Griffon Corporation Announces Fourth Quarter and Annual Results 2012 Revenue Increases 2% to $1.9 billion 2012 EPS $0.30 vs. 2011 ($0.13); 2012 Adjusted EPS $0.27 vs. 2011 $0.34 2012 Segment Adjusted EBITDA Increases 3% to $171 million Telephonics Generates Record Profit for the Year; Backlog Grows Business Wire NEW YORK -- November 13, 2012 Griffon Corporation (NYSE: GFF) today reported results for the fourth quarter and fiscal year ended September 30, 2012. Ron Kramer, Chief Executive Officer, commented “Fourth quarter results were in-line with our expectations and underscore how well each of our businesses are operating in this challenging global economic environment. Specifically, Telephonics had another strong quarter benefiting in part from a more favorable product mix, achieving record-level profitability for the year. Clopay Plastics (“Plastics”) continued to show ongoing improvement from the initiatives undertaken to address manufacturing inefficiencies arising from our capacity expansions in Germany and Brazil. Home & Building Products (“HBP”), benefited from our doors business, but customer build up of snow tool inventory resulting from last year’s unusually warm winter contributed to lower sales at Ames in the quarter.” Fourth quarter revenue totaled $447 million, decreasing 8% compared to the 2011 quarter. HBP, Telephonics and Plastics revenue decreased 5%, 13% and 6%, respectively, compared to the prior year quarter. For the current quarter, Segment adjusted EBITDA totaled $37.2 million, decreasing 10% compared to $41.5 million in the prior year quarter. Segment adjusted EBITDA is defined as net income, excluding corporate overhead, interest, taxes, depreciation and amortization, acquisition-related expenses including the impact from the fair value of inventory acquired as part of a business combination, restructuring charges and the gain (loss) from debt extinguishment, as applicable. Fourth quarter net income totaled $3.4 million, or $0.06 per share, compared to $3.4 million, or $0.06 per share, in the prior year quarter. Fourth quarter 2012 results included restructuring and acquisition costs, net, of $2.1 million, or $0.04 per share, and net discrete tax benefits of $3.5 million, or $0.06 per share. Fourth quarter 2011 results included restructuring and acquisition costs, net, of $2.1 million, or $0.03 per share, and net discrete tax benefits of $1.3 million, or $0.02 per share. Current quarter adjusted net income was $2.0 million, or $0.04 per share, compared to $4.2 million, or $0.07 per share, in the prior year quarter. For the full year 2012, revenue totaled $1.9 billion, increasing 2% compared to 2011, driven by HBP and Plastics, which increased 2% and 5%, respectively. Telephonics revenue decreased 3% compared to 2011 because of a decline in the Counter Remote Control Improvised Explosive Device Electronic Warfare 3.1 (“CREW 3.1”) program for which Telephonics serves as a contract manufacturer. For the year ended September 30, 2012, Segment adjusted EBITDA totaled $171.0 million, increasing 3% compared to $165.6 million in the prior year. For the year ended September 30, 2012, net income was $17.0 million, or $0.30 per share, compared to a net loss of $7.4 million, or $0.13 per share, in the prior year. Adjusted income for 2012 was $15.3 million, or $0.27 per share, compared to $19.9 million, or $0.34 per share, in the prior year. Results for 2012 included restructuring of $4.7 million ($3.0 million, net of tax, or $0.05 per share) and acquisition costs of $0.5 million ($0.3 million, net of tax, or $0.01 per share), as well as discrete tax benefits, net, of $5.1 million, or $0.09 per share. Full year 2011 results included a charge of $26.2 million ($16.8 million, net of tax, or $0.29 per share) resulting from the refinancing of Ames True Temper (“ATT”) acquisition-related debt; $15.2 million ($9.8 million, net of tax, or $0.17 per share) of cost of goods related to the sale of inventory recorded at fair value in connection with ATT acquisition accounting; $7.5 million ($4.9 million, net of