Coinstar, Inc. Announces 2012 Fourth Quarter And Full Year Results

      Coinstar, Inc. Announces 2012 Fourth Quarter And Full Year Results

Consolidated Annual Revenue Over $2.2 Billion and Solid Execution Drive Strong
Earnings Growth

PR Newswire

BELLEVUE, Wash., Feb. 7, 2013

BELLEVUE, Wash., Feb. 7, 2013 /PRNewswire/ --Coinstar, Inc. (Nasdaq: CSTR)
today announced financial results for the fourth quarter and full year ended
December 31, 2012.

"We are pleased with our performance in 2012, which drove annual revenue of
more than $2 billion for the first time," said Paul Davis, chief executive
officer of Coinstar, Inc. "Our ongoing commitment to creating value for our
consumers, our partners and, ultimately, our shareholders drove substantial
progress on several growth initiatives that we outlined at the beginning of
2012, including Redbox Instant by Verizon, the launch of the Redbox Tickets
pilot, Rubi coffee kiosks and our expansion into Canada. We made strategic
investments across our business this year that we believe will generate new
opportunities for growth as we move through 2013 and beyond."

Financial highlights for the 2012 fourth quarter and full year included:

                                        2012 Fourth Quarter  2012 Full Year
· Consolidated revenue                 $   564.1  million   $ 2,202.0 million
· Operating income                     $   47.8   million   $ 262.8   million
· Core adjusted EBITDA from continuing $   101.5  million   $ 469.7   million
operations* (See Appendix A)
· Diluted earnings per share from      $   0.75             $ 4.67
continuing operations
· Core diluted earnings per share*    $   0.93             $ 4.83
(See Appendix A)
· Net cash flows from operating        $   152.2  million   $ 463.9   million
activities from continuing operations
· Free cash flow from continuing       $   77.3   million   $ 255.9   million
operations* (See Appendix A)



*Refer to Appendix A for a discussion of non-GAAP financial measures,
including the exclusion of certain non-core items.

"Our Q4 and full year results demonstrate our ability to effectively manage
growth through challenges and continue to drive earnings and free cash flow,"
said J. Scott Di Valerio, chief financial officer of Coinstar, Inc. "In 2012
we continued to make the investments, build the organization and refine the
processes that are paving the way for additional growth in the long term. We
are more focused than ever on executing on our plans to drive success for our
company and our shareholders."

Revenue for the fourth quarter of 2012 increased 8.4% to $564.1 million
compared with the fourth quarter of 2011, driven primarily by Redbox revenue
growth of 9.6% to $488.3 million primarily reflecting new kiosk installations.
Coin revenue remained relatively flat at $74.5 million.

Operating income for the fourth quarter of 2012 was $47.8 million, which
resulted in an operating margin of 8.5%, compared with operating income of
$54.7 million and an operating margin of 10.5% in the fourth quarter of 2011.
The decrease in operating margin was primarily driven by the operating results
from the kiosks acquired as part of our NCR asset acquisition.

Income from continuing operations for the fourth quarter of 2012 was $22.9
million, or diluted earnings per share from continuing operations of $0.75, a
decrease in diluted earnings per share of 25.0% compared with $31.5 million,
or $1.00 per share, in the fourth quarter of 2011. Core diluted earnings per
share from continuing operations for the fourth quarter of 2012 was $0.93,
excluding non-core adjustments of $0.18 per share, compared with $1.03,
excluding non-core adjustments of $0.03 per share in the fourth quarter of
2011.

Coinstar's fourth quarter 2012 results include a negative impact of $6.4
million before taxes, or $0.13 on core diluted earnings per share from
continuing operations attributable to the operating results of the kiosks
acquired as part of the NCR asset acquisition.

For the 2012 full year revenue was $2.2 billion, an increase of 19.3% compared
with 2011. Operating income for 2012 was $262.8 million, which resulted in an
operating margin of 11.9%, compared with operating income of $209.9 million
and an operating margin of 11.4% in 2011. Income from continuing operations
for 2012 was $150.2 million, or $4.67 per diluted share, compared with income
from continuing operations of $115.0 million, or $3.61 per diluted share, in
2011, an increase in diluted earnings per share of 29.4%. Core diluted
earnings per share from continuing operations for the full year 2012 was
$4.83, excluding non-core adjustments of $0.16 per share, compared with $3.67
per diluted share, excluding non-core adjustments of $0.06 per share in 2011.

