Birner Dental Management Services, Inc. Announces Earnings For 3Q 2012 PR Newswire DENVER, Nov. 13, 2012 DENVER, Nov. 13, 2012 /PRNewswire/ -- Birner Dental Management Services, Inc. (NASDAQ Capital Market: BDMS), operators of PERFECT TEETH® dental practices and Vantage Dental Implant Center, announced results for the quarter and nine months ended September 30, 2012. For the quarter ended September 30, 2012, revenue increased $217,000, or 1.4%, to $15.7 million. The Company's earnings before interest, taxes, depreciation, amortization, and non-cash expense associated with stock-based compensation ("Adjusted EBITDA") increased $307,000, or 24.7%, to $1.6 million for the quarter ended September 30, 2012. Net income for the quarter ended September 30, 2012 increased $9,000, or 2.4%, to $383,000 compared to $374,000 for the quarter ended September 30, 2011. Earnings per share increased to $0.21 for the quarter ended September 30, 2012 compared to $0.20 for the quarter ended September 30, 2011. For the nine months ended September 30, 2012, revenue decreased $1.3 million, or 2.7%, to $47.7 million. The Company's Adjusted EBITDA remained constant at $4.1 million for the nine months ended September 30, 2012 and 2011. Net income for the nine months ended September 30, 2012 decreased $291,000, or 25.9%, to $834,000 compared to $1.1 million for the nine months ended September 30, 2011. Earnings per share decreased to $0.45 for the nine months ended September 30, 2012 compared to $0.59 for the nine months ended September 30, 2011. For the three months ended September 30, 2012, the revenue increase was largely due to patients accepting more expensive treatment plans. For the nine months ended September 30, 2012, revenue was negatively impacted in the first and second quarters by the general economic weakness in the Company's markets, which resulted in patients accepting less expensive treatment plans relative to the same period of 2011. The Company has leased space for two de novo offices. One office, which is located in the Tucson, Arizona market, opened on October 31, 2012. The Company anticipates the other office, which is located in the Denver/Boulder, Colorado market, will open in December 2012. The Company anticipates approximately $500,000 in capital expenditures at each de novo office. The Company also has signed letters of intent for two additional de novo office locations. The Company does not anticipate opening either of these offices until after the first quarter of 2013. During the first nine months of 2012, the Company had capital expenditures of approximately $3.1 million, paid out approximately $1.2 million in dividends to its shareholders, and purchased 37,787 shares of its Common Stock for approximately $622,000. During the first nine months of 2012, total bank debt outstanding increased by approximately $984,000. The Company's outstanding bank debt has increased because of the Company's commitment to upgrading its existing offices through extensive remodels and/or office relocations and its continued commitment to converting its offices to digital radiography. During the nine months ended September 30, 2012, the Company completed remodels and/or relocations on four of its offices and converted four additional offices to digital radiography. Birner Dental Management Services, Inc. acquires, develops, and manages geographically dense dental practice networks in select markets in Colorado, New Mexico and Arizona. The Company currently manages 65 dental offices, of which 38 were acquired and 27 were de novo developments. The Company currently has 116 dentists. The Company operates its dental offices under the PERFECT TEETH® name. The Company also operates one Vantage Dental Implant Center in Denver, Colorado. The Company previously announced it would conduct a conference call to review results for the quarter ended September 30, 2012 on Tuesday, November 13, 2012 at 9:00 a.m. MST. In addition to current operating results, the teleconference may include discussion of management's expectations of future financial and operating results. To participate in this conference call, dial in to 1-888-428-9473 and refer to Confirmation Code 8569254 approximately five minutes prior to the scheduled time. If you are unable to join the conference call on November 13, the rebroadcast number is 1-888-203-1112 with the pass code of 8569254. This rebroadcast will be available through November 27, 2012. Non-GAAP Disclosures This press release includes a non-GAAP financial measure with respect to Adjusted EBITDA. Please see below for more information regarding Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income. Forward-Looking Statements Certain of the matters discussed herein may contain forward-looking statements that are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations. These include statements regarding potential de novo offices and the Company's prospects and performance in future periods. These statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These and other risks and uncertainties are set forth in the reports filed by the Company with the Securities and Exchange Commission. The Company disclaims any obligation to update these forward-looking statements. For Further Information Contact: Birner Dental Management Services, Inc. Dennis Genty Chief Financial Officer (303) 691-0680 BIRNER DENTAL MANAGEMENT SERVICES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Quarters Ended Nine Months Ended September 30, September 30, 2011 2012 2011 2012 