tax, or $0.08 per share) of restructuring charges related to the consolidation of Clopay Building Product (“CBP”) facilities, and headcount reductions at Telephonics and ATT; $0.4 million ($0.3 million net of tax) of Southern Patio (“SP”) acquisition costs; and $4.6 million, or $0.08 per share, of net discrete tax benefits. Mr. Kramer continued, “While we are prepared for economic conditions to remain challenging, our businesses are well-positioned for growth and improved profitability. We remain committed to driving shareholder value through a range of opportunities including organic improvement, a disciplined approach to capital investment and, in the longer term, our ongoing evaluation of additional strategic transactions.” Segment Operating Results Telephonics Revenue in the current quarter decreased $18.1 million or 13% compared to the 2011 quarter. In the current and prior year quarters, revenue included $1.8 million and $11.3 million, respectively, related to the CREW 3.1 program. Excluding CREW 3.1 from both quarters, revenue decreased 7% from the prior year quarter primarily due to timing of Mobile Surveillance Capability and Integrated Fix Tower awards for follow-on production, and timing of awards for Ground Surveillance radars and Firescout, partially offset by LAMPS MMR. Segment adjusted EBITDA in the 2012 quarter was $13.7 million, increasing 2% from the prior year quarter, mainly driven by higher gross profit from a combination of favorable program mix and manufacturing efficiencies, and lower selling, general and administrative expenses related to the timing of proposal and research and development activities. Operating results also benefited from cost reductions resulting from the voluntary early retirement plan undertaken in the prior year and other restructuring activities implemented earlier this year. Revenue in 2012 decreased $13.9 million or 3% compared to the prior year. In the current and prior year, revenue included $24.1 million and $44.3 million, respectively, related to the CREW 3.1 program. Excluding CREW 3.1 from both years, revenue increased 2% over the prior year primarily attributable to LAMPS MMR. Segment adjusted EBITDA for the full year 2012 totaled $60.6 million, increasing 19% over the prior year, mainly driven by higher gross profit from a combination of favorable program mix and manufacturing efficiencies, partially offset by higher selling, general and administrative expenses primarily due to the timing of proposal and research and development activities. Operating results also benefited from cost reductions resulting from the voluntary early retirement plan undertaken in the prior year and other restructuring activities implemented earlier this year. Contract backlog totaled a record $451 million at September 30, 2012 compared to $417 million at September 30, 2011, with approximately 70% expected to be filled within the next twelve months. Plastic Products Revenue in the current quarter decreased $8.8 million, or 6%, compared to the 2011 quarter; a volume increase of 3% and a 1% benefit from favorable mix were more than offset by the 9% unfavorable impact of translation of European and Brazilian revenue into a stronger U.S. dollar. Selling price adjustments due to resin fluctuations reduced revenue by 1% in the quarter; Plastics adjusts customer selling prices, based on underlying resin costs, on a delayed basis. Segment adjusted EBITDA in the 2012 quarter increased $2.0 million, or 19%, compared to the prior year quarter, primarily driven by the improved volume, favorable mix and continued efficiency improvements on past capital initiatives, partially offset by a 3% unfavorable impact of foreign exchange as well as the impact of somewhat higher selling, general and administrative expenses. The impact of resin was not material in the quarter. Revenue in 2012 increased $27.4 million, or 5%, compared to 2011, driven by a 10% increase in volume. The benefit of the volume growth was partially offset by a 5% unfavorable impact of translation of European and Brazilian revenue into a