Sykes Enterprises, Incorporated Reports Third-Quarter 2012 Financial Results
Sykes Enterprises, Incorporated Reports Third-Quarter 2012 Financial Results
-- Third quarter revenues exceed business outlook range
-- EMEA's capacity rationalization yields solid operating margins
-- Raising full-year 2012 business outlook
TAMPA, Fla., Nov. 5, 2012 (GLOBE NEWSWIRE) -- Sykes Enterprises, Incorporated
("SYKES" or the "Company") (Nasdaq:SYKE), a global leader in providing
outsourced customer contact management solutions and services in the business
process outsourcing (BPO) arena, announced today its financial results for the
third quarter ended September 30, 2012.
Third Quarter 2012 Financial Highlights
* Third quarter 2012 revenues from continuing operations of $280.5 million
decreased $12.8 million, or 4.4%, from $293.3 million in the comparable
quarter last year; third quarter 2012 revenues included $10.1 million in
revenue contribution from the Alpine Access acquisition, which closed
August 20, 2012; excluding the revenue contribution from Alpine Access and
on a constant currency basis, third quarter 2012 comparable revenues
decreased 6.2% as better-than-expected demand from certain clients within
the communications and financial services verticals was more than offset
by end-of-life client programs and the effect of strategic actions (the
previously announced exit from Ireland and South Africa and capacity
rationalization in Amsterdam, as well as capacity rationalization related
to the integration of the ICT acquisition), revenues from both of which
were included in the year-ago quarter
* Third quarter 2012 operating margin from continuing operations on a GAAP
basis was 3.1% versus 7.5% in the comparable quarter last year; on a
non-GAAP basis (see section titled "Non-GAAP Financial Measures" for an
explanation and see Exhibit 6 for reconciliation), third quarter 2012
operating margin was 6.0% versus 8.4% in the same period last year, with
the decrease due largely to previously discussed end-of-life client
programs, coupled with unfavorable foreign exchange impact in the current
quarter; the year-ago quarter included benefits from an insurance claim
settlement related to Typhoon Ondoy in the Philippines and a business tax
refund in China (with a combined contribution of 0.3% to operating
margins)
* Third quarter 2012 diluted earnings per share from continuing operations
on a GAAP basis were $0.19 versus $0.42 in the comparable quarter last
year, with the reduction due largely to a combination of end-of-life
client programs and transaction costs related to the Alpine Access
acquisition, which more than offset the impact of a lower tax rate
* On a non-GAAP basis, third quarter 2012 diluted earnings per share from
continuing operations were $0.31 versus $0.46 in the same period last year
(see Exhibit 6 for reconciliation), with the decrease driven principally
by the impact of end-of-life client programs
* Consolidated seat capacity decreased to 40,200 seats in third quarter 2012
from 41,800 seats in the comparable period last year; consolidated
capacity utilization rates increased to 73% in third quarter 2012 from 72%
in the comparable period last year due to capacity rationalization
Americas Region
Revenues from continuing operations from the Company's Americas region,
including operations in North America and offshore (Latin America, South Asia
and the Asia Pacific region), decreased 1.6% to $237.5 million, or 84.7% of
total revenues, for the third quarter of 2012 compared to $241.5 million, or
82.3% of total revenues, in the prior year's third quarter. The Alpine Access
acquisition contributed $10.1 million of revenue to the Americas region in the
third quarter of 2012. Excluding the revenue contribution from Alpine Access
and on a constant currency basis, the 5.5% comparable decline in Americas'
revenues from continuing operations was largely a result of previously
discussed end-of-life client programs and lower demand from existing clients
due to economic uncertainty, which more than offset the increase in demand
from the financial services vertical and the communications vertical, which
was partly driven by the launch of Apple's iPhone 5.
During the quarter, revenues from continuing operations generated from
services provided offshore decreased to 47% from 49% in the same period last
year due largely to a decline in offshore revenues driven by end-of-life
client programs, revenues from which were included in the year-ago quarter.
Sequentially, revenues from continuing operations generated from the Americas
region increased 7.4% to $237.5 million in the third quarter of 2012 compared
to $221.2 million, or 83.5% of total revenues, in the second quarter of 2012.
