Fitch Affirms Kohl's Corp's IDR at 'BBB+'; Outlook Stable

  Fitch Affirms Kohl's Corp's IDR at 'BBB+'; Outlook Stable

Business Wire

NEW YORK -- February 13, 2013

Fitch Ratings has affirmed its ratings on Kohl's Corporation's (Kohl's) Issuer
Default Rating (IDR), $1 billion revolver and $2.5 billion of senior notes and
debentures at 'BBB+'. The Rating Outlook is Stable. A full list of rating
actions appears at the end of this press release.

KEY RATING DRIVERS

The ratings reflect Kohl's stable market position as the third-largest
department store retailer in the U.S., industry-leading operating margins,
convenient off-mall store format, and strong growth in higher-margined private
and exclusive brands. Concerns include the softness in comparable store sales
trends (comps) that have been weak since the fourth quarter of 2011 (4Q'11).
The inability to stabilize store-level comps (excluding the positive impact
from e-commerce sales) over the next 12-18 months could lead to ratings
pressure.

Kohl's has added about $13 billion in sales and grown its market share to over
10% since 2000 in a sector that has shrunk about 20%, through a strong organic
growth program and above-industry average comps through 2010. While Kohl's
market share has been stable for the past two years, the company has reported
weaker-than-expected comps over the past five quarters (with comps including
online sales at +0.5% and +0.3% in 2011 and 2012, respectively) as the
company's inflation-driven price increases in late 2011 and inventory
short-stocking particularly at the opening price points hampered traffic given
its highly price-sensitive and budget-constrained customer base. Fitch
calculates that comps at the retail stores declined by 0.9% and 1.8% in 2011
and 2012, respectively. The weakness in retail store comps has been offset by
the strong growth in online sales, which contributed approximately 1.5% to
comps in 2011 and 2% in 2012.

At the current rating level, Fitch would expect Kohl's to continue to gain
market share which would require the company to generate comps in the 1%-1.5%
range. This would require stabilization in store-level comps, assuming 15%-20%
growth in online sales. Fitch expects Kohl's comps to improve through 2013 as
the company continues to invest in sharper pricing and adjust for the right
inventory content and level to regain traffic. Overall sales are expected to
grow in the 1.5% to 2% range in 2013/2014 as Kohl's square footage growth has
slowed down significantly since 2008 and is expected to remain in the low
single digit range in the next two to three years. This assumes 12 store
openings in 2013 compared with 21 in 2012 and 40 in 2011, mostly in its
small-box format.

Kohl's EBITDA margin is expected to be 14.5% in 2012 versus 15.9% in 2011
given the significant decline in gross margin (given investment in sharper
prices and weaker than expected comps). Gross margin could remain under
pressure through first-half 2013 as the company continues to have to invest in
lower prices and inventory repositioning. However, Fitch expects Kohl's EBITDA
margin to stabilize at around 14%, which would still be strong for the sector
and in line with Macy's. Kohl's industry-leading operating margins have been
historically supported by its strong price image in the moderate department
store space, growth in higher margined private and exclusive brands, and well
managed inventory. This has provided the company some flexibility to invest in
sharper pricing over the last four to five quarters.

Adjusted debt/EBITDAR at the end of 2012 is expected to increase to 2.2x
versus 2.0x in 2011 on EBITDA decline of nearly 7% and higher debt balances.
Fitch expects leverage ratios could remain in the 2.3x-2.4x range over the
next two to three years, which is modestly above the company's currently
stated leverage target of 2.0x-2.25x, but consistent with the 'BBB+' rating
level.

Fitch expects working capital to be a cash drain (partly due to high inventory
levels and a shift in payables due to the 53rd week) and hurt free cash flow
(FCF) generation in 2012. FCF is expected to be approximately $700 million in
2013-2014. This assumes working capital is neutral and capital expenditures
are in the $800 million range to support e-commerce growth and its store
opening and remodelling program (30 expected for 2013 versus 50 in 2012 and
100 in 2011). Fitch expects FCF to be directed toward share buybacks.

Kohl's liquidity is supported by its strong cash balance and a $1 billion
senior unsecured revolving bank credit facility due in June 2016. Kohl's has
no debt maturities prior to 2017 and Fitch expects the company will continue
to be disciplined in managing its cash flow allocation, share repurchases, and
debt levels.

RATING SENSITIVITIES

A negative rating action could result in the event of one or more of the
following:

--If retail store comps fail to stabilize and overall comps (including online
sales) do not improve to a level of 1% or better.

--A weakening profitability profile (where EBITDA drops to below $2.5 billion
from an expected $2.8 billion in 2012) and/or a more aggressive financial
posture that would take leverage above 2.5x.

A positive rating action is unlikely at this time as it would require Kohl's
to manage adjusted leverage to below its stated target of 2.0x-2.25x.

Fitch has affirmed the followings:

--Long-term Issuer Default Rating (IDR) at 'BBB+';

--$1 billion bank credit facility at 'BBB+;

--$2.5 billion senior unsecured notes and debentures at 'BBB+'.

The Rating Outlook is Stable.

Additional information is available at 'www.fitchratings.com'. The ratings
above were unsolicited and have been provided by Fitch as a service to
investors.

Applicable Criteria and Related Research:

--'Corporate Rating Methodology' (Aug. 8, 2012).

Applicable Criteria and Related Research:

Corporate Rating Methodology

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=684460

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE.

Contact:

Fitch Ratings
Primary Analyst
Isabel Hu, CFA, +1-212-908-0672
Associate Director
Fitch Ratings, Inc.
One State Street Plaza
New York, NY 10004
or
Secondary Analyst
Monica Aggarwal, CFA, +1-212-908-0282
Senior Director
or
Committee Chairperson
Michael Simonton, CFA, +1-312-368-3138
Managing Director
or
Media Relations:
Brian Bertsch, New York, +1 212-908-0549
Email: brian.bertsch@fitchratings.com