stronger U.S. dollar. Selling price adjustments due to resin fluctuations did not have a significant impact on 2012 revenue. Segment adjusted EBITDA in 2012 increased $2.4 million, or 6%, compared to the prior year, primarily driven by the higher volume, a $3.7 million favorable resin impact and efficiency improvement on past capital initiatives, partially offset by a 2% unfavorable impact of foreign exchange, product mix and the impact of somewhat higher selling, general and administrative expenses. Home & Building Products Fourth quarter revenue decreased $10.6 million, or 5%, compared to the prior year quarter. ATT revenue decreased 12% primarily due to lower snow tool sales. Typically, ATT has strong snow tool sales in the last fiscal quarter as customers build inventory in anticipation of the coming snow season; however, excess snow tool inventory remaining at customers following the record warm weather of the 2011-2012 winter substantially reduced such sales. The snow tool impact was partially offset by the inclusion of SP. CBP revenue decreased 1% mainly due to volume, partially offset by favorable mix. Segment adjusted EBITDA in the 2012 quarter decreased $6.4 million, or 37%, compared to the prior year quarter. The decrease was driven by the lower snow volume that also affected ATT plant absorption of manufacturing expenses in the quarter. The ATT decline was partially offset by CBP favorable product mix as well as CBP manufacturing efficiencies, and lower warehouse and distribution costs. Revenue in 2012 increased $16.8 million, or 2%, compared to the prior year. ATT revenue was flat with the prior year, mainly because of weak snow tool sales, driven by the absence of snow throughout much of the country during the 2011-2012 winter, substantially offset by the inclusion of SP, acquired in October 2011. CBP revenue increased 4% due to a combination of favorable mix and higher volume. Segment adjusted EBITDA in 2012 decreased $6.7 million, or 9%, compared to the prior year, driven mainly by the decline in snow volume at ATT; the ATT volume decline was partially offset by the inclusion of SP as well as improved CBP profitability driven by increased volume, favorable mix, and lower warehouse and distribution costs. Taxes Griffon’s effective tax rate for 2012 was 22.5% compared to a benefit of 48.2% in 2011. The 2012 rate reflected net discrete benefits of $5.1 million primarily from the release of previously established reserves for uncertain tax positions on conclusion of various tax audits, and benefits related to various tax planning initiatives. The 2011 rate reflected net discrete benefits of $4.6 million primarily from tax planning related to unremitted foreign earnings. Excluding discrete tax items, the 2012 rate would have been 45.8%, and the 2011 benefit would have been 16.4%. In both years, the effective rates reflect the impact of permanent differences not deductible in determining taxable income, mainly limited deductibility of restricted stock, as well as the impact of tax reserves and changes in earnings mix between domestic and non-domestic operations. Restructuring In 2012 and 2011, respectively, Telephonics recognized $3.8 and $3.0 million of restructuring charges in connection with two discrete voluntary early retirement plans and other restructuring costs related to changes in its organizational structure; such charges were personnel-related, reducing headcount by 185 employees. In both 2012 and 2011, ATT recognized $0.9 million in restructuring costs primarily related to termination benefits, reducing headcount by 38 employees. The consolidation of the CBP manufacturing facilities plan, announced in June 2009, was completed in 2011. In completing the consolidation plan, CBP incurred total pre-tax exit and restructuring costs of $9.0 million, substantially all of which were cash charges, and had $10.4 million of related capital expenditures. The restructuring costs were $3.6 million in 2011, $4.2 million in 2010 and $1.2 million in 2009. Balance Sheet and Capital Expenditures At September 30, 