Dialog Semiconductor Announces its Results for the Third Quarter of 2012

  Dialog Semiconductor Announces its Results for the Third Quarter of 2012

Company meets upper end of Q3 guidance, reporting record quarterly revenue of
$180 million, representing year-on-year growth of 28%

Business Wire

KIRCHHEIM & TECK, Germany -- October 31, 2012

Dialog Semiconductor plc (FWB: DLG), a provider of highly integrated
innovative power management, audio and low energy short range wireless
technologies, today reports results for its third quarter ending 28 September

Q3 2012 Financial Highlights

- Revenue for Q3 2012 was $180.0 million, an increase of 28.0% over Q3 2011

- Incremental gross margin improvement of 0.5 percentage points achieved in
the quarter

- Q3 2012 underlying(*) EBITDA(**) of $29.2 million or 16.2% of revenue,
compared to $28.0 million or 19.9% in the prior year

- Q3 2012 IFRS operating profit (EBIT) of $17.5 million or 9.7% of revenue
with underlying(*) operating profit of $21.8 million or 12.1% of revenue

- Q3 2012 underlying(*) diluted earnings per share of 27 cents, compared to 31
cents in Q3 2011 (or 26 cents using current effective tax rate of 27.0%)

- Revenue outlook for Q4 2012 of $215m to $235m, consistent with a full year
revenue of $721m to $741m

Q3 2012 Operational Highlights

- Quarterly revenue driven by continued revenue growth of Smartphone and
Tablet PC products for both custom and standard products at our leading

- Several high volume custom PMIC product ramps commenced in quarter to
support expected demand for recently launched popular and trend setting
portable Smartphone and Tablet products

- New PMIC for Processor Partner Program initiative sampling, targeting a new
entrant next generation Application Processor for Tablets and Smartphones

- Sampled new PMIC for an LTE based chipset platform partner for Asia based

- Industry's highest current multi-phase buck converters for PMICs sampling at
our key accounts, targeting quad-core based Application Processor portable
systems, expected revenue contribution in 2013

- Continued customer engagement for our wireless audio solutions, targeting
leading brand microphone, gaming and professional headset OEMs.

Commenting on the results Dialog Chief Executive, Dr Jalal Bagherli, said:

'With another record revenue quarter, Dialog has continued to deliver strong
year-over-year growth momentum with our business performing well across all
key metrics. We are particularly pleased to have delivered a third successive
quarter of incremental gross margin improvement.

Our team is focused on making the Dialog brand synonymous with high integrated
PMIC performance delivering leading energy saving capability for portable
devices. This enhances our confidence for continued top line growth and allows
us to continue to engage with the leading customers in the Smartphone, Tablet
PC and Ultrabook markets.'


Revenue in Q3 2012 was $180.0 million, representing a sequential increase of
12.8% on the $159.5 million of revenue delivered in the prior quarter and an
increase of 28.0% over the $140.6 million delivered in the third quarter of

Gross margin continues, as forecast, to steadily and incrementally improve. In
Q3 2012, gross margin stood at 38.0% of revenue, representing an increase of
0.5 percentage points over the 37.5% achieved in the prior quarter and a
decrease of 2.8 percentage points over the 40.8% achieved in Q3 2011. The Q3
2012 underlying(*) gross margin was 38.2% compared to 37.5% in Q2 2012. This
represents the third successive quarter of incremental gross margin

R&D in Q3 2012 stood at 18.8% of revenue, compared to 19.1% in the prior
quarter and 17.7% in Q3 2011. Underlying(*) R&D in Q3 2012 stood at 18.0% of
revenue respectively, compared to 16.9% in Q3 2011. Our on-going investment in
R&D underpins our strategic agenda of continuous innovation, extending our
product portfolio for portable platforms and broadening of our customer base.

SG&A in Q3 2012 stood at 9.5% of revenue, compared to 10.0% in the prior
quarter and 9.7% in Q3 2011. Underlying(*) SG&A in Q3 2012 stood at 8.0% of
revenue, compared to 8.4% in Q3 2011.

Operating profitability on an IFRS basis has also continued to improve on a
sequential basis. In Q3 2012, Operating Profit was $17.5 million or 9.7% of
revenue. This compares to the $13.4 million or 8.4% of revenue achieved in the
prior quarter and $19.1 million or 13.6% of revenue achieved in Q3 2011. The
underlying(*) operating profit achieved in Q3 2012 was $21.8 million or 12.1%
of revenue, compared with the underlying(*) operating profit of $16.9 million
or 10.6% in the prior quarter and $22.8 million or 16.2% of revenue in Q3

In Q3 2012 underlying(*) EBITDA(**) was $29.2 million or 16.2% of revenue
compared to $24.4 million or 15.3% in the prior quarter and $28.0 million or
19.9% in Q3 2011.

In total a net tax charge of $4.5 million was recorded in Q3 2012.
Consequently, the overall effective tax rate for Q3 2012 was 27.0%. By
comparison, the effective tax rate in Q3 2011 was 9.1% due to the use of
cumulated German tax losses at that point.