The Alpine Access acquisition contributed $10.1 million of revenue to the
Americas region in the third quarter of 2012. Excluding the revenue
contribution from Alpine Access and on a constant currency basis, the 1.7%
increase in Americas' revenues from continuing operations was largely a result
of demand from the financial services vertical and the communications
vertical, which was partly driven by the launch of Apple's iPhone 5, coupled
with a seasonally stronger third quarter driven by the back-to-school business
activity.
The Americas income from continuing operations for the third quarter of 2012
decreased 30.0% to $21.7 million, with an operating margin of 9.1% versus
12.8% in the comparable quarter last year. On a non-GAAP basis (see Exhibit 7
for reconciliation), the Americas operating margin from continuing operations
was 11.0% versus 13.9% in the comparable quarter last year, with the decrease
due largely to previously discussed end-of-life client programs, coupled with
the unfavorable foreign exchange impact in the current quarter. The year-ago
quarter reflects the proceeds from an insurance claim settlement related to
Typhoon Ondoy in the Philippines and a business tax refund in China, which
contributed 0.4% to Americas operating margin in the year-ago quarter.
Sequentially, the Americas income from continuing operations for the third
quarter of 2012 increased 4.2% to $21.7 million, with an operating margin of
9.1% versus 9.4% in the second quarter of 2012. On a non-GAAP basis (see
Exhibit 7 for reconciliation), the Americas operating margin from continuing
operations was essentially unchanged at 11.0%, which reflects the current
quarter step-up in investment in facility upgrades and transfers.
EMEA Region
Revenues from continuing operations from the Company's Europe, Middle East and
Africa (EMEA) region decreased 17.1% to $43.0 million, representing 15.3% of
total revenues for the third quarter of 2012, compared to $51.8 million, or
17.7% of total revenues, in the prior year's third quarter (EMEA's revenues
were down 9.2% on a constant currency basis). The constant currency decrease
in EMEA revenues from continuing operations was largely a result of previously
discussed end-of-life client programs and the effect of strategic actions (the
Company's planned exit from Ireland, South Africa and capacity rationalization
in Amsterdam).
Sequentially, revenues from continuing operations from the Company's EMEA
region decreased 1.4% to $43.0 million for the third quarter of 2012 compared
to $43.6 million, or 16.5% of SYKES' total revenues in the second quarter of
2012 quarter (EMEA's revenues were down 0.3% on a constant currency basis
sequentially). The constant currency decrease in EMEA revenues from continuing
operations was largely a result of reduction in demand.
The EMEA region's income from continuing operations for the third quarter of
2012 was $2.4 million, or 5.5% of EMEA revenues, versus operating income of
$1.9 million, or 3.7% of revenues, in the comparable quarter last year. On a
non-GAAP basis (see Exhibit 7 for reconciliation), the operating margin from
continuing operations was 5.7% versus 3.7% in the same period last year. The
improvement was due largely to the conclusion of the previously discussed
strategic actions more than offsetting the unfavorable foreign exchange
impact.
Sequentially, the EMEA region's income from continuing operations for the
third quarter of 2012 was $2.4 million, or 5.5% of revenues versus an
operating loss of $0.9 million, or a negative 2.0% of revenues, in the second
quarter of 2012. On a non-GAAP basis (see Exhibit 7 for reconciliation), the
EMEA operating margin from continuing operations was 5.7% versus a negative
1.9% in the second quarter of 2012, with the improvement due to the previously
discussed strategic actions and more work days relative to the second quarter.
Corporate G&A Expenses
Corporate costs increased to $15.3 million, or 5.5% of revenues, in the third
quarter of 2012, compared to $10.8 million, or 3.7% of revenues, in the
comparable quarter last year, with the increase driven principally by
transaction costs related to the Alpine Access acquisition. On a non-GAAP
basis (see Exhibit 7 for reconciliation), corporate costs increased to $11.9
million, or 4.2% of revenues, from $10.8 million, or 3.7% of revenues, in the
comparable period last year driven principally by performance-related variable
incentive compensation.