2012, the Company had cash and equivalents of $210 million, total debt outstanding of $700 million, net of discounts, and $178 million available for borrowing under its revolving credit facility. Capital expenditures were $68.9 million in 2012. The Company expects capital spending of $60 to $65 million for 2013. Stock Repurchases During 2012, the Company purchased 1.2 million shares of its common stock under an authorized stock repurchase plan, for $10.4 million, of which 486,000 shares were purchased in the fourth quarter, for $4.7 million. At September 30, 2012, the Company had a remaining authorization of $38.3 million. During 2011, the Company’s Employee Stock Ownership Plan purchased 1.9 million shares for a total of $20.0 million and the Company purchased 1.5 million shares for a total of $12.4 million under authorized repurchase plans. Conference Call Information The Company will hold a conference call today, November 13, 2012, at 4:30 PM ET. The call can be accessed by dialing 1-800-231-9012 (U.S. participants) or 1-719-457-2619 (International participants). Callers should ask to be connected to the Griffon Corporation teleconference. A replay of the call will be available starting on November 13, 2012 at 7:30 PM ET by dialing 1-877-870-5176 (U.S.) or 1-858-384-5517 (International), and entering the conference ID number: 4942707. The replay will be available through November 27, 2012. Forward-looking Statements “Safe Harbor” Statements under the Private Securities Litigation Reform Act of 1995: All statements related to, among other things, income, earnings, cash flows, revenue, changes in operations, operating improvements, industries in which Griffon Corporation (the “Company” or “Griffon”) operates and the United States and global economies that are not historical are hereby identified as “forward-looking statements” and may be indicated by words or phrases such as “anticipates,” “supports,” “plans,” “projects,” “expects,” “believes,” “should,” “would,” “could,” “hope,” “forecast,” “management is of the opinion,” “may,” “will,” “estimates,” “intends,” “explores,” “opportunities,” the negative of these expressions, use of the future tense and similar words or phrases. Such forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed in any forward-looking statements. These risks and uncertainties include, among others: current economic conditions and uncertainties in the housing, credit and capital markets; the Company’s ability to achieve expected savings from cost control, integration and disposal initiatives; the ability to identify and successfully consummate and integrate value-adding acquisition opportunities; increasing competition and pricing pressures in the markets served by Griffon’s operating companies; the ability of Griffon’s operating companies to expand into new geographic and product markets and to anticipate and meet customer demands for new products and product enhancements and innovations; reduced military spending by the government on projects for which Telephonics Corporation supplied products; increases in the cost of raw materials such as resin and steel; changes in customer demand; the potential impact of seasonal variations and uncertain weather patterns on certain of Griffon’s businesses; political events that could impact the worldwide economy; a downgrade in the Company’s credit ratings; changes in international economic conditions including interest rate and currency exchange fluctuations; the reliance by certain of Griffon’s businesses on particular third party suppliers and manufacturers to meet customer demands; the relative mix of products and services offered by Griffon’s businesses, which could impact margins and operating efficiencies; short-term capacity constraints or prolonged excess capacity; unforeseen developments in contingencies, such as litigation; unfavorable results of government agency contract audits of Telephonics Corporation, including as a result of sequestration which is currently scheduled to take effect in January 2013; Griffon’s ability to adequately