For the full year, results include a negative impact of $14.5 million before
taxes, or $0.28 on core diluted earnings per share from continuing operations
attributable to the operating results of the kiosks acquired as part of the
NCR asset acquisition.

Net cash flows from operating activities from continuing operations in the
fourth quarter of 2012 was $152.2million, compared with $144.9 million in the
fourth quarter of 2011. Cash paid for capital expenditures for continuing
operations for the fourth quarter of 2012 was $74.9 million, compared with
$44.5 million in the fourth quarter of 2011.

Free cash flow from continuing operations for the fourth quarter of 2012 was
$77.3 million, compared with $100.4 million in the fourth quarter of 2011,
bringing the total to $255.9 million for the full year of 2012.

During the fourth quarter of 2012, the company repurchased approximately $76.7
million of its common stock representing 1.57 million shares at an average
price of $48.71 per share. Of the total amount repurchased, $75.0 million was
completed through an accelerated share repurchase agreement entered into on
November 1 and concluded on December 28, 2012 and the remaining $1.7 million
was completed through open market repurchases. During 2012, the company
repurchased approximately $139.7 million of its common stock representing 2.80
million shares at an average price of $49.92 per share through a combination
of a previously announced 10b5-1 plan, accelerated share repurchase
agreements, and open market purchases. On December31, 2012, there was $133.6
million remaining under the current Board authorization for stock repurchases.
In January 2013, Coinstar's board authorized the repurchase of an additional
$250 million, plus the amount of cash proceeds received by the company from
the exercise of stock options by its officers, directors and employees.

Guidance

For the 2013 full year, Coinstar management expects:

  oConsolidated revenue between $2.375 billion and $2.555 billion;
  oCore adjusted EBITDA from continuing operations between $473 million and
    $513 million;
  oCore diluted EPS from continuing operations between $4.91 and $5.51; and
  oFree cash flow from continuing operations between $180 million and $200
    million.

For the 2013 first quarter, Coinstar management expects:

  oConsolidated revenue between $568 million and $593 million;
  oCore adjusted EBITDA from continuing operations between $95 million and
    $105 million; and
  oCore diluted EPS from continuing operations between $0.77 and $0.92.

Additional Information

Coinstar has provided additional comments on guidance in prepared remarks that
also review the company's 2012 fourth quarter and full year operating and
financial results. The prepared remarks are posted on the Investor Relations
section of the corporate website at www.coinstarinc.com along with this press
release. The 2012 fourth quarter Segment Supplement, which provides historical
data in Excel format, is also posted on the website.

Conference Call

Paul Davis and J. Scott Di Valerio will host a conference call today at 2:00
p.m. PST (5:00 p.m. EST) to answer questions related to the company's business
performance, financial results, guidance, and recent announcements. The
conference call will be webcast live and archived on the Investor Relations
section of Coinstar's website www.coinstarinc.com. A recording of the call
will be available approximately two hours after the call ends through February
21, 2013, at 888‑843‑7419 or 630‑652‑3042, passcode 34052768#.

About Coinstar, Inc.

Coinstar, Inc. (NASDAQ: CSTR) is a leading provider of automated retail
solutions offering convenient services that make life easier for consumers and
drive incremental traffic and revenue for retailers. The company's core
automated retail businesses include the well-known Redbox® self-service movie
and video game rental and Coinstar® self-service coin-counting brands. The
company has approximately 43,700 DVD kiosks and 20,300 coin-counting kiosks in
supermarkets, drug stores, mass merchants, financial institutions, convenience
stores, and restaurants. Redbox also offers DVD rentals through additional
kiosks acquired from NCR Corporation in June 2012. For more information, visit
www.coinstarinc.com.

