Fitch Assigns Initial IDR to Millicom; Rates MIC Africa's USD510MM Notes 'BB+'

  Fitch Assigns Initial IDR to Millicom; Rates MIC Africa's USD510MM Notes
  'BB+'

Business Wire

MONTERREY, Mexico -- January 29, 2013

Fitch Ratings has assigned an Initial Issuer Default Rating (IDR) to Millicom
International Cellular, S.A. (MIC, or Millicom) and to MIC Africa BV as
follows:

MIC:

-Local Currency IDR 'BB+';

-Foreign Currency IDR 'BB+'.

MIC Africa BV

-USD510 million Senior Notes due 2020 'BB+(exp)'.

The Rating Outlook is Stable.

MIC's ratings reflect the company's geographically diversified portfolio,
leading market positions in most of its markets, value-added services
orientation, expectation of moderate leverage, good liquidity and pre-dividend
free cash flow (FCF) generation. The ratings are tempered by exposure to
markets with low sovereign ratings and low GDP per capita, pricing pressures,
debt allocation between subsidiaries and holding company, shareholder returns
policy and recent M&A activity.

The rating of the USD510 million senior unsecured notes to be issued by MIC
Africa incorporates the downstream guarantee of parent company MIC and
upstream guarantee from the subsidiaries of Tanzania, Senegal, Ghana, DRC and
Chad (the restricted group). These subsidiaries are expected be FCF negative
during 2013 and 2014 as they increase capital expenditures. Proceeds from the
notes will be used to refinance existing debt and capital expenditures at the
African subsidiaries.

MIC's rating reflects its leading positions in the majority of its markets,
resulting in positive FCF generation. For the 12 months ended Sept. 30, 2012,
approximately 65% of EBITDA was generated in countries where the company has
the leading market share in mobile services. Strong brand recognition and
extensive distribution networks help the company mitigate a strong competitive
environment, particularly in mobile voice. The company's focus on growing
value-added services (VAS) should also alleviate pressures from voice
revenues, especially in Latin American markets where penetration is
approaching a mature stage.

The ratings incorporate the company's exposure of its operations to countries
with low sovereign ratings, which tend to be more politically unstable and
more volatile in terms of economic growth. This adds currency risk, as part of
its debt is denominated in USD and cash flow is generated in local currencies.
For the 12 months ended Sept. 30, 2012, approximately 82% of EBITDA and 84% of
operating FCF was generated by Central and South American operations. The
African operations, with the exception of Tanzania, are not expected to
generate significant cash flow over the next few years.

The company's strategy involves developing VAS services further as traditional
mobile service matures. During 2012 MIC restructured its business segments in
each country by product category in order to focus on new revenue sources,
including data and mobile financial services, among others. In addition, the
company acquired CATV provider Cablevision Paraguay and entered into an
agreement to acquire an initial 50% stake in Rocket Internet, which has
operations in Latin America and Africa.

Recent M&A activity follows MIC's approach to complementing its existing
service portfolio; however, it should result in higher leverage levels. Fitch
views the acquisition of Cablevision Paraguay for USD150 million to strengthen
the competitive position in that country as positive, as it will complement
its mobile service offering. Cablevision Paraguay should add approximately
US$50 million in revenues and USD20 million in EBITDA per year. In addition,
the agreement to acquire a 50% stake in Rocket for EUR340 million through
three yearly disbursements can help Millicom to explore new revenue sources in
the future.

Fitch is concerned that the investment in Rocket could require additional
capital injections, which could cause MIC's leverage to increase. However, MIC
does not expect Rocket to become EBITDA neutral until 2015. The company
acquired a 20% stake in Rocket's Latin America Internet Holdings (LAH) and
Africa internet Holdings (AIH) for EURD85 million and has options to acquire
an additional 15% for EUR85 million by September of 2013 and an additional 15%
for EUR170 million by September of 2014 which would increase its stake to 50%
in both companies. MIC has also an option to acquire the remainder 50% by
September of 2016 depending on the performance of the business.

Operating performance has come under pressure due to the strong competitive
environment in Central America, data investments in South America, and
currency devaluation in Africa. Fitch expects EBITDA margins (after corporate
costs) should approach 40% in the medium term. Pricing pressures in Central
America particularly in El Salvador are expected to continue. Subsidies in
South America and the introduction of a tax on revenues in Bolivia have also
pressured margins.

The ratings incorporate that MIC's net debt to EBITDA (after corporate
expenses) should be close to 1.5x over the long term. For the 12 months ended
Sept. 30, 2012, net debt to EBITDA was 0.9x and funds from operations (FFO)
adjusted net leverage stood at 1.4x. The ratings take into account the
company's shareholder distribution policy, with Fitch expecting that any
excess cash flow generation will be returned to shareholders in the form of
dividend payments or share buybacks. Shareholder distributions totaled US$869
million for the last 12 months ended Sept. 30, 2012. MIC Africa's restricted
group is expected to have a total debt to EBITDA below 2.0x and should not
turn FCF positive until 2015, when it is expected to begin to upstream excess
cash to the parent.

MIC has historically maintained a strong liquidity position with high cash
balances. Total consolidated cash as of Sept. 30, 2012 was USD970 million.
Total on-balance-sheet debt of USD2.8 billion was allocated to the operating
companies, with 29% being guaranteed by MIC; however, the issuance of SEK2
billion during the last quarter of 2012 is allocated to the holding company.
Fitch expects that over the medium term most of the debt will continue to be
allocated to the operating companies and only a small proportion allocated to
the holding company. Debt maturity profile should be manageable given the
company's liquidity position, pre-dividend FCF, and debt maturity profile.

SENSITIVITY/RATINGS DRIVERS:

--Positive factors for MIC's credit quality include a strong management
commitment toward net debt to EBITDA of 1.0x over the long term.

--Negative factors for credit quality include an increase in net debt to
EBITDA to 2.0x without a clear path to deleveraging as a result of a single or
combination of M&A actions, additional funding to Rocket, increased
shareholder distributions or competitive pressures.

Additional information is available 'www.fitchratings.com'. The ratings above
were solicited by, or on behalf of, the issuer, and therefore, Fitch has been
compensated for the provision of the ratings.

Applicable Criteria and Related Research:

--'Rating Telecoms Companies', Aug. 9, 2012;

--'Corporate Rating Methodology', Aug. 8, 2012;

--'Parent and Subsidiary Rating Linkage (Fitch's Approach to Rating Entities
Within a Corporate Group Structure)', Aug. 10, 2012.

Applicable Criteria and Related Research:

Rating Telecom Companies

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=682323

Corporate Rating Methodology

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=684460

Parent and Subsidiary Rating Linkage

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=685552

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE.

Contact:

Fitch Ratings
Primary Analyst
Sergio Rodriguez, CFA, +52 (81) 8399-9135
Senior Director
Fitch Mexico S.A. de C.V.
Prol. Alfonso Reyes 2612
Monterrey, Mexico
or
Secondary Analyst
Owen Fenton, +44 (0) 20 3530 1423
Associate Director
or
Tertiary Analyst
Michael Dunning, +44 (0) 20 3530 1178
Managing Director
or
Committee Chairperson
Daniel R. Kastholm, CFA, +1 312-368-2070
Managing Director
or
Media Relations
Peter Fitzpatrick, +44 20 3530 1103 (London)
peter.fitzpatrick@fitchratings.com
 
Press spacebar to pause and continue. Press esc to stop.