protect and maintain the validity of patent and other intellectual property rights; the cyclical nature of the businesses of certain Griffon’s operating companies; and possible terrorist threats and actions and their impact on the global economy. Such statements reflect the views of the Company with respect to future events and are subject to these and other risks, as previously disclosed in the Company’s Securities and Exchange Commission filings. Readers are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. About Griffon Corporation Griffon Corporation (the “Company” or “Griffon”), is a diversified management and holding company that conducts business through wholly-owned subsidiaries. Griffon oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. Griffon provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as in connection with divestitures. In order to further diversify, Griffon also seeks out, evaluates and, when appropriate, will acquire additional businesses that offer potentially attractive returns on capital. Griffon currently conducts its operations through three segments: *Home & Building Products consists of two companies, Ames True Temper, Inc. (“ATT”) and Clopay Building Products Company, Inc. (“CBP”): *ATT is a global provider of non-powered landscaping products that make work easier for homeowners and professionals. *CBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains. *Telephonics Corporation designs, develops and manufactures high-technology, integrated information, communication and sensor system solutions for use in military and commercial markets worldwide. *Clopay Plastic Products Company, Inc. is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications. For more information on Griffon and its operating subsidiaries, please see the Company’s website at www.griffoncorp.com. Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income or expense, income taxes, depreciation and amortization, gain (loss) from debt extinguishment, unallocated amounts, restructuring charges and acquisition-related expenses including the impact from the fair value of inventory acquired as part of a business combination (“Segment Adjusted EBITDA”). Griffon believes this information is useful to investors. The following table provides a reconciliation of Segment Adjusted EBITDA to Income (loss) before taxes: GRIFFON CORPORATION AND SUBSIDIARIES OPERATING HIGHLIGHTS (in thousands) (Unaudited) For the Three Months Ended For the Years Ended September 30, September 30, 2012 2011 2012 2011 REVENUE Home & Building Products: ATT $ 71,492 $ 80,804 $ 433,866 $ 434,789 CBP 112,849 114,107 422,674 404,947 Home & Building 184,341 194,911 856,540 839,736 Products Telephonics 121,882 140,019 441,503 455,353 Plastics 141,213 150,059 563,102 535,713 Total consolidated $ 447,436 $ 484,989 $ 1,861,145 $ 1,830,802 net sales Segment profit: Segment profit before depreciation, amortization, restructuring, fair value write-up of acquired inventory sold and acquisition costs: Home & Building $ 11,033 $ 17,479 $ 70,467 $ 77,119 Products Telephonics 13,653 13,418 60,565 50,875 Plastics 12,538 10,574 40,000 37,639 Total Segment profit before depreciation, amortization, restructuring, fair value 37,224 41,471 171,032 165,633 write-up of acquired inventory sold and acquisition costs Unallocated (6,305 ) (3,400 ) (26,346 ) (22,868 ) amounts Loss from debt extinguishment, - - - (26,164 ) net Net interest (12,940 ) (12,609 ) (51,715 ) (47,448 ) expense Segment depreciation (17,491 ) (15,544 ) (65,864 ) (60,361 ) and amortization Restructuring (2,894 ) (2,820 ) (4,689 ) (7,543 ) charges Fair value write-up of - - - (15,152 ) acquired inventory sold Acquisition (299 ) (446 ) (477 ) (446 ) costs Income (loss) $ (2,705 ) $ 6,652 $ 21,941 $ (14,349 ) before taxes Unallocated amounts typically include general corporate expenses not attributable to a reportable segment. The following is a reconciliation of each segment’s operating results to Segment Adjusted EBITDA: GRIFFON CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP MEASURES BY