Fitch Affirms Embotelladora Andina S.A.'s Ratings at 'A'

  Fitch Affirms Embotelladora Andina S.A.'s Ratings at 'A'

Business Wire

SANTIAGO, Chile -- December 20, 2012

Fitch Ratings has affirmed the following ratings of Embotelladora Andina S.A.
(Andina):

--Long term local and foreign currency Issuer Default Rating (IDR) at 'A';

--Long-term national scale rating at 'AA+(cl)';

--Senior unsecured notes at 'AA+(cl)';

--Equity rating at 'Primera Clase Nivel 2(cl)'.

Additionally Fitch has assigned an 'AA+(cl') to Bond Lines N422, N640 and N641
and bond programs issued under these lines. These notes were originally issued
by Kopolar and after the merger are held by Andina. In conjunction with these
rating actions, Fitch has affirmed and withdrawn the 'Primera Clase Nivel 4
(cl)' equity rating and withdrawn the long-term national scale rating for
Embotelladora Coca-Cola Polar S.A (Kopolar).

The Rating Outlook is Stable. A complete list of ratings is provided at the
end of this release.

These rating actions follow the completion of the merger by absorption of
Kopolar into Adina's operations on Oct. 1, 2012. Andina is the continuing
legal entity, owner of all rights and liabilities formerly owned by Kopolar.

The ratings consider Andina's strong business position in Latin America, its
sound and stable operational cash flow generation and solid financial profile.
The company's ratings also factor in its geographical diversification with
leading market positions in the countries it operates and the solid
fundamentals of the beverage industry in Latin American markets.

Andina's ratings are constrained by ongoing challenges related to integrating
recently merged operations as well as maintaining sound market share in a
competitive environment. Andina's ratings also consider the financial and
operational risks of the company's business in Argentina and Paraguay, which
represent near 20% and 10%, respectively of combined EBITDA on pro forma basis
as of Sept. 30, 2012.

Strong Credit Profile After The Merger

Andina will continue to maintain strong credit metrics after the merger, with
an estimated 1.0x debt/EBITDA and 0.8x Net debt/EBITDA on pro forma basis as
of Sept. 30, 2012. These ratios are above Andina's pre-merger leverage ratios
of 0.7x and 0.5x, respectively, but are still well into the rating category.

Further improvements in operational performance may arise from expected
synergies in the range of USD25 million to USD30 million annually, and
improvement of margins in Argentina when applying Andina's business know how.

Fitch expects that the company will be able to maintain a net debt/EBITDA
below 1.2x absent of inorganic growth. Free Cash Flow is expected to remain
moderately negative, which could be financed with cash given the company's
liquidity position.

Diversification and Business Position

Andina is the second largest Coca Cola bottler in Latin America and the
seventh largest Coca Cola bottler on global basis. The merger is seen as
favorable for Andina as it extends its coverage in territories with strong
market shares. On pro forma basis, Andina generated CLP233 billion EBITDA,
with 690 million annual unit cases in a 48 million of habitant's franchised
territories as of Sept. 30, 2012. Chile accounted for 39% of EBITDA, followed
by Brazil with 34%, Argentina around 20% and Paraguay near 10%.

In Chile Andina is the #1 Coca Cola bottler. In Argentina and Brazil it is #2,
and in Paraguay it is the sole Coca Cola bottler. Andina's Chilean bottling
territory has near 9 million of habitants. It includes the Metropolitan
Region, and after the merger, it was added the extreme south and northern zone
of Chile. Andina has an average 70% market share and per-capita consumption is
the second highest in Latin America, after Mexico, with 487 8-ounces bottles
per year.

The Brazilian market is the second most important market for Andina. With near
18 million of habitants in its franchised territories, Andina has 57% market
share, followed by AmBev with close to 20%. Per capita consumption is
relatively low with 275 8-ounces bottles. In Argentina, Andina's bottling
territories have a population of near 14 million of habitants. Andina is the
largest bottler in its territories with a market share between 57% and 60%.
Per-capita consumption is relatively low in the range of 250 to 300 8-ounces
bottles, depending on the zone. In Paraguay, Paraguay Andina is the sole Coca
Cola bottler with 61% market share. During 2011 and 2012, competition has
intensified due to the entrance of Pepsi Co. after six years of absence.

Sound liquidity

Andina has CLP239 billion combined debt on pro forma basis as of Sept. 30,
2012 of which CLP176 billion are in the long term and CLP62 billion are in the
short term. Long-term debt mainly relates to CLP128 billion bonds issued in
the local market and the balance mainly corresponds to bank debt. Long-term
debt has a manageable amortizing profile. Liquidity position is sound with
CLP53 billion, which covers 85% total short-term debt and maturities.

Ratings Triggers

Ratings could be negatively affected if the sovereign environment in Argentina
and Paraguay deteriorates significantly and/or if there is a sharp increase in
debt for acquisition finance, which materially deteriorates the company's
credit metrics.

Fitch affirms the following:

--Local currency and foreign currency Long-term Issuer Default Rating (IDR)
'A';

--National scale rating long-term 'AA+(cl)';

--National scale Equity Rating at 'Primera Clase Nivel 2';

--Senior Unsecured Notes at 'AA+(cl)'

--Senior Unsecured Note due 2027 at 'A(cl)'.

Additional information is available at 'www.fitchratings.com'. The ratings
above were solicited by, or on behalf of, the issuer, and therefore, Fitch has
been compensated for the provision of the ratings.

Applicable Criteria and Related Research:

--'Corporate Rating Methodology' (Aug. 12, 2012).

Applicable Criteria and Related Research:

Corporate Rating Methodology

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=684460

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE.

Contact:

Fitch Ratings
Primary Analyst
Viktoria Krane, +1 212-908-0367
Director
Fitch, Inc.
One State Street Plaza
New York, NY 10004
or
Secondary Analyst
Monica Coeymans, +56-2-499-3314
Director
or
Committee Chairperson
Rina Jarufe, +56-2-499-3303
Senior Director
or
Media Relations
Elizabeth Fogerty, +1 212-908-0526 (New York)
elizabeth.fogerty@fitchratings.com
 
Press spacebar to pause and continue. Press esc to stop.