In Q3 2012, on an IFRS basis, net profit was $12.1 million or 19 cents per
basic share and 18 cents per diluted share. This compares to a net profit of
$8.5 million or 13 cents per basic and 12 cents per diluted share in the prior
quarter and a net profit of $17.0 million or 27 cents per basic and 25 cents
per diluted share delivered in Q3 2011. The underlying(*) earnings per share
(diluted) in Q3 2012 was 27 cents. This compares to 20 cents in Q2 2012 and 31
cents in Q3 2011.

At the end of Q3 2012, our total inventory level was $145.3 million (or ~100
days), an increase of $42.8 million over the prior quarter and a level which
we feel is appropriate in order to service our current customer backlog as
well as the expected demand of the business during the next two quarters. 50%
of this inventory is related to new products which started production during

At the end of Q3 2012, we had a cash and cash equivalents balance of $279.1
million. This represents a decrease of $24.9 million over the cash and cash
equivalents in the prior quarter. Free cash flow(***) movement in the quarter
was an outflow of $40.3 million. The decrease in cash is mainly attributed to
the costs associated with the increase in inventory necessary to service the
expected demand of the business during the next two quarters.

(*) Underlying results in Q3 2012 are based on IFRS, adjusted to exclude
share-based compensation charges and related charges for National Insurance of
$2.9 million, excluding $1.5 million of amortisation of intangibles associated
with the acquisition of Dialog B.V. and excluding $1.4 million
noncash-effective interest and financial expense in connection with the
convertible bond and discounted purchase prices.

The term 'underlying' is not defined in IFRS and therefore may not be
comparable with similarly titled measure reported by other companies.
Underlying measures are not intended as a substitute for, or a superior
measure to, IFRS measures.

(**) EBITDA is defined as operating profit excluding depreciation for
property, plant and equipment (Q3 2012: $3.4 million) and amortisation for
intangible assets (Q3 2012: $5.4 million)

(***) Free cash flow is defined as net income plus amortisation and
depreciation, plus/minus change in working capital, minus capital expenditure
and plus/minus interest expense/income.


Our design win success with Smartphone customers for both custom power
management designs and configurable standard products continued to gain
momentum through Q3 2012, driven by increased adoption of 3G and LTE/4G
technologies around the world. Additionally, during the quarter we also
started to ramp several new high volume custom PMIC products for recently
launched popular Smartphone and Tablet models.

During the quarter Dialog again demonstrated that it has met the challenge of
developing a new buck - a key building block of PMIC's architecture with
integrated FETs capable to supply the industry's highest currents - up to 21
amps - seen so far in a PMIC for portable devices. Dialog engineers pushed the
limit of technology with a combination of innovations, including a multiphase
architecture, distributed power dissipation, higher efficiency circuits and a
higher performance package. Benefits include smaller external inductors and
reduced filtering requirements reducing our customer's printed circuit board
space in a Smartphone or Tablet design while facilitating increased currents
required for the new generation of quad core base application processors now
emerging. We expect to announce products for this by early 2013 with designs
targeted for volume production in 2013.

As a result of a partnership with a significant new entrant to the
Applications Processor market for Smartphones and Tablets, we delivered in the
quarter first samples of a new PMIC device. The device will now be sampled to
leading industry OEMs with the target to be in production by the end of 2013.

Our existing range of Platform Partner PMIC standard products were also
adopted for a number of niche Tablet and other embedded applications around
the world.

We have now available our first samples of a high integrated PMIC for an LTE
Partner Platform chipset for expected deployment with major Asian based OEMs
in 2013. For wireless audio, we continued our engagement, with additional
design wins achieved based on a new DECT based short-range wireless processor
at leading microphone, gaming and professional headset global OEMs. Our new
products offer low latency and interference-free wireless operation for
real-time audio applications. Our combined chipset solutions for DECT and
Power Management devices are also gaining traction for the new generation of
Android based cordless phones.


In Q4 2012, we expect our momentum to continue and to deliver revenue for the
quarter in the range of $215 to $235 million, resulting in an expected full
year revenue performance of between $721 and $741 million, meeting current
market expectations and representing further significant year on year growth.

We continue to believe that the positive trend of gradual incremental gross
margin improvement achieved in the first three quarters of 2012 will continue
in Q4, supported by our increasing supply chain visibility.

* * * * *

Dialog Semiconductor invites you today at 09.00 am (London) / 10.000 am
(Frankfurt) to listen in a live conference call to management's discussion of
Q3 2012 performance, as well as guidance for Q4. To access the call please use
the following dial-in numbers: Germany: 0800 101 4960, UK: 0800 694 0257, US:
1866 966 9439, ROW: +44 (0)1452 555 566, with no access code required. An
instant replay facility will be available for 30 days after the call and can
be accessed at +44 (0)1452 550 000 with access code 38961363#. An audio replay
of the conference call will also be posted soon thereafter on the company's
website at: http://www.dialog-semiconductor.com/investor-relations

Additional information to this release including the company's consolidated
income statement, consolidated balance sheet and consolidated statements of
cash flows for the period ending 28 September 2012 is available under the
investor relations section of the Company's website.