REPORTABLE SEGMENT Unaudited Three Months Ended September 30, Years Ended September 30, 2012 2011 2012 2011 Home & Building Products Segment operating $ 1,670 $ 9,408 $ 37,082 $ 28,228 profit Depreciation and 8,463 7,248 32,034 28,796 amortization Fair value write-up of acquired inventory - - - 15,152 sold Restructuring charges 601 377 874 4,497 Acquisition costs 299 446 477 446 Segment adjusted 11,033 17,479 70,467 77,119 EBITDA Telephonics Segment operating 9,061 8,952 49,232 40,595 profit Depreciation and 2,299 2,023 7,518 7,234 amortization Restructuring charges 2,293 2,443 3,815 3,046 Segment adjusted 13,653 13,418 60,565 50,875 EBITDA Clopay Plastic Products Segment operating 5,809 4,301 13,688 13,308 profit Depreciation and 6,729 6,273 26,312 24,331 amortization Segment adjusted 12,538 10,574 40,000 37,639 EBITDA All segments: Income from operations 9,722 18,955 72,420 55,549 - as reported Unallocated amounts 6,305 3,400 26,346 22,868 Other, net 513 306 1,236 3,714 Segment operating 16,540 22,661 100,002 82,131 profit Depreciation and 17,491 15,544 65,864 60,361 amortization Fair value write-up of acquired inventory - - - 15,152 sold Restructuring charges 2,894 2,820 4,689 7,543 Acquisition costs 299 446 477 446 Segment adjusted $ 37,224 $ 41,471 $ 171,032 $ 165,633 EBITDA GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (Unaudited) Three Months Ended Years Ended September 30, September 30, 2012 2011 2012 2011 Revenue $ 447,436 $ 484,989 $ 1,861,145 $ 1,830,802 Cost of goods 349,785 379,699 1,442,340 1,437,341 and services Gross profit 97,651 105,290 418,805 393,461 Selling, general and 85,035 83,515 341,696 330,369 administrative expenses Restructuring and other 2,894 2,820 4,689 7,543 related charges Total operating 87,929 86,335 346,385 337,912 expenses Income from 9,722 18,955 72,420 55,549 operations Other income (expense) Interest expense (13,007 ) (12,735 ) (52,007 ) (47,846 ) Interest income 67 126 292 398 Loss from debt extinguishment, - - - (26,164 ) net Other, net 513 306 1,236 3,714 Total other (12,427 ) (12,303 ) (50,479 ) (69,898 ) income (expense) Income (loss) (2,705 ) 6,652 21,941 (14,349 ) before taxes Provision (benefit) for (6,153 ) 3,274 4,930 (6,918 ) income taxes Net Income $ 3,448 $ 3,378 $ 17,011 $ (7,431 ) (loss) Basic earnings (loss) per $ 0.06 $ 0.06 $ 0.30 $ (0.13 ) common share Weighted-average shares 55,560 57,516 55,914 58,919 outstanding Diluted earnings (loss) per $ 0.06 $ 0.06 $ 0.30 $ (0.13 ) common share Weighted-average shares 57,374 58,284 57,329 58,919 outstanding GRIFFON CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands) At September 30, At September 30, 2012 2011 CURRENT ASSETS Cash and equivalents $ 209,654 $ 243,029 Accounts receivable, net of 239,857 267,471 allowances of $5,433 and $6,072 Contract costs and recognized income not yet billed, net of progress payments of $3,748 70,777 74,737 and $9,697 Inventories, net 257,868 263,809 Prepaid and other current assets 47,472 48,828 Assets of discontinued operations 587 1,381 Total Current Assets 826,215 899,255 PROPERTY, PLANT AND EQUIPMENT, net 356,879 350,050 GOODWILL 358,372 357,888 INTANGIBLE ASSETS, net 230,473 223,189 OTHER ASSETS 31,317 31,197 ASSETS OF DISCONTINUED OPERATIONS 2,936 3,675 Total Assets $ 1,806,192 $ 1,865,254 CURRENT LIABILITIES Notes payable and current portion of $ 17,703 $ 25,164 long-term debt Accounts payable 141,704 186,290 Accrued liabilities 110,337 99,631 Liabilities of discontinued 3,639 3,794 operations Total Current Liabilities 273,383 314,879 LONG-TERM DEBT, net of debt discount 681,907 688,247 of $16,607 and $19,693 OTHER LIABILITIES 193,107 204,434 LIABILITIES OF DISCONTINUED 3,643 5,786 OPERATIONS Total Liabilities 1,152,040 1,213,346 COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY Total Shareholders' Equity 654,152 651,908 Total Liabilities and Shareholders' $ 1,806,192 $ 1,865,254 Equity GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Years Ended September 30, 2012 2011 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 17,011 $ (7,431 