Sequentially, corporate costs increased to $15.3 million, or 5.5% of revenues,
in the third quarter of 2012, from $11.2 million, or 4.2% of revenues, in the
second quarter of 2012, due to the above-mentioned factor. On a non-GAAP basis
(see Exhibit 7 for reconciliation), corporate costs increased to $11.9 million
from $11.2 million in the second quarter, but remained unchanged at 4.2% of
revenues.
Interest & Other Expense and Taxes
Interest and other expense for the third quarter of 2012 was $0.8 million
versus $0.2 million in the comparable quarter last year, with the increase in
interest and other expense primarily attributable to adverse movements in
foreign exchange rates.
The Company had a 3.9% tax benefit from continuing operations for the third
quarter of 2012 versus a 13.6% tax rate in the same period last year and below
the estimated 25% provided in the Company's August 2012 business outlook. The
tax benefit versus the year-ago period's tax rate and relative to the August
2012 business outlook tax rate was driven principally by transaction costs
related to the Alpine Access acquisition, which lowered pre-tax income in a
higher tax-rate jurisdiction.
On a non-GAAP basis, the third quarter 2012 effective tax rate from continuing
operations was 14.6% compared to 15.7% in the same period last year and below
the estimated 26% provided in the Company's August 2012 business outlook. The
decrease versus the year-ago period and relative to the August 2012 business
outlook was due mainly to a shift in the geographic mix of earnings to lower
tax rate jurisdictions.
Liquidity and Capital Resources
The Company's balance sheet at September 30, 2012 remained strong with cash
and cash equivalents of $176.6 million. Approximately 96%, or $169.5 million,
was held in international operations and may be subject to additional taxes if
repatriated to the United States, including withholding tax applied by the
country of origin and U.S. taxes on the dividend income. The final purchase
price paid for Alpine Access was approximately $149 million, which reflects
working capital adjustments. At quarter-end, the Company had approximately $98
million of borrowings outstanding under its revolving senior credit facility,
which as of September 30^th was down by $10 million since the acquisition
close. At quarter end, the senior credit facility had $147 million of undrawn
borrowing capacity.
Business Outlook
* The Company's fourth quarter and full year 2012 business outlook reflects
the contribution of the Alpine Access acquisition. Alpine Access' demand
and operating margin trajectory in the fourth quarter remain consistent
with internal expectations as the Company commences the integration of the
acquisition, which is expected to be completed over the next eight to
twelve months. Alpine Access' revenue and margin contribution aside, the
Company expects underlying demand trends in the fourth quarter to improve
slightly relative to the third quarter of 2012 and above its previously
revised business outlook on August 6, 2012. The Company expects the
better-than-expected demand trends to come from clients within the
communications, financial services and technology verticals. Facility
upgrade and transfer costs, however, are expected to somewhat mitigate
some of the benefits from the better-than-expected demand trends in the
fourth quarter;
* The Company's revenues and adjusted diluted earnings per share assumptions
for the fourth quarter and full year 2012 are based on foreign exchange
rates as of October 2012. Therefore, the continued volatility in foreign
exchange rates between the U.S. dollar and the functional currencies of
the markets the Company serves could have a significant impact, positive
or negative, on revenues and adjusted earnings per share relative to the
business outlook for the fourth quarter and full-year 2012. In addition,
although Hurricane Sandy's impact on the Company's operations has been
immaterial, there is a potential for client demand dynamics being impacted
in the aftermath;
* While the strategic actions in EMEA were completed in the third quarter of
2012, the Company continues to make headway with rationalization of
underutilized capacity in the U.S. related to the integration of the ICT
acquisition. Separately, the Company achieved its 2012 gross seat addition
target of approximately 3,700 seats at the end of the third quarter of
2012. The Company expects the net seat count to decline by approximately
2,000 seats by the end of 2012 relative to its year-end 2011 seat count;
* The Company expects net interest expense of approximately $0.4 million in
the fourth quarter related to borrowings outstanding under the revolving
senior credit facility. The Company also expects other expense of
approximately $0.5 million for the fourth quarter, with a combined
interest and other expense of approximately $2.7 million for the full year
2012. These amounts exclude the potential impact of any future foreign
exchange gains or losses in other expense; and
* The Company expects a higher effective tax rate for fourth quarter 2012
relative to third quarter 2012, as the third quarter effective tax rate
reflected the impact of Alpine Access-related transaction costs. For the
full year 2012, the Company expects a lower effective tax rate relative to
its previous business outlook on August 6, 2012 due to the aforementioned
reason.
