual capital expenditures is $7.2 billion on average
in 2013 and 2014. Fitch estimates annual interest costs on pro forma debt
levels to be about $1 billion per year and ordinary common dividends to be
about $1.3 billion per year, at the current dividend rate.

Fitch expects free cash flow to be neutral to positive. Fitch expects FFO
adjusted leverage to remain under 2.5x on average over the next 24 months.

Fitch notes that earnings and cash flows are highly leveraged to metals prices
and a $0.10/lb. decline in copper prices could cut EBITDA by $405 million and
operating cash flows by $275 million over a 12-month period. In particular,
FCX's average copper realizations were $3.60/lb. for the full year 2012.
Fitch's Base Case copper price assumptions are $3.40/lb. in 2013 and $2.70/lb.
longer term.

Pro forma EBITDA and operating cash flows will be sensitive to oil sales
prices even after accounting for hedges. Using a base Brent price of $106/bbl.
in 2013 and $101/bbl. in 2014, a $10/bbl. decrease in price would result in a
decrease in EBITDA of $275 million and a decrease in operating cash flows of
$280 million. Fitch's Base Case Brent price is $100/bbl. in 2013, $92/bbl. in
2014, and $85/bbl. in 2015.

RATING SENSITIVITIES:

Negative: Future developments that may, individually or collectively, lead to
negative rating action include:

--Expectations that FFO adjusted leverage be above 2.5x and free cash flow
negative in a normalized price environment by 2015.

Positive: Not anticipated over the next 12 months given the PXP and MMR
transaction:

--Repayment of debt ahead of expectations.

Fitch rates FCX as follows:

FCX

--Issuer Default Rating 'BBB';

--$3 billion unsecured bank revolver 'BBB';

--$4 billion unsecured term loan 'BBB';

--$500 million 1.40% senior notes due Feb. 13, 2015 'BBB';

--$500 million 2.15% senior notes due March 1, 2017 'BBB';

--$2 billion 3.55% senior notes due March 1, 2022 'BBB'.

FMC

--7.125% senior unsecured debentures due 2027 'BBB';

--9.50% senior unsecured notes due 2031 'BBB';

--6.125% senior unsecured notes due 2034 'BBB'.

Additional information is available at 'www.fitchratings.com'. The ratings
above were solicited by, or on behalf of, the issuer, and therefore, Fitch has
been compensated for the provision of the ratings.

Applicable Criteria and Related Research:

--'Corporate Rating Methodology' (Aug. 8, 2012).

Applicable Criteria and Related Research

Corporate Rating Methodology

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=684460

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE.

Contact:

Fitch Ratings
Primary Analyst
Monica M. Bonar, +1-212-908-0579
Senior Director
Fitch Ratings, Inc.
One State Street Plaza
New York, NY 10004
or
Secondary Analyst
Christopher M. Collins, CFA, +1-312-368-3196
Director
or
Committee Chairperson:
Sean T. Sexton, CFA, +1-312-368-3130
Managing Director
or
Media Relations:
Brian Bertsch, New York, +1-212-908-0549
brian.bertsch@fitchratings.com
 
Press spacebar to pause and continue. Press esc to stop.