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Income from discontinued operations - - Depreciation and amortization 66,264 60,712 Fair value write-up of acquired inventory - 15,152 sold Stock-based compensation 10,439 8,956 Provision for losses on accounts receivable 1,212 1,225 Amortization/write-off of deferred financing 6,023 6,733 costs and debt discounts Loss from debt extinguishment, net - 26,164 Deferred income taxes (2,627 ) (2,749 ) (Gain) loss on sale/disposal of assets 56 (251 ) Change in assets and liabilities, net of assets and liabilities acquired: (Increase) decrease in accounts receivable and contract costs and recognized income not yet billed 27,269 (30,593 ) (Increase) decrease in inventories 9,011 (12,803 ) Increase in prepaid and other assets (3,281 ) 9,065 Decrease in accounts payable, accrued liabilities and income taxes payable (46,368 ) (42,604 ) Other changes, net 5,121 3,809 Net cash provided by operating activities 90,130 35,385 CASH FLOWS FROM INVESTING ACTIVITIES: Acquisition of property, plant and equipment (68,851 ) (87,617 ) Acquired business, net of cash acquired (22,432 ) (855 ) Change in funds restricted for capital - 4,629 projects Proceeds from sale of assets 309 1,510 Net cash used in investing activities (90,974 ) (82,333 ) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of common stock - - Dividends paid (4,743 ) - Purchase of shares for treasury (10,382 ) (18,139 ) Proceeds from issuance of long-term debt 4,000 674,251 Payments of long-term debt (18,546 ) (498,572 ) Change in short-term borrowings (1,859 ) 3,538 Financing costs (97 ) (21,653 ) Purchase of ESOP shares - (19,973 ) Exercise of stock options - 2,306 Tax effect from exercise/vesting of equity 834 7 awards, net Other, net 100 345 Net cash provided by (used in) financing (30,693 ) 122,110 activities CASH FLOWS FROM DISCONTINUED OPERATIONS: Net cash used in operating activities (2,801 ) (962 ) Net cash used in discontinued operations (2,801 ) (962 ) Effect of exchange rate changes on cash and 963 (973 ) equivalents NET INCREASE (DECREASE) IN CASH AND (33,375 ) 73,227 EQUIVALENTS CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 243,029 169,802 CASH AND EQUIVALENTS AT END OF PERIOD $ 209,654 $ 243,029 Griffon evaluates performance based on Earnings per share and Net income (loss) excluding restructuring charges, gain (loss) from debt extinguishment, discrete tax items and acquisition-related expenses including the impact from the fair value of inventory acquired as part of a business combination. Griffon believes this information is useful to investors. The following table provides a reconciliation of Earnings (loss) per share and Net income (loss) to Adjusted earnings per share and Adjusted net income: GRIFFON CORPORATION AND SUBSIDIARIES RECONCILIATION OF INCOME (LOSS) TO ADJUSTED INCOME (LOSS) (Unaudited) For the Three Months For the Years Ended Ended September 30, September 30, 2012 2011 2012 2011 Net income (loss) $ 3,448 $ 3,378 $ 17,011 $ (7,431 ) Adjusting items, net of tax: Loss from debt extinguishment, - - - 16,813 net Fair value write-up of - - - 9,849 acquired inventory sold Restructuring and 1,881 1,833 3,048 4,903 related Acquisition costs 194 290 310 290 Discrete tax (3,484 ) (1,252 ) (5,110 ) (4,570 ) benefits Adjusted net $ 2,039 $ 4,249 $ 15,259 $ 19,854 income Earnings (loss) $ 0.06 $ 0.06 $ 0.30 $ (0.13 ) per common share Adjusting items, net of tax: Loss from debt extinguishment, - - - 0.29 net Fair value write-up of - - - 0.17 acquired inventory sold Restructuring 0.03 0.03 0.05 0.08 Acquisition costs 0.00 0.00 0.01 0.00 Discrete tax (0.06 ) (0.02 ) (0.09 ) (0.08 ) benefits Adjusted earnings $ 0.04 $ 0.07 $ 0.27 $ 0.34 per share Weighted-average shares outstanding 57,374 58,284 57,329 58,919 (in thousands) Contact: Griffon Corporation Douglas J. Wetmore, 212-957-5000 Chief Financial Officer or Investor Relations: ICR Inc. Anthony Gerstein, 646-277-1242 Senior Vice President
Griffon Corporation Announces Fourth Quarter and Annual Results
Press spacebar to pause and continue. Press esc to stop.