Safe Harbor for Forward-Looking Statements

Certain statements in this press release are "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
The words "believe," "estimate," "expect," "intend," "anticipate," "goals,"
variations of such words, and similar expressions identify forward-looking
statements, but their absence does not mean that the statement is not
forward-looking. The forward-looking statements in this release include
statements regarding Coinstar, Inc.'s anticipated growth and future operating
results, including 2013 first quarter and 2013 full year results.
Forward-looking statements are not guarantees of future performance and actual
results may vary materially from the results expressed or implied in such
statements. Differences may result from actions taken by Coinstar, Inc. and
Redbox, as well as from risks and uncertainties beyond Coinstar, Inc.'s
control. Such risks and uncertainties include, but are not limited to,

  ocompetition from other digital entertainment providers,
  othe ability to achieve the strategic and financial objectives for our
    entry into a new business,
  oour limited ability to direct the management or policies of the new joint
    venture with Verizon Communications,
  ofailure to receive the expected benefits of the NCR relationship,
  othe termination, non-renewal or renegotiation on materially adverse terms
    of our contracts with our significant retailers and suppliers,
  opayment of increased fees to retailers, suppliers and other third-party
    providers, including financial service providers,
  othe inability to receive delivery of DVDs on the date of their initial
    release to the general public, or shortly thereafter, or in sufficient
    quantity, for home entertainment viewing,
  onoteholders electing to convert our convertible notes,
  othe effective management of our content library,
  othe ability to attract new retailers, penetrate new markets and
    distribution channels and react to changing consumer demands,
  othe ability to achieve the strategic and financial objectives for our
    entry into or expansion of new businesses,
  othe ability to adequately protect our intellectual property, and
  othe application of substantial federal, state, local and foreign laws and
    regulations specific to our business.

The foregoing list of risks and uncertainties is illustrative, but by no means
exhaustive. For more information on factors that may affect future
performance, please review "Risk Factors" described in our most recent Annual
Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q filed
with the Securities and Exchange Commission. These forward-looking statements
reflect Coinstar, Inc.'s expectations as of the date of this release.
Coinstar, Inc. undertakes no obligation to update the information provided
herein.

(Financial Statements Follow)

Appendix A

Non-GAAP Financial Measures

Non-GAAP measures may be provided as a complement to results provided in
accordance with United States generally accepted accounting principles
("GAAP").

We use the following non-GAAP financial measures to evaluate our financial
results:

  oCore adjusted EBITDA from continuing operations;
  oCore diluted earnings per share ("EPS") from continuing operations; and
  oFree cash flow from continuing operations.

These measures, the definitions of which are presented below, are non-GAAP
because they exclude certain amounts which are included in the most directly
comparable measure calculated and presented in accordance with GAAP. Our
non-GAAP financial measures are not meant to be considered in isolation or as
a substitute for our GAAP financial measures and may not be comparable with
similarly titled measures of other companies.

Core and Non-Core Results

We distinguish our core activities, those associated with our primary
operations, from non-core activities. Non-core activities are primarily
nonrecurring events or events we do not control. Our non-core adjustments
include i) deal fees primarily related to the NCR Asset Acquisition, ii)
income or loss from equity method investments, which represents our share of
income or loss from entities we do not consolidate or control, and iii) a gain
on the grant of a license to use certain Redbox trademarks to Redbox Instant
by Verizon ("Non-Core Adjustments"). We believe investors should consider our
core results because they are more indicative of our ongoing performance and
trends and are more consistent with how management evaluates our operational
results and trends.

Core Adjusted EBITDA from Continuing Operations

Our non-GAAP financial measure core adjusted EBITDA from continuing operations
is defined as earnings before depreciation, amortization and other; interest
expense, net; income taxes; share-based payments expense; and Non-Core
Adjustments.

A reconciliation of core adjusted EBITDA from continuing operations to income
from continuing operations, the most comparable GAAP financial measure, is
presented in the following table:

                                Three Months Ended       Twelve Months Ended
                                December 31,             December 31,
Dollars in thousands            2012        2011        2012          2011
Income from continuing       $  22,885    $  31,522   $  150,230    $  114,951
operations
   Depreciation,                47,616       39,245      184,525       148,218
   amortization, and other
   Interest expense, net        4,615        4,944       15,648        23,822
   Income taxes                 10,908       17,862      91,516        69,777
   Share-based payments         6,218        6,849       19,362        16,211
   expense^(1)
        Adjusted EBITDA from
        continuing              92,242       100,422     461,281       372,979
        operations
Non-core adjustments:
   Deal fees                    -            1,122       3,235         1,603
   Loss from equity method      9,278        711         24,684        1,591
   investments
   Gain on formation of         -            -           (19,500)      -
   Redbox Instant by Verizon
        Core adjusted EBITDA
        from continuing      $  101,520   $  102,255  $  469,700    $  376,173
        operations
(1) Includes non-cash share-based compensation for executives, non-employee
directors and employees as well as share-based payments for content
arrangements.