REVENUE: $ $ $ $ 15,492,724 15,709,423 48,984,473 47,684,538 DIRECT EXPENSES: Clinical salaries and 8,767,612 8,823,264 27,716,934 26,912,387 benefits Dental supplies 658,705 689,283 2,157,987 2,078,765 Laboratory fees 679,304 751,534 2,188,635 2,303,063 Occupancy 1,381,849 1,401,550 4,060,977 4,137,110 Advertising and 758,776 353,004 1,944,036 1,730,667 marketing Depreciation and 633,200 725,719 1,860,980 2,060,675 amortization General and 1,364,070 1,249,314 4,398,635 3,694,149 administrative 14,243,516 13,993,668 44,328,184 42,916,816 Contribution from dental 1,249,208 1,715,755 4,656,289 4,767,722 offices CORPORATE EXPENSES: General and 580,564 ^(1) 1,018,319 ^(1) 2,658,299 ^(2) 3,205,073 ^(2) administrative Depreciation and 35,575 41,308 86,578 118,467 amortization OPERATING INCOME 633,069 656,128 1,911,412 1,444,182 Interest 19,883 28,018 66,178 76,796 expense, net INCOME BEFORE 613,186 628,110 1,845,234 1,367,386 INCOME TAXES Income tax 239,141 244,963 719,641 533,281 expense NET INCOME $ $ $ $ 374,045 383,147 1,125,593 834,105 Net income per $ $ $ $ share of Common 0.20 0.21 0.61 0.45 Stock - Basic Net income per $ $ $ $ share of Common 0.20 0.21 0.59 0.45 Stock - Diluted Cash dividends $ $ $ $ per share of 0.22 0.22 0.64 0.66 Common Stock Weighted average number of shares of Common Stock and dilutive securities: Basic 1,859,362 1,841,817 1,855,984 1,839,788 Diluted 1,914,075 1,851,445 1,917,594 1,849,842 Corporate expense - general and administrative includes $104,759 of stock-based compensation expense pursuant to ASC Topic 718 and ($162,828) ^(1) related to a long-term incentive program for the quarter ended September 30, 2011 and $127,621 of stock-based compensation expense pursuant to ASC Topic 718 for the quarter ended September 30, 2012. Corporate expense - general and administrative includes $238,415 of stock-based compensation expense pursuant to ASC Topic 718 for the nine ^(2) months ended September 30, 2011 and $472,585 of stock-based compensation expense pursuant to ASC Topic 718 for the nine months ended September 30, 2012. BIRNER DENTAL MANAGEMENT SERVICES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) December 31, September 30, ASSETS 2011 2012 CURRENT ASSETS: Cash and cash equivalents $ 923,878 $ 502,407 Accounts receivable, net of allowance for doubtful accounts of $302,000 and $314,000, 2,855,726 3,046,507 respectively Deferred tax asset 197,327 197,327 Prepaid expenses and other assets 639,116 669,146 Total current assets 4,616,047 4,415,387 PROPERTY AND EQUIPMENT, net 5,789,521 7,343,237 OTHER NONCURRENT ASSETS: Intangible assets, net 11,095,926 10,418,631 Deferred charges and other assets 165,267 159,441 Notes receivable 155,419 132,318 Total assets $ 21,822,180 $ 22,469,014 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 2,111,155 $ 2,011,963 Accrued expenses 1,973,593 1,742,338 Accrued payroll and related expenses 1,731,273 2,129,467 Income taxes payable 115,038 250,582 Current maturities of long-term debt - 400,000 Total current liabilities 5,931,059 6,534,350 LONG-TERM LIABILITIES: Deferred tax liability, net 2,309,279 2,309,279 Long-term debt, net of current maturities 4,251,068 4,835,158 Other long-term obligations 1,504,684 1,496,253 Total liabilities 13,996,090 15,175,040 SHAREHOLDERS' EQUITY: Preferred Stock, no par value, 10,000,000 shares authorized; none outstanding - - Common Stock, no par value, 20,000,000 shares authorized; 1,837,519 and 1,842,402 shares issued and 368,186 219,074 outstanding, respectively Retained earnings 7,457,904 7,074,900 Total shareholders' equity 7,826,090 7,293,974 Total liabilities and shareholders' $ 21,822,180 $ 22,469,014 equity Reconciliation of Adjusted EBITDA Adjusted EBITDA is not a U.S. generally accepted accounting principle ("GAAP") measure of performance or liquidity. However, the Company believes that it may be useful to an investor in evaluating the Company's ability to meet future debt service, capital expenditures and working capital requirements, and the Company uses Adjusted EBITDA for this purpose. Investors should not consider Adjusted EBITDA in isolation or as a substitute for operating income, cash flows from operating activities or any other measure for determining the Company's operating performance or liquidity that is calculated in accordance with GAAP. In addition, because Adjusted EBITDA is not calculated in accordance with GAAP, it may not necessarily be comparable to similarly titled measures employed by other companies. A reconciliation of Adjusted EBITDA to net income can be made by adding depreciation and amortization expense - Offices, depreciation and amortization expense – Corporate, stock-based compensation expense, interest expense, net and income tax expense to net income as in the table below. Quarters Nine Months Ended September 30, Ended September 30, 2011 2012 2011 2012 RECONCILIATION OF ADJUSTED EBITDA: Net income $374,045 $383,147 $1,125,593 $834,105 Add back: Depreciation and amortization 633,200 725,719 1,860,980 2,060,675 - Offices Depreciation and amortization 35,575 41,308 86,578 118,467 - Corporate Stock-based compensation -58,069 127,621 238,414 472,585 expense Interest expense, net 19,883 28,018 66,178 76,796 Income tax expense 239,141 244,963 719,641 533,281 Adjusted EBITDA $1,243,775 $1,550,776 $4,097,384 $4,095,909 SOURCE Birner Dental Management Services, Inc. Website: http://www.bdms-perfectteeth.com
Birner Dental Management Services, Inc. Announces Earnings For 3Q 2012
Press spacebar to pause and continue. Press esc to stop.