Considering the above factors, the Company anticipates the following financial
results for the three months ended December 31, 2012:
* Revenues in the range of $300.0 million to $305.0 million
* Effective tax rate of approximately 18%; on a non-GAAP basis, an effective
tax rate of approximately 23%
* Fully diluted share count of approximately 43.0 million
* Diluted earnings per share of approximately $0.18 to $0.23
* *Non-GAAP diluted earnings per share in the range of $0.28 to $0.33
* Capital expenditures in the range of $14.0 million to $18.0 million
For the twelve months ended December 31, 2012, the Company anticipates the
following financial results:
* Revenues in the range of $1,123.0 million to $1,128.0 million
* Effective tax rate of approximately 14%; on a non-GAAP basis, an effective
tax rate of approximately 19%
* Fully diluted share count of approximately 43.1 million
* Diluted earnings per share of approximately $0.80 to $0.85
* *Non-GAAP diluted earnings per share in the range of $1.17 to $1.22
* Capital expenditures in the range of $40.0 million to $44.0 million
*See "Business Outlook Reconciliation" (Exhibit 10) for Fourth Quarter and
Full-Year 2012 non-GAAP diluted earnings per share reconciliation.
Conference Call
The Company will conduct a conference call regarding the content of this
release tomorrow, November 6, 2012, at 10:00 a.m. Eastern Time. The conference
call will be carried live on the Internet. Instructions for listening to the
call over the Internet are available on the Investors page of SYKES' website
at www.sykes.com. A replay will be available at this location for two
weeks. This press release is also posted on the SYKES website at
http://investor.sykes.com/investor-relations/Investor-Resources/Investor-Relations-Home/default.aspx.
Non-GAAP Financial Measures
Non-GAAP income from continuing operations, non-GAAP operating margins,
non-GAAP tax rate, non-GAAP income from continuing operations, net of taxes,
per diluted share and non-GAAP income from continuing operations by segment
are important indicators of performance as these non-GAAP financial measures
assist readers in further understanding the Company's results from operations
and how management evaluates and measures such performance. These non-GAAP
indicators of performance are not measures of financial performance under U.S.
Generally Accepted Accounting Principles ("GAAP") and should not be considered
a substitute for measures determined in accordance with GAAP. Refer to the
exhibits in the release for detailed reconciliations.
About Sykes Enterprises, Incorporated
SYKES is a global leader in providing comprehensive customer contact
management solutions and services in the business process outsourcing (BPO)
arena. SYKES provides an array of sophisticated customer contact management
solutions to Fortune 1000 companies around the world, primarily in the
communications, financial services, healthcare, technology and transportation
and leisure industries. SYKES specializes in providing flexible, high quality
customer support outsourcing solutions with an emphasis on inbound technical
support and customer service. Headquartered in Tampa, Florida, with customer
contact management centers throughout the world, SYKES provides its services
through multiple communication channels encompassing phone, e-mail, web, chat
and social media. Utilizing its integrated onshore/offshore and virtual
at-home agent delivery models, SYKES serves its clients through two geographic
operating segments: the Americas (United States, Canada, Latin America, India
and the Asia Pacific region) and EMEA (Europe, Middle East and Africa). SYKES
also provides various enterprise support services in the Americas and
fulfillment services in EMEA, which include multi-lingual sales order
processing, payment processing, inventory control, product delivery and
product returns handling. For additional information please visit
www.sykes.com.