Core Diluted EPS from Continuing Operations

Our non-GAAP financial measure core diluted EPS from continuing operations is
defined as diluted earnings per share from continuing operations excluding
Non-Core Adjustments, net of applicable taxes.

A reconciliation of core diluted EPS from continuing operations to diluted EPS
from continuing operations, the most comparable GAAP financial measure, is
presented in the following table:

                                      Three Months Ended   Twelve Months Ended
                                      December 31,         December 31,
                                      2012        2011    2012         2011
Diluted EPS from continuing         $ 0.75     $   1.00  $ 4.67     $   3.61
operations
Non-core adjustments, net of
tax:^(1)
 Deal fees                          -          0.02    0.06         0.03
 Loss from equity method            0.18       0.01    0.48         0.03
investments
 Gain on formation of Redbox        -          -       (0.38)       -
Instant by Verizon
Core diluted EPS from continuing    $ 0.93     $   1.03  $ 4.83     $   3.67
operations

(1) Non-Core Adjustments are presented after-tax using the applicable
effective tax rate for the respective periods.

Free Cash Flow from Continuing Operations

Our non-GAAP financial measure free cash flow from continuing operations is
defined as net cash provided by operating activities from continuing
operations after capital expenditures. We believe free cash flow from
continuing operations is an important non-GAAP measure as it provides
additional information to users of the financial statements regarding our
ability to service, incur or pay down indebtedness and repurchase our common
stock. The table below provides a reconciliation of net cash provided by
operating activities from continuing operations, the most comparable GAAP
financial measure, to free cash flow from continuing operations:

                                   Three Months Ended    Twelve Months Ended
                                   December 31,          December 31,
Dollars in thousands               2012       2011       2012        2011
Net cash provided by operating
activities from continuing       $ 152,212  $ 144,877  $ 463,906   $ 406,516
operations
Purchase of property and           (74,873)   (44,457)   (208,054)   (179,236)
equipment
     Free cash flow from         $ 77,339   $ 100,420  $ 255,852   $ 227,280
     continuing operations



COINSTAR, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
                                  Three Months Ended     Twelve Months Ended
                                  December 31,           December 31,
                                  2012       2011       2012        2011
Revenue                         $ 564,082   $ 520,455  $ 2,202,043 $ 1,845,372
Expenses:
 Direct operating                 404,227   365,664    1,502,977   1,283,351
 Marketing                        7,555     8,307      27,635      29,004
 Research and development         3,229     4,018      13,913      11,557
 General and administrative       53,626    48,562     210,235     163,357
 Depreciation and other           45,568    38,560     179,147     145,478
 Amortization of intangible       2,048     685        5,378       2,740
 assets
Total expenses                    516,253   465,796    1,939,285   1,635,487
Operating income                  47,829    54,659     262,758     209,885
Other income (expense):
 Income (loss) from equity        (9,278)    (711)      (5,184)     (1,591)
 method investments, net
 Interest expense, net            (4,615)    (4,944)    (15,648)    (23,822)
 Other, net                       (143)      380        (180)       256
Total other income (expense)      (14,036)   (5,275)    (21,012)    (25,157)
Income from continuing            33,793    49,384     241,746     184,728
operations before income taxes
Income tax expense                (10,908)   (17,862)   (91,516)    (69,777)
Income from continuing            22,885    31,522     150,230     114,951
operations
Loss from discontinued            -         -          -           (11,068)
operations, net of tax
Net income                        22,885    31,522     150,230     103,883
Other comprehensive income:
 Foreign currency translation     (294)      (133)      1,048       (255)
 adjustment
 Reclassification of interest
 rate hedges to interest          -         -          -           896
 expense
 Loss on short-term investments   -         -          -           (20)
 Income tax expense related to
 items of other comprehensive     -         -          -           (342)
 income
Other comprehensive income, net   (294)      (133)      1,048       279
of tax
Comprehensive income            $ 22,591    $ 31,389   $ 151,278   $ 104,162
Basic earnings (loss) per
share:
 Continuing operations          $ 0.78      $ 1.04     $ 4.96      $ 3.76
 Discontinued operations          -         -          -           (0.36)
Basic earnings per share        $ 0.78      $ 1.04     $ 4.96      $ 3.40
Diluted earnings (loss) per
share:
 Continuing operations          $ 0.75      $ 1.00     $ 4.67      $ 3.61
 Discontinued operations          -         -          -           (0.35)
Diluted earnings per share      $ 0.75      $ 1.00     $ 4.67      $ 3.26
Weighted average shares used in   29,380    30,261     30,305      30,520
basic per share calculations
Weighted average shares used in   30,619    31,605     32,174      31,869
diluted per share calculations



