New York Mortgage Trust Arranges Three Year Financing Secured by Pool of Residential Mortgage Loans

New York Mortgage Trust Arranges Three Year Financing Secured by Pool of
Residential Mortgage Loans

NEW YORK, Dec. 28, 2012 (GLOBE NEWSWIRE) -- New York Mortgage Trust, Inc.
(Nasdaq:NYMT) ("NYMT" or the "Company") announced today its entry, through a
wholly-owned subsidiary, into a securitization transaction with a three-year
term for the purpose of financing certain residential mortgage loans owned by
the Company having an estimated aggregate market value of approximately $59.6
million (the "Mortgage Loans"). The Company received gross cash proceeds of
approximately $38.7 million before deducting expenses associated with the

Pursuant to the terms of the securitization agreements, the Company
transferred the Mortgage Loans to NYMT Residential, LLC (the "Depositor"), a
wholly-owned subsidiary of NYMT, which in turn transferred the Mortgage Loans
to NYMT Residential 2012-RP1, LLC (the "Issuer"), a special purpose entity, in
exchange for the proceeds set forth above.

As part of the financing, the Issuer issued notes in an aggregate principal
amount equal to the gross cash proceeds from the financing. The notes bear
interest that is payable monthly at a per annum rate equal to 4.25% and are
scheduled to mature in December 2015, at which time the Issuer will transfer
the Mortgage Loans serving as collateral back to the Company. During the first
two years of the financing (the "Revolving Period"), no principal payments
will be made on the notes.All cash proceeds generated by the Mortgage Loans
and received by the Issuer during the Revolving Period, after payment of
interest on the notes, reserve amounts and certain other transaction expenses,
will be available for the purchase by the Issuer of additional mortgage loans
that satisfy certain eligibility criteria.

Steven R. Mumma, the Company's Chief Executive Officer and President,
commented: "This structure allows for the reinvestment by us of loan proceeds
from sales, refinancing's or other resolutions, subject to certain deductions,
for a period of two years, thereby providing us with greater funding
flexibility for future loan purchases.We believe funding structures similar
to this transaction and our two multi-family CMBS securitizations completed in
2012 provide the Company with improved profitability while reducing credit and
liquidity risks."

The Mortgage Loans serving as collateral for the notes are performing and
re-performing, fixed- and adjustable-rate, fully-amortizing, interest-only and
balloon, seasoned mortgage loans secured by first liens on one- to four-family
properties.The Company expects to use the net proceeds from this transaction
for general corporate purposes, including funding new investments in
accordance with its investment strategy or to repay indebtedness.

The notes were privately placed with a qualified institutional buyer in a
transaction qualifying for resale under Rule 144A.

About New York Mortgage Trust

New York Mortgage Trust, Inc. is a Maryland corporation that has elected to be
taxed as a real estate investment trust ("REIT"). The Company invests in
mortgage-related and financial assets and targets multi-family CMBS and Agency
RMBS, including Agency RMBS consisting of fixed-rate, adjustable-rate and
hybrid adjustable-rate RMBS and Agency IOs consisting of interest only and
inverse interest only RMBS that represent the right to the interest component
of the cash flow from a pool of mortgage loans.

Forward-Looking Statements

When used in this press release, in future filings with the Securities and
Exchange Commission ("SEC") or in other written or oral communications,
statements which are not historical in nature, including those containing
words such as "believe," "expect," "anticipate," "estimate," "plan,"
"continue," "intend," "should," "would," "could," "goal," "objective," "will,"
"may" or similar expressions, are intended to identify "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and, as such, may involve known and unknown risks, uncertainties and

Forward-looking statements are based on the Company's beliefs, assumptions and
expectations of its future performance, taking into account all information
currently available to it. These beliefs, assumptions and expectations are
subject to risks and uncertainties and can change as a result of many possible
events or factors, not all of which are known to the Company. These risks and
uncertainties and other factors, including the risk factors described in the
Company's periodic reports filed with the SEC, could cause the Company's
actual results to differ materially from those projected in any
forward-looking statements it makes. All forward-looking statements speak only
as of the date on which they are made. New risks and uncertainties arise over
time and it is not possible to predict those events or how they may affect the
Company. Except as required by law, the Company is not obligated to, and does
not intend to, update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.

CONTACT: For Further Information
         Steven R. Mumma,
         Chief Executive Officer and President
         Phone:  212-792-0109
Press spacebar to pause and continue. Press esc to stop.