Camelot Information Systems Inc. Announces Unaudited Third-Quarter 2012 Financial Results

   Camelot Information Systems Inc. Announces Unaudited Third-Quarter 2012                               Financial Results  FIS Business-Line Net Revenues Grew 58.6% Year-over-Year  PR Newswire  BEIJING, Dec. 13, 2012  BEIJING, Dec. 13, 2012 /PRNewswire/ -- Camelot Information Systems Inc. ("Camelot" or the "Company") (NYSE: CIS), a leading domestic provider of enterprise application services and financial industry IT services in China, today announced unaudited financial results for the third quarter ended September 30, 2012.  Third-Quarter Financial and Operating Highlights:    oNet revenues were $63.0 million in the third quarter of 2012, an increase     of 15.7% from $54.5 million in the third quarter of 2011 and an increase     of 1.5% from the second quarter   oNet revenues from enterprise application services (EAS) grew 1.8%     year-over year, with growth in other sectors offset by lower sales in the     Resources and Energy sector   oNet revenues from financial industry IT services (FIS) increased 58.6%     year-over-year due to continuing solid execution   oGross profit was $17.2 million, an increase of 59.0% from $10.8 million in     the year-ago quarter and as compared to $16.2 million in the second     quarter   oLoss from operations was $31.9 million, as compared to operating loss of     $46.3 million in the year ago quarter; Adjusted operating income^1 was     $5.5 million, as compared to an adjusted operating loss of $0.3 million in     the year-ago quarter and income of $4.5 million in the second quarter   oNet loss attributable to Camelot was $31.5 million, as compared to net     loss of $46.5 million in the year ago quarter; Adjusted net income^1     attributable to Camelot was $5.8 million, as compared to an adjusted net     loss of $0.5 million in the year-ago quarter and $3.5 million in the     second quarter  "Camelot's relatively solid performance in the third quarter of 2012 reflects the continued stability of our business alongside a soft domestic economy and the once-a-decade political transition in China. Our FIS business line showed solid growth, and revenues from our EAS business line were up slightly, with growth in all sectors except Resources and Energy. However, some delays in some contract signings in our FIS business line, which led us to miss our revenue target and consequently, our adjusted net-income target," commented Mr. Simon Ma, Camelot's Chairman and Chief Executive Officer. "We believe our business remains fundamentally solid as we continue to strengthen our market position and market leadership, and we expect to sign the delayed FIS contracts soon."  Third-Quarter 2012 Financial Results  Net revenues for the third quarter ended September 30, 2012 increased 15.7% to $63.0 million from $54.5 million in the year-ago quarter.  Net Revenues by Business Line (in thousands, except percentage)  Business Line                         Three Months Ended Three Months Ended                                       September 30, 2012 September 30, 2011 Enterprise application services (EAS) $41,887   66.5%    $41,145   75.5% Financial industry IT services(FIS)   21,115    33.5%    13,317    24.5% Total net revenues                    63,002    100.0%   54,462    100.0%  EAS net revenues increased 1.8% year-over-year to $41.9 million in the quarter and also increased 1.6% from the prior quarter. The increase in quarterly EAS revenues was primarily due to strength in most sectors, offset by lower revenues from resource and energy customers. EAS revenues amounted to 66.5% of net revenues in the quarter. FIS net revenues increased 58.6% year-over-year to $21.1 million and increased 1.2% from the prior quarter. FIS net revenues accounted for 33.5% of the quarter's net revenues.  Cost of revenues increased 5.0% to $45.8 million from $43.7 million in the year-ago quarter. Adjusted cost of revenues increased 9.5% to $45.8 million from $41.8 million in the year-ago quarter. Adjusted cost of revenues excludes $19,000 of share-based compensation expense and $31,000 of acquisition-related intangible expense.  Gross profit increased 59.0% to $17.2 million from $10.8 million in the year-ago quarter.Adjusted gross profit increased 36.2% to $17.2 million from $12.6 million in the year-ago quarter.The gross margin was 27.3% in the quarter, as compared to 19.8% in the year-ago quarter.The adjusted gross margin was 27.3%, as compared to 23.2% in the year-ago quarter, due to an improvement in utilization of the IT team.  Operating expenses were $49.1 million in the quarter, as compared to $57.2 million in the year-ago quarter. Adjusted operating expenses were $11.8 million, representing a 9.7% decrease from $13.0 million in the year-ago quarter. Adjusted operating expenses declined year over year due to lower sales and marketing and general and administrative expenses.Adjusted operating expenses exclude $29.6 million of impairment of goodwill, $6.6 million of impairment of intangible assets, $482,000 of share-based compensation expense and $487,000 of acquisition-related intangible expense.  