Forward-Looking Statements
This press release may contain "forward-looking statements," including SYKES'
estimates of future business outlook, prospects or financial results,
statements regarding SYKES' objectives, expectations, intentions, beliefs or
strategies, or statements containing words such as "believe," "estimate,"
"project," "expect," "intend," "may," "anticipate," "plans," "seeks,"
"implies," or similar expressions. It is important to note that SYKES' actual
results could differ materially from those in such forward-looking statements,
and undue reliance should not be placed on such statements. Among the
important factors that could cause such actual results to differ materially
are (i) the impact of economic recessions in the U.S. and other parts of the
world, (ii) fluctuations in global business conditions and the global economy,
and the ability of maintaining margins offshore (iii) SYKES' ability to
continue the growth of its support service revenues through additional
technical and customer contact centers, (iv) currency fluctuations, (v) the
timing of significant orders for SYKES' products and services, (vi) loss or
addition of significant clients, (vii) the early termination of contracts by
clients, (viii) SYKES' ability to recognize deferred revenue through delivery
of products or satisfactory performance of services, (ix) construction delays
of new or expansion of existing customer support centers, (x) difficulties or
delays in implementing SYKES' bundled service offerings, (xi) failure to
achieve sales, marketing and other objectives, (xii) variations in the terms
and the elements of services offered under SYKES' standardized contract
including those for future bundled service offerings, (xiii) changes in
applicable accounting principles or interpretations of such principles, (xiv)
delays in the Company's ability to develop new products and services and
market acceptance of new products and services, (xv) rapid technological
change, (xvi) political and country-specific risks inherent in conducting
business abroad, (xvii) SYKES' ability to attract and retain key management
personnel, (xviii) SYKES' ability to further penetrate into vertically
integrated markets, (xix) SYKES' ability to expand its global presence through
strategic alliances and selective acquisitions, (xx) SYKES' ability to
continue to establish a competitive advantage through sophisticated
technological capabilities, (xxi) the ultimate outcome of any lawsuits or
penalties (regulatory or otherwise), (xxii) SYKES' dependence on trends toward
outsourcing, (xxiii) risk of interruption of technical and customer contact
management center operations due to such factors as fire, earthquakes,
inclement weather and other disasters, power failures, telecommunications
failures, unauthorized intrusions, computer viruses and other emergencies,
(xxiv) the existence of substantial competition, (xxv) the ability to obtain
and maintain grants and other incentives, including tax holidays or otherwise,
(xxvi) risks related to the integration of the businesses of SYKES and Alpine
Access and (xxvii) other risk factors listed from time to time in SYKES'
registration statements and reports as filed with the Securities and Exchange
Commission. All forward-looking statements included in this press release are
made as of the date hereof, and SYKES undertakes no obligation to update any
such forward-looking statements, whether as a result of new information,
future events, or otherwise.
Sykes Enterprises, Incorporated
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
Exhibit 1
Three Months Ended
September 30, September 30, June 30,
2012 2011 2012
Revenues $ 280,526 $ 293,310 $ 264,802
Direct salaries and related costs (183,628) (189,082) (174,630)
General and administrative (87,905) (82,116) (81,533)
Net gain (loss) on disposal of property (199) 8 66
and equipment
Impairment of long-lived assets (122) (38) --
Income from continuing operations 8,672 22,082 8,705