COINSTAR, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
                                                         December 31,
                                                         2012        2011
 Assets
 Current Assets:
  Cash and cash equivalents                            $ 282,894   $ 341,855
  Accounts receivable, net of allowances of $2,003 and   58,331      41,246
  $1,586
  Content library                                        177,409     142,386
  Deferred income taxes                                  7,187       84,228
  Prepaid expenses and other current assets              29,686      25,274
             Total current assets                        555,507     634,989
 Property and equipment, net                             571,358     499,178
 Notes receivable                                        26,731      24,374
 Deferred income taxes                                   1,373       647
 Goodwill and other intangible assets                    358,829     274,583
 Other long-term assets                                  47,927      17,066
 Total assets                                          $ 1,561,725 $ 1,450,837
 Liabilities and Stockholders' Equity
 Current Liabilities:
  Accounts payable                                     $ 250,588   $ 175,550
  Accrued payable to retailers                           138,413     127,450
  Other accrued liabilities                              146,125     148,996
  Current portion of long-term debt                      15,529      13,986
  Current portion of capital lease obligations           13,350      12,057
             Total current liabilities                   564,005     478,039
 Long-term debt and other long-term liabilities          341,179     359,288
 Capital lease obligations                               15,702      11,768
 Deferred tax liabilities                                91,751      87,840
 Total liabilities                                       1,012,637   936,935
 Commitments and contingencies
 Stockholders' Equity:
  Preferred stock, $0.001 par value - 5,000,000 shares
  authorized; no shares
             issued or outstanding                       -           -
  Common stock, $0.001 par value - 60,000,000
  authorized;
             35,797,592 and 35,251,932 shares issued;
             28,626,323 and 30,879,778 shares            504,881     481,249
             outstanding
  Treasury stock                                         (293,149)   (153,425)
  Retained earnings                                      338,979     188,749
  Accumulated comprehensive loss                         (1,623)     (2,671)
             Total stockholders' equity                  549,088     513,902
 Total liabilities and stockholders' equity            $ 1,561,725 $ 1,450,837



COINSTAR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
                              Three Months Ended     Twelve Months Ended
                              December 31,           December 31,
                              2012        2011       2012        2011
Operating Activities:
Net income                  $ 22,885    $ 31,522   $ 150,230   $ 103,883
Adjustments to reconcile
net income to net cash
flows from operating
activities from continuing
operations:
   Depreciation and other     45,568      38,560     179,147     145,478
   Amortization of
   intangible assets and      2,579       1,216      7,504       5,182
   deferred financing fees
   Share-based payments       6,218       6,849      19,362      16,211
   expense
   Excess tax benefits on     (67)        (40)       (5,740)     (2,471)
   share-based payments
   Deferred income taxes      14,383      13,161     87,573      60,076
   Loss from discontinued     -           -          -           11,068
   operations, net of tax
   Loss from equity method    9,278       711        5,184       1,591
   investments, net
   Non-cash interest on       1,839       1,694      7,109       6,551
   convertible debt
       Other                  7           635        (4,100)     (95)
Cash flows from changes in
operating assets and
liabilities from continuing   49,522      50,569     17,637      59,042
operations
   Net cash flows from
   operating activities       152,212     144,877    463,906     406,516
   from continuing
   operations
Investing Activities:
Purchases of property and     (74,873)    (44,457)   (208,054)   (179,236)
equipment
Proceeds from sale of         312         143        1,131       695
property and equipment
Proceeds from sale of         -           (4,001)    -           8,220
businesses, net
Acquisition of NCR DVD        -           -          (100,000)   -
kiosk business
Equity investments            -           (2,592)    (39,727)    (4,912)
   Net cash flows from
   investing activities       (74,561)    (50,907)   (346,650)   (175,233)
   from continuing
   operations
Financing Activities:
Principal payments on
capital lease obligations     (3,190)     (6,057)    (16,392)    (28,202)
and other debt
Borrowings from term loan     -           -          -           175,000
Principal payments on term
loan and repurchase of        (23,845)    (2,188)    (31,513)    (4,375)
convertible debt
Net payments on credit        -           -          -           (150,000)
facility
Financing costs associated    -           -          -           (4,196)
with credit facility
Excess tax benefits related   67          40         5,740       2,471
to share-based payments
Repurchases of common stock   (76,654)    -          (139,724)   (63,349)
and ASR program
Proceeds from exercise of     558         1,079      4,592       3,261
stock options
       Net cash flows from
       financing activities   (103,064)   (7,126)    (177,297)   (69,390)
       from continuing
       operations
Effect of exchange rate       (151)       (289)      1,080       (454)
changes on cash
Increase (decrease) in cash
and cash equivalents from     (25,564)    86,555     (58,961)    161,439
continuing operations
Cash flows from
discontinued operations:
Operating cash flows          -           -          -           9,678
Investing cash flows          -           -          -           (12,678)
       Net cash flows from
       discontinued           -           -          -           (3,000)
       operations
Increase (decrease) in cash   (25,564)    86,555     (58,961)    158,439
and cash equivalents
Cash and cash equivalents:
Beginning of period           308,458     255,300    341,855     183,416
End of period               $ 282,894   $ 341,855  $ 282,894   $ 341,855