Operating loss was $31.9 million, as compared to an operating loss of $46.3 million in the year-ago quarter. Adjusted operating income was $5.5 million, as compared to an adjusted operating loss of $0.3 million in the year-ago quarter.  Net loss attributable to Camelot for the third quarter of 2012 was $31.5 million, as compared to a net loss of $46.5 million in the year-ago quarter.Adjusted net income attributable to Camelot for the third quarter of 2012 was $5.8 million, as compared to an adjusted net loss of $0.5 million in the year-ago quarter.  Nine-Month 2012 Financial Results  In the first nine months of 2012, net revenues increased 8.8% to $182.2 million from $167.4 million in the first nine months of 2011.Revenues in the EAS business line in the first nine months were $122.4 million, an increase of 2.6% from $119.3 million in the year-ago period.Revenues in the FIS business line were $59.8 million in the first nine months, an increase of 24.2% from $48.2 million the year-ago period.Gross profit was $46.1 million in the nine-month period, as compared to $43.7 million in the year-ago period.The gross margin was 25.3% in the first nine months, as compared to 26.1% in the year-ago period. Adjusted gross profit was $46.2 million in the first nine months, as compared to $46.5 million in the year-ago period.The adjusted gross margin was 25.4% in the first nine months, as compared to 27.8% in the year-ago period.  Operating loss was $30.0 million in the first nine months, as compared to an operating loss of $39.9 million in the year-ago period. Adjusted operating income was $10.6 million in the first nine months, as compared to $14.0 million in the year-ago period.The adjusted operating margin was 5.8% in the first nine months, as compared to 8.4% in the year-ago period.  Net loss attributable to Camelot was $29.9 million in the first nine months of 2012, as compared to a net loss of $41.3 million in the year-ago period, or a loss of $0.67 per diluted ADS as compared to a loss of $0.92 in the year-ago period.Adjusted net income attributable to Camelot was $10.7 million, or $0.24 per ADS, in the first nine months, as compared to $12.6 million, or $0.24 per ADS, in the year-ago period.  Balance Sheet and Cash Flow  As of September 30, 2012, the Company had $66.9 million in cash, cash equivalents, term deposits, and short-term investments, as compared to $102.4 million in cash, cash equivalents and term deposits as of December 31, 2011. The decrease was mainly due to a $29.9 million net loss, a $25.8 million increase in accounts receivable, $10.6 million in repayment of bank borrowing, offset by $29.6 million of impairment of goodwill, and $6.6 million of impairment of intangible assets in the first nine months of 2012.  In the third quarter of 2012, the Company did not repurchase any shares.  Days' sales outstanding^2 ("DSO") were 206 days for the third quarter of 2012, roughly flat with 205 days in the prior quarter.  Employees  The Company's headcount increased to 5,966 as of September 30, 2012, which included 5,230 information technology (IT) professionals, versus 5,707 at the end of the second quarter. Of the IT professionals, EAS employee headcount was 2,249, and FIS employee headcount was 2,981.  Business Outlook  Camelot remains cautious about the outlook for 2013 as the Company anticipates certain uncertainties and that the slower customer activities in the third quarter may continue into the fourth quarter and beyond.  In addition, the Company has revised its contracts with its subsidiaries, including the offering of a performance bond to prior Tansun shareholders to smooth the negotiation process, as well as changing the ownership structure of Dimension.  Fourth Quarter of 2012  Camelot expects net revenues in the fourth quarter of 2012 of approximately $70 million, representing a 17.3% increase from the fourth quarter of 2011.  In addition, Camelot expects an adjusted net loss attributable to Camelot of approximately $0.2 million in the fourth quarter of 2012.  Full-Year 2012  For full-year 2012, Camelot now expects net revenues of approximately $252 million, representing an 11.0% increase from the prior year.  Camelot also continues to expect full-year 2012 adjusted net income attributable to Camelot of approximately $10.5 million, representing a 31.4% decrease from the prior year.  Conference-Call Information  Camelot senior management will host a conference call at 8:00 p.m. (U.S. Eastern Standard Time) / 5:00 p.m. (U.S. Pacific Standard Time) on Thursday, December 13 / 9:00 a.m. on Friday, December 14 (Beijing / Hong Kong time) to discuss the Company's third-quarter 2012 financial results.  