Total other income (expense), net (839) (244) (446)
Income from continuing operations 7,833 21,838 8,259
before income taxes
Income taxes 309 (2,969) (511)
Income from continuing operations, net 8,142 18,869 7,748
of taxes
(Loss) from discontinued operations, -- (755) --
net of taxes
(Loss) on sale of discontinued -- -- --
operations, net of taxes
Net income (loss) $ 8,142 $ 18,114 $ 7,748
Net income (loss) per share:
Basic:
Continuing operations $ 0.19 $ 0.42 $ 0.18
Discontinued operations 0.00 (0.02) 0.00
Net income (loss) per share $ 0.19 $ 0.40 $ 0.18
Diluted:
Continuing operations $ 0.19 $ 0.42 $ 0.18
Discontinued operations 0.00 (0.02) 0.00
Net income (loss) per share $ 0.19 $ 0.40 $ 0.18
Weighted average shares:
Basic 43,014 45,557 43,094
Diluted 43,031 45,653 43,103
Sykes Enterprises, Incorporated
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
Exhibit 2
Nine Months Ended
September 30, September 30,
2012 2011
Revenues $ 823,426 $ 893,033
Direct salaries and related costs (536,758) (581,952)
General and administrative (254,247) (259,019)
Net gain (loss) on disposal of property and (83) 3,432
equipment
Impairment of long-lived assets (271) (764)
Income from continuing operations 32,067 54,730
Total other income (expense), net (1,838) (2,152)
Income from continuing operations before income 30,229 52,578
taxes
Income taxes (3,569) (6,224)
Income from continuing operations, net of taxes 26,660 46,354
(Loss) from discontinued operations, net of taxes (820) (3,091)
(Loss) on sale of discontinued operations, net of (10,707) --
taxes
Net income (loss) $ 15,133 $ 43,263
Net income (loss) per share:
Basic:
Continuing operations $ 0.62 $ 1.01
Discontinued operations (0.27) (0.07)
Net income (loss) per share $ 0.35 $ 0.94
Diluted:
Continuing operations $ 0.62 $ 1.00
Discontinued operations (0.27) (0.06)
Net income (loss) per share $ 0.35 $ 0.94
Weighted average shares:
Basic 43,130 46,106
Diluted 43,179 46,202
Sykes Enterprises, Incorporated
Segment Results
(in thousands, except per share data)
(Unaudited)
Exhibit 3
Three Months Ended
September 30, September 30, June 30,
2012 2011 2012
Revenues:
Americas $ 237,541 $ 241,481 $ 221,214
EMEA 42,985 51,829 43,588
Total $ 280,526 $ 293,310 $ 264,802
Operating Income:
Americas $ 21,654 $ 30,950 $ 20,778
EMEA 2,359 1,893 (886)
Corporate G&A expenses (15,341) (10,761) (11,187)
Income from continuing operations 8,672 22,082 8,705
Total other income (expense), net (839) (244) (446)
Income taxes 309 (2,969) (511)
Income from continuing operations, net $ 8,142 $ 18,869 $ 7,748
of taxes
Nine Months Ended
September 30, September 30,
2012 2011
Revenues:
Americas $ 688,841 $ 735,559
EMEA 134,585 157,474
Total $ 823,426 $ 893,033
Operating Income:
Americas $ 69,388 $ 89,353
EMEA 1,861 1,171
Corporate G&A expenses (39,182) (35,794)
Income from continuing operations 32,067 54,730
Total other income (expense), net (1,838) (2,152)
Income taxes (3,569) (6,224)
Income from continuing operations, net $ 26,660 $ 46,354
of taxes
Sykes Enterprises, Incorporated
Condensed Consolidated Balance Sheets
(in thousands, except seat data)
(Unaudited)
Exhibit 4
September 30, December 31,
2012 2011
Assets:
Current assets $ 460,591 $ 482,074
Property and equipment, net 99,411 91,080
Goodwill & intangibles, net 301,018 165,814
Other noncurrent assets 43,595 30,162
Total assets $ 904,615 $ 769,130
Liabilities & Shareholders'
Equity:
Current liabilities $ 166,426 $ 149,285
Noncurrent liabilities 146,601 46,279
Shareholders' equity 591,588 573,566
Total liabilities and $ 904,615 $ 769,130
shareholders' equity
Sykes Enterprises, Incorporated
Supplementary Data
Q3 2012 Q3 2011
Geographic Mix (% of Total
Revenues):
Americas ^(1) 85% 82%
Europe, Middle East & Africa 15% 18%
(EMEA)
Total 100% 100%
^(1) Includes the United States, Canada, Latin America, South Asia and
the Asia Pacific (APAC) Region. Latin America, South Asia and APAC are
included in the Americas due to the nature of the business and client
profile, which is primarily made up of U.S. based clients.