Coinstar, Inc.
Business Segment Information
(in thousands)
(unaudited)


As a complement to our Consolidated Statements of Comprehensive Income, we are
providing the following information related to our business segments, which
includes segment operating income (loss). Management, including our chief
executive officer, evaluates the performances of our business segments
primarily on segment revenue and segment operating income from continuing
operations before depreciation, amortization and other, and certain
share-based payments ("segment operating income"). We utilize segment revenue
and segment operating income because we believe they provide useful
information for effectively allocating resources among business segments,
evaluating the health of our business segments based on metrics that
management can actively influence, and gauging our investments and our ability
to service, incur or pay down debt.



                    Three Months Ended           Twelve Months Ended December
                    December 31,                 31,
Dollars in          2012            2011         2012             2011
thousands
Revenue:
Redbox            $ 488,325     $   445,591    $ 1,908,773    $   1,561,598
Coin                74,464          74,448       290,761          282,382
New Ventures        1,293           416          2,509            1,392
Consolidated      $ 564,082     $   520,455    $ 2,202,043    $   1,845,372
revenue



Segment operating income reconciled to
GAAP operating income


                           Three Months Ended         Twelve Months Ended
                           December 31,               December 31,
Dollars in thousands       2012         2011         2012          2011
Segment operating
income (loss)^(1)
  Redbox^(2)           $   80,012     $  76,595    $  386,753    $  284,932
  Coin                     26,300        25,678       99,261        100,966
  New Ventures             (7,169)       (6,068)      (25,484)      (17,815)
    Subtotal               99,143        96,205       460,530       368,083
Depreciation,
amortization and
other:
  Redbox                   38,812        30,062       148,068       115,430
  Coin                     8,520         9,176        36,108        31,922
  New Ventures             284           7            349           866
    Total
    depreciation,          47,616        39,245       184,525       148,218
    amortization and
    other
  Share-based              3,698         2,301        13,247        9,980
  compensation expense
Operating income
(loss):
  Redbox                   41,200        46,533       238,685       169,502
  Coin                     17,780        16,502       63,153        69,044
  New Ventures             (7,453)       (6,075)      (25,833)      (18,681)
  Share-based              (3,698)       (2,301)      (13,247)      (9,980)
  compensation expense
    Total operating    $   47,829     $  54,659    $  262,758    $  209,885
    income
    (1) Operating income (loss) before depreciation, amortization and other,
    and share-based compensation expense
    (2) Share-based payments expense related to our content arrangements have
    been allocated to our Redbox segment

SOURCE Coinstar, Inc.

Website: http://www.coinstarinc.com
Contact: Media: Marci Maule, Director of Public Relations, +1-425-943-8277,
marci.maule@coinstar.com; Financial Analysts and Investors: Rosemary Moothart,
Director of Investor Relations, +1-425-943-8140,
rosemary.moothart@coinstar.com
 
Press spacebar to pause and continue. Press esc to stop.