The conference call may be accessed by calling:  US Toll free:                          (800) 901-5226 US Toll / International:               (617) 786-4513 Hong Kong toll free:                   800.96.3844 HK Toll:                               852.3002.1672 UK toll free:                          08082347616 UK toll:                               44.207.365.8426 South China toll free / China Telecom: 10 800 130 1713 North China toll free / China Netcom:  10 800 713 1756 China toll:                            86 4008811630 Taiwan toll free:                      00801148420 Passcode:                              82114061  Please dial in approximately 10 minutes before the scheduled time of the call.  A replay of the conference call may be accessed by phone at the following numbers until 11:59 p.m. EST, December 21, 2012:  US Toll free:            (888) 286-8010 US Toll / International: (617) 801-6888 Passcode:                96898830  A live webcast of the conference call and recording of the conference call will be available on the investor relations page of Camelot's website at www.camelotchina.com.      For more information about the adjusted (i.e. non-GAAP) financial measures [1] contained in this press release, please see "Use of Non-GAAP Financial     Measures" below.     Calculated by dividing average accounts receivable, net of deferred [2] revenue, by rolling gross revenues before business tax and related     surcharges, and multiplying by 360 days. Rolling gross revenues is for the     12 months ended September 30, 2012.  USE OF NON-GAAP FINANCIAL MEASURES  To supplement the unaudited consolidated financial statements presented in accordance with U.S. GAAP, Camelot uses the non-GAAP ("adjusted") financial measures of gross profit and margin, operating expenses, operating income and margin, net income attributable to Camelot Information Systems Inc. and margin, and diluted earnings per share and diluted earnings per ADS, which are adjusted from results based on U.S. GAAP to exclude impairment of intangible assets, impairment of goodwill, share-based compensation, acquisition-related intangible amortization, and changes in fair value of contingent consideration. The non-GAAP financial measures are provided as additional information to help our investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of our current financial performance and prospects for the future.The non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for or superior to U.S. GAAP results. In addition, our calculation of the non-GAAP financial measures may differ from the calculations used by other companies, and therefore comparability may be limited.  STATEMENT REGARDING UNAUDITED FINANCIAL INFORMATION  The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on the Company's year-end financial statements, which could result in significant differences from this unaudited financial information.  ABOUT CAMELOT INFORMATION SYSTEMS INC.  Camelot is a leading domestic provider of enterprise application services and financial industry information technology ("IT") services in China, focusing on the high end of the IT value chain. The Company is the largest domestic provider of SAP-based Enterprise Resource Planning services in China as measured by 2010 revenue and by the number of SAP consultants as of December 31, 2010. Camelot also ranked as number-one in the banking testing market in 2010, according to IDC. Camelot also operates in other areas of the Asia Pacific region, including Taiwan and Japan. The Company provides services to a wide range of industries, including financial services, resources and energy, manufacturing and automobile, technology, as well as telecommunication, media and education.  SAFE HARBOR  This press release contains statements that may constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks and uncertainties that could cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's growth strategies, the Company's ability to attract and retain skilled professionals, the market of IT services in China, the wages of IT professionals, the Company's ability to serve, retain, and attract customers. Further information regarding these and other risks is included in Camelot's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Camelot does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.    Company Contacts:                         Investor Relations Contacts: Camelot Information Systems Inc.          