Q3 2012 Q3 2011
Vertical Industry Mix (% of Total Revenues):
Communications 32% 30%
Financial Services 30% 28%
Technology / Consumer 16% 20%
Transportation & Leisure 9% 9%
Healthcare 8% 7%
Other 5% 6%
Total 100% 100%
Seat Capacity (2)
Q3 2012 Q3 2011 Q2 2012
Americas ^(3) 34,900 35,900 35,800
EMEA 5,300 5,900 5,700
Total 40,200 41,800 41,500
Offshore 22,400 22,600 23,600
Capacity Utilization
Q3 2012 Q3 2011 Q2 2012
Americas ^(3) 72% 73% 69%
EMEA 78% 70% 70%
Total 73% 72% 70%
Offshore 77% 75% 72%
^(2) The seat capacity and capacity utilization data are related to the
Company's brick-and-mortar call centers. At the end of third quarter 2012, the
Company had approximately 2,500 agent FTEs working virtually from home both in
the U.S. and Canada, including 1,900 from Alpine Access.
^(3) Americas data includes offshore as some clients in the U.S. are serviced
from offshore geographies, including The Philippines, Costa Rica, etc.
Sykes Enterprises, Incorporated
Cash Flow from Operations
(in thousands)
(Unaudited)
Exhibit 5
Three Months Ended
September 30, September 30,
2012 2011
Cash Flow From Operating Activities:
Net income (loss) $ 8,142 $ 18,114
Depreciation and amortization 12,356 13,364
Changes in assets and liabilities and other 9,951 14,373
Net cash provided by operating activities $ 30,449 $ 45,851
Capital expenditures $ 12,549 $ 8,421
Cash interest paid $ 1,198 $ 266
Cash taxes paid $ 3,369 $ 6,143
Nine Months Ended
September 30, September 30,
2012 2011
Cash Flow From Operating Activities:
Net income (loss) $ 15,133 $ 43,263
Depreciation and amortization 36,677 41,630
Changes in assets and liabilities and other 3,524 (4,994)
Net cash provided by operating activities $ 55,334 $ 79,899
Capital expenditures $ 26,355 $ 21,788
Cash interest paid $ 1,726 $ 787
Cash taxes paid $ 25,673 $ 18,233
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information
(in thousands, except per share data)
(Unaudited)
Exhibit 6
Three Months Ended
September 30, September 30, June 30,
2012 2011 2012
GAAP income from continuing operations $ 8,672 $ 22,082 $ 8,705
Adjustments:
Acquisition-related severance & 697 -- --
consulting engagement costs
Acquisition-related depreciation &
amortization of property & equipment and 3,766 2,987 3,039
intangible write-ups
Merger & integration costs 3,045 49 106
EMEA restructuring 104 -- 76
Other 418 (437) 550
Non-GAAP income from continuing $ 16,702 $ 24,681 $ 12,476
operations
Three Months Ended
September 30, September 30, June 30,
2012 2011 2012
GAAP income from continuing operations, $ 0.19 $ 0.42 $ 0.18
net of taxes, per diluted share
Adjustments:
Acquisition-related severance & 0.01 -- --
consulting engagement costs
Acquisition-related depreciation &
amortization of property & equipment and 0.06 0.05 0.05
intangible write-ups
Merger & integration costs 0.05 0.00 0.00
EMEA restructuring 0.00 0.00
Other 0.00 (0.01) 0.01
Non-GAAP income from continuing
operations, net of taxes, per diluted $ 0.31 $ 0.46 $ 0.24
share
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information By Segment
(in thousands)
(Unaudited)
Exhibit 7
Americas EMEA Other ^(1)
Three Months Ended Three Months Ended Three Months Ended
September September September September September September
30, 30, 30, 30, 30, 30,
2012 2011 2012 2011 2012 2011
GAAP income from ($ ($
continuing $ 21,654 $ 30,950 $ 2,359 $ 1,893 15,341) 10,761)
operations
Adjustments:
Acquisition-related
severance & 320 377
consulting
engagement costs
Acquisition-related
depreciation &
amortization of
property & 3,766 2,987
equipment and
intangible
write-ups
Merger & 38 11 3,045
integration costs
EMEA restructuring 104
Other 418 (437)
Non-GAAP income ($ ($
from continuing $ 26,158 $ 33,538 $ 2,463 $ 1,904 11,919) 10,761)
operations
Americas EMEA Other ^(1)
Three Months Ended Three Months Ended Three Months Ended
September June 30, September June 30, September June 30,
30, 30, 30,
2012 2012 2012 2012 2012 2012
GAAP income from ($ ($
continuing $ 21,654 $ 20,778 $ 2,359 ($ 886) 15,341) 11,187)
operations
Adjustments: --
Acquisition-related
severance & 320 -- -- -- 377 --
consulting
engagement costs
Acquisition-related
depreciation &
amortization of
property & 3,766 3,039 -- -- -- --
equipment and
intangible
write-ups
Merger & -- 106 -- -- 3,045 --
integration costs
EMEA restructuring -- -- 104 76 -- --
Other 418 550 -- -- -- --
Non-GAAP income ($ ($
from continuing $ 26,158 $ 24,473 $ 2,463 ($ 810) 11,919) 11,187)
operations
^(1) Other includes
corporate and other
costs.