CCG Investor Relations Mr. Franklin King, Interim Chief          Mr. Crocker Coulson, President Financial Officer Tel: +86 (10) 8201 9008                   Tel: +1 (646) 213-1915 E-mail: investors@camelotchina.com        E-mail: crocker.coulson@ccgir.com Ms. Jojo Guo, Investor Relations Manager  Mr. John Harmon, CFA, Sr. Acct. Mgr. Tel: +1 (646) 371-6533                    Tel: +86 (10) 8573 1014 (Beijing) E-mail: investors@camelotchina.com       E-mail: john.harmon@ccgir.com    -financial tables follow -    CAMELOT INFORMATION SYSTEMS INC. Condensed Consolidated Balance Sheets (Unaudited) (U.S. Dollars in Thousands, Except per Share Data)                                             September 30,     December 31,                                             2012              2011 Assets Current assets Cash and cash equivalents                   $40,399           $57,128 Term deposits                               24,020            45,318 Restricted cash                             1,734             4,626 Short-term investments                      2,514             - Billed accounts receivable                  46,401            47,834 Unbilled accounts receivable                115,781           87,212 Other current assets                        20,888            19,659 Total current assets                        251,737           261,777 Property and equipment, net                 4,450             4,673 Goodwill and other intangible assets        12,495            46,248 Other long-term assets                      2,427             2,698 Total assets                                271,109           315,396 Liabilities and equity Current liabilities Consideration payable in connection with    -                 5,132 business acquisition Contingent consideration in relation to     3,030             - acquisition Other current liabilities                   58,486            71,099 Total current liabilities                   61,516            76,231 Contingent consideration in relation to     -                 2,822 acquisition Other non-current liabilities               2,997             4,255 Total liabilities                           64,513            83,308 Equity ^(a)                                 206,596           232,088 Total liabilities and equity                $271,109          $315,396 Note: (a) As of September 30, 2012, there were 182,762,475 ordinary shares issued and 177,621,367 shares outstanding.    CAMELOT INFORMATION SYSTEMS INC. Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (U.S. Dollars in Thousands, Except per Share Data)                                Three Months Ended      Nine Months Ended                                September 30,           September 30,                                2012        2011        2012        2011 Net revenues                   $63,002     $54,462     $182,211    $167,430 Cost of revenues^(1)(2)        (45,825)    (43,662)    (136,123)   (123,733) Gross profit                   17,177      10,800      46,088      43,697 Selling and marketing^(1)(2)   (3,032)     (6,704)     (11,134)    (15,944) General and                    (7,828)     (18,718)    (23,213)    (32,853) administrative^(1)(2) Research and development costs (1,872)     (1,461)     (5,336)     (3,608) Changes in fair value of contingent  consideration for           (111)       (317)       (208)       (1,227) acquisition Impairment of intangible       (6,610)     (8,552)     (6,610)     (8,552) assets Impairment of goodwill         (29,597)    (21,457)    (29,597)    (21,457) Total operating expense        (49,050)    (57,209)    (76,098)    (83,641) Government subsidies           8           62          8           66 Loss from operations           (31,865)    (46,347)    (30,002)    (39,878) Interest expenses              (27)        (251)       (173)       (746) Interest income                174         257         733         718 Loss before provisions for     (31,718)    (46,341)    (29,442)    (39,906) income tax Income tax benefit(expense)    39          (236)       (426)       (1,492) Net Loss                       (31,679)    (46,577)    (29,868)    (41,398) Noncontrolling interest        183         74          (52)        113 Net Loss attributable to Camelot Information Systems    ($31,496)   ($46,503)   ($29,920)   ($41,285) Inc.^(3) Earnings per share Basic-ordinary shares          ($0.18)     ($0.26)     ($0.17)     ($0.23) Diluted-ordinary shares        ($0.18)     ($0.26)     ($0.17)     ($0.23) Earnings per ADS Basic-ADSs                     ($0.71)     ($1.05)     ($0.67)     ($0.92) Diluted-ADSs                   ($0.71)     ($1.05)     ($0.67)     ($0.92) Weighted average shares outstanding Basic-ordinary shares          177,621,367 177,600,079 177,621,367 180,272,281 Diluted-ordinary shares        177,621,367 177,600,079 177,621,367 180,272,281 Weighted average ADSs outstanding Basic-ADSs                     44,405,342  44,400,020  44,405,342  45,068,070 Diluted-ADSs                   44,405,342  44,400,020  44,405,342  45,068,070 Net Loss                       (31,679)    (46,577)    (29,868)    (41,398) Other comprehensive income, net of tax:  Change in cumulative foreign currency translation   2,342       1,874       693         5,696 adjustments Comprehensive loss             ($29,337)   ($44,703)   ($29,175)   ($35,702) Less: comprehensive income(loss) attributable to   (165)       (101)       65          (135) the noncontrolling interest Comprehensive loss attributable to Camelot        ($29,172)   ($44,602)   ($29,240)   ($35,567) Information Systems Inc.  (1) Includes the following amounts of share-based compensation expenses for the periods indicated                                          Three Months Ended Nine Months Ended                                         September 30       September 30                                         2012    2011       2012     2011 Cost of revenues                        $19     $1,379     $62      $1,435 Selling and marketing                   108     3,463      1,625    6,603 General and administrative              374     9,509      911      10,317 Total share-based compensation expenses $501    $14,351    $2,598   $18,355  (2) Includes the following amounts of amortization expense related to intangible assets acquired for business combination for the periods indicated                                            Three Months Ended Nine Months Ended                                           September 30       September 30                                           2012     2011      2012     2011 Cost of revenues                          $31      $467      $95      $1,383 Selling and marketing                     416      809       1,314    2,686 General and administrative                71       70        213      207 Total acquisition-related intangible      $518     $1,346    $1,622   $4,276 amortization expenses  (3) The following table sets forth the reconciliation of our adjusted net loss attributable to Camelot Information Systems Inc. to the U.S. GAAP net loss attributable to Camelot Information Systems Inc.:                                         Three Months Ended  Nine Months Ended                                        September 30        September 30                                        2012      2011      2012      2011 Net loss attributable to Camelot Information Systems Inc.               ($31,496) ($46,503) ($29,920) ($41,285) (U.S. GAAP) Share-based compensation               501       14,351    2,598     18,355 Acquisition-related intangible         518       1,346     1,622     4,276 amortization Changes in fair value of contingent    111       317       208       1,227 consideration Impairment of intangible assets        6,610     8,552     6,610     8,552 Impairment of goodwill                 29,597    21,457    29,597    21,457 Total adjusted amounts                 37,337    46,023    40,635    53,867 Adjusted net income (loss) attributable to Camelot Information    $5,841    ($480)    $10,715   $12,582 Systems Inc.    CAMELOT INFORMATION SYSTEMS INC. Condensed Consolidated Statements of Cash Flows (Unaudited) (U.S. Dollars in Thousands)                                        Three-Month Periods Nine-Month Periods                                        Ended September 30, Ended September 30,                                        2012      2011      2012      2011 Cash flow from operating activities: Net loss                             ($31,679) ($46,577) ($29,868) ($41,398) Adjustments to reconcile net loss to net cash provided by(used in) operating activities:  Depreciation of property and       236       266       758       818 equipment  Amortization of intangible assets  725       1,396     2,233     4,422  Deferred income taxes              (1,083)   (1,718)   (713)     (2,126)  Impairment of intangible assets    6,610     8,552     6,610     8,552  Impairment of goodwill             29,597    21,457    29,597    21,457  Provision for account receivable   (270)     2,717     (1,061)   2,717  Provision for other current assets -         -         633       1,231  Share-based compensation           501       14,351    2,598     18,355  Gains on disposal of property and  14        2         25        9 equipment  Change in fair value of contingent 111       317       208       1,227 consideration for acquisition Changes in operating assets and liabilities:  Accounts receivable               1,282     (12,022)  (25,790)  (32,236)  Other assets                      (1,745)   1,140     (2,197)   (1,464)  Accounts payable                  (3,415)   (2,095)   (1,671)   (2,084)  Other liabilities                 (1,150)   4,622     (3,195)   2,079 Net cash used in operating activities  (266)     (7,592)   (21,833)  (18,441) Cash flow from investing activities:  Purchase of term deposits          (23,197)  -         (24,260)  -  Maturity of term deposits          34,171    (34,403)  45,255    (34,443)  Restricted cash                    (804)     915       2,924     (5,260)  Proceeds from disposal of property 4         -         8         18 and equipment  Purchase of property and equipment (211)     (146)     (522)     (664)  Purchase of intangible assets and  (1,551)   (78)      (2,573)   (78) other asset  Purchase of businesses, net of     -         -         (3,500)   (11,430) cash acquired Net cash provided (used in) by         8,412     (33,712)  17,332    (51,857) investing activities Cash flow from financing activities:  Proceeds from bank borrowing       -         165       2,881     7,832  Repayment of bank borrowing        (2,434)   (318)     (10,561)  (3,758)  Repurchase of ordinary shares      -         (11,434)  -         (14,415)  Payment of professional fee        -         -         -         (964) related to initial public offering  Payment of reimbursable issuance   -         (223)     -         275 cost related to follow-on offering  Payment of contingent consideration and  deferred consideration for      -         (2,048)   (5,100)   (6,773) business acquisitions  Proceeds from stock option         -         91        -         1,294 exercises Net cash used in financing activities  (2,434)   (13,767)  (12,780)  (16,509) Effect of foreign exchange rate        532       126       552       738 changes Net increase (decrease) in cash and   6,244     (54,945)  (16,729)  (86,069) cash equivalents Cash and cash equivalents, beginning  34,155    109,232   57,128    140,356 of period Cash and cash equivalents, end of     $40,399   $54,287   $40,399   $54,287 period    CAMELOT INFORMATION SYSTEMS INC. Reconciliations of Adjusted Financial Measures to Comparable GAAP Measures (Unaudited) (US Dollars in Thousands, Except per Share Data and Percentage)              Three Months Ended                   Three Months Ended              September 30, 2012                   September 30, 2011              GAAP     Adjustments        Adjusted GAAP     Adjustments     Adjusted Cost of      $45,825  ($50)       (a)    $45,775  $43,662  ($1,846)    (a) $41,816 revenues Gross profit 17,177   50          (a)    17,227   10,800   1,846       (a) 12,646 Operating    49,050   (37,287)    (a)    11,763   57,209   (44,177)    (a) 13,032 expenses Operating    (31,865) 37,337      (a)    5,472    (46,347) 46,023      (a) (324) income(loss) Net          (31,496) 37,337      (a)(d) 5,841    (46,503) 46,023      (a) (480) income(loss) Net gross    27.3%    0.1%        (b)    27.4%    19.8%    3.4%        (b) 23.2% margin Net operating    (50.6%)  59.3%       (a)    8.7%     (85.1%)  84.5%       (a) (0.6%) margin Net margin   (50.0%)  59.3%       (a)    9.3%     (85.4%)  84.5%       (a) (0.9%) Diluted EPS  ($0.18)  $0.21       (c)    $0.03    ($0.26)  $0.26       (c) ($0.003) Diluted      ($0.71)  $0.84       (c)    $0.13    ($1.05)  $1.04       (c) ($0.01) EPADS                 Nine Months Ended                    Nine Months Ended              September 30, 2012                   September 30, 2011              GAAP     Adjustments        Adjusted GAAP     Adjustments     Adjusted Cost of      $136,123 ($157)      (a)    $135,966 $123,733 ($2,818)    (a) $120,915 revenues Gross profit 46,088   157         (a)    46,245   43,697   2,818       (a) 46,515 Operating    76,098   (40,478)    (a)    35,620   83,641   (51,049)    (a) 32,592 expenses Operating    (30,002) 40,635      (a)    10,633   (39,878) 53,867      (a) 13,989 income(loss) Net          (29,920) 40,635      (a)(d) 10,715   (41,285) 53,867      (d) 12,582 income(loss) Net gross    25.3%    0.1%        (b)    25.4%    26.1%    1.7%        (b) 27.8% margin Net operating    (16.5%)  22.3%       (a)    5.8%     (23.8%)  32.2%       (a) 8.4% margin Net margin   (16.4%)  22.3%       (a)    5.9%     (24.7%)  32.2%       (a) 7.5% Diluted EPS  ($0.17)  $0.23       (c)    $0.06    ($0.23)  $0.29       (c) $0.06 Diluted      ($0.67)  $0.91       (c)    $0.24    ($0.92)  $1.16       (c) $0.24 EPADS  Notes:  (a) The non-GAAP adjustments include share-based compensation expenses, amortization expense related to intangible assets acquired for business acquisition, changes in fair value of contingent consideration and impairment of goodwill and intangible assets, where were presented in the notes (1) and (2) below Condensed Consolidated Statements of Operations (Unaudited) for the reconciliation process  (b) Adjustments to exclude acquisition-related intangible asset amortization expense and share-based compensation recorded in cost of sales of $50, $1,846, $157 and $2,818 for the three-month periods ended September 30, 2012 and 2011, and the nine-month periods ended September 30, 2012 and 2011, respectively.  (c) Adjusted diluted EPS is computed by dividing adjusted net income attributable to Camelot Information Systems Inc. by the weighted average number of diluted ordinary shares outstanding used in computing the GAAP diluted EPS for the respective periods.  (d) Net income refers to net income attributable to Camelot.    SOURCE Camelot Information Systems Inc.  Website: http://www.camelotchina.com