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information
(in thousands, except per share data)
(Unaudited)
Exhibit 8
Nine Months Ended
September 30, September 30,
2012 2011
GAAP income from continuing operations $ 32,067 $ 54,730
Adjustments:
Acquisition-related severance & consulting 697 126
engagement costs
Acquisition-related depreciation & amortization of 9,819 9,039
property & equipment and intangible write-ups
Merger & integration costs 3,151 668
EMEA restructuring 1,279
Other 968 (1,305)
Non-GAAP income from continuing operations $ 47,981 $ 63,258
Nine Months Ended
September 30, September 30,
2012 2011
GAAP income from continuing operations, net of $ 0.62 $ 1.00
taxes, per diluted share
Adjustments:
Acquisition-related severance & consulting 0.01 --
engagement costs
Acquisition-related depreciation & amortization of 0.16 0.14
property & equipment and intangible write-ups
Merger & integration costs 0.06 0.01
EMEA restructuring 0.03
Other 0.01 (0.02)
Non-GAAP income from continuing operations, net of $ 0.89 $ 1.13
taxes, per diluted share
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information By Segment
(in thousands)
(Unaudited)
Exhibit 9
Americas EMEA Other ^(1)
Nine Months Ended Nine Months Ended Nine Months Ended
September September September September September September
30, 30, 30, 30, 30, 30,
2012 2011 2012 2011 2012 2011
GAAP income from ($ ($
continuing $ 69,388 $ 89,353 $ 1,861 $ 1,171 39,182) 35,794)
operations
Adjustments:
Acquisition-related
severance & 320 -- 377 126
consulting
engagement costs
Acquisition-related
depreciation &
amortization of
property & 9,819 9,039
equipment and
intangible
write-ups
Merger & 106 288 367 3,045 13
integration costs
EMEA restructuring 1,179 100
Other 968 (3,483) 2,178
Non-GAAP income ($ ($
from continuing $ 80,601 $ 95,197 $ 3,040 $ 1,538 35,660) 33,477)
operations
^(1) Other includes
corporate and other
costs.
Sykes Enterprises, Incorporated
Reconciliation of Non-GAAP Financial Information
(Unaudited)
Exhibit 10
Business Outlook
Fourth Quarter
2012
GAAP income from continuing operations, net of taxes, per $0.18 - $0.23
diluted share
Adjustments:
Acquisition-related severance & consulting engagement costs
Acquisition-related depreciation & amortization of property & 0.08
equipment and intangible write-ups
Merger & integration costs 0.01
EMEA restructuring
Other 0.01
Non-GAAP income from continuing operations, net of taxes, per $0.28 - $0.33
diluted share
Business Outlook
Fourth Quarter
2012
GAAP income from continuing operations, net of taxes, per $0.80 - $0.85
diluted share
Adjustments:
Acquisition-related severance & consulting engagement costs 0.01
Acquisition-related depreciation & amortization of property & 0.24
equipment and intangible write-ups
Merger & integration costs 0.07
EMEA restructuring 0.03
Other 0.02
Non-GAAP income from continuing operations, net of taxes, per $1.17 - $1.22
diluted share
CONTACT: For additional information contact:
Subhaash Kumar
Sykes Enterprises, Incorporated
(813) 233-7143
Sponsored Links
Advertisement
Advertisements
Sponsored Links
Advertisement
Rate this Page