Note to editors Dialog Semiconductor creates highly integrated, mixed-signal
integrated circuits (ICs) optimised for personal portable, low energy
short-range wireless, lighting, display and automotive applications. The
company provides flexible and dynamic support, world-class innovation and the
assurance of dealing with an established business partner.

With its focus and expertise in energy efficient system power management, and
with a technology portfolio including audio, short range wireless and VoIP
technology, Dialog brings decades of experience to the rapid development of
ICs for personal portable applications including Smartphones, Tablet PCs,
digital cordless and gaming applications.

Dialog's power management processor companion chips are essential for
enhancing both the performance in terms of extended battery lifetime and the
consumers' multimedia experience. With world-class manufacturing partners,
Dialog operates a fabless business model.

Dialog Semiconductor plc is headquartered near Stuttgart with a global sales,
R&D and marketing organisation. In 2011, it had approximately $527 million in
revenue and was one of the fastest growing European public semiconductor
companies. It currently has approximately 760 employees. The company is listed
on the Frankfurt (FWB: DLG) stock exchange and is a member of the German
TecDax index.

Forward Looking Statements

This press release contains 'forward-looking statements' that reflect
management's current views with respect to future events. The words
'anticipate,' 'believe,' 'estimate, 'expect,' 'intend,' 'may,' 'plan,'
'project' and 'should' and similar expressions identify forward-looking
statements. Such statements are subject to risks and uncertainties, including,
but not limited to: an economic downturn in the semiconductor and
telecommunications markets; changes in currency exchange rates and interest
rates, the timing of customer orders and manufacturing lead times,
insufficient, excess or obsolete inventory, the impact of competing products
and their pricing, political risks in the countries in which we operate or
sale and supply constraints. If any of these or other risks and uncertainties
occur (some of which are described under the heading 'Risks and their
management' in Dialog Semiconductor's most recent Annual Report) or if the
assumptions underlying any of these statements prove incorrect, then actual
results may be materially different from those expressed or implied by such
statements. We do not intend or assume any obligation to update any
forward-looking statement which speaks only as of the date on which it is
made, however, any subsequent statement will supersede any previous statement.

Further Financial Information

US$000          Q3 - 2012                        Q3 - 2011
                 IFRS        Adjust-   Under-      IFRS       Adjust-   Under-
                             ment      lying *)               ment      lying *)
Revenue          180,023     -         180,023     140,615    -         140,615
Cost of
sales            (111,533)   (280)     (111,253)   (83,278)   (798)     (82,480)
Gross profit     68,490      (280)     68,770      57,337     (798)     58,135
Selling and
expenses         (9,223)     (1,535)   (7,688)     (8,762)    (1,809)   (6,953)
General and
expenses         (7,938)     (1,190)   (6,748)     (4,930)    (13)      (4,917)
Research and
expenses         (33,868)    (1,375)   (32,493)    (24,821)   (1,089)   (23,732)
income           -           -         -           303        -         303
profit           17,461      (4,380)   21,841      19,127     (3,709)   22,836
result           (846)       (1,445)   599         (397)      -         (397)
Result before
income taxes     16,615      (5,825)   22,440      18,730     (3,709)   22,439
Income tax
expense          (4,487)     -         (4,487)     (1,698)    -         (1,698)
Net profit       12,128      (5,825)   17,953      17,032     (3,709)   20,741
Earnings per
share in US$
Basic            0.19        (0.09)    0.28        0.27       (0.06)    0.33
Diluted          0.18        (0.09)    0.27        0.25       (0.06)    0.31
EBITDA **)       26,319      (2,920)   29,239      26,637     (1,358)   27,995

US$000          Q1-Q3 -2012                       Q1-Q3 - 2011
                 IFRS        Adjust-    Under-      IFRS ***)   Adjust-    Under-
                             ment       lying *)                ment       lying *)
Revenue          505,896     -          505,896     355,183     -          355,183
Cost of
sales            (316,216)   (840)      (315,376)   (209,758)   (1,993)    (207,765)
Gross profit     189,680     (840)      190,520     145,425     (1,993)    147,418
Selling and
expenses         (28,006)    (5,265)    (22,741)    (23,024)    (4,043)    (18,981)
General and
expenses         (22,193)    (4,059)    (18,134)    (17,535)    (4,337)    (13,198)
Research and
expenses         (92,904)    (3,556)    (89,348)    (65,030)    (3,223)    (61,807)
income           -           -          -           301         -          301
profit           46,577      (13,720)   60,297      40,137      (13,596)   53,733
result           (2,331)     (3,130)    799         (156)       -          (156)
Result before
income taxes     44,246      (16,850)   61,096      39,981      (13,596)   53,577
Income tax
expense          (11,947)    -          (11,947)    (3,169)     -          (3,169)
Net profit       32,299      (16,850)   49,149      36,812      (13,596)   50,408
Earnings per
share in US$
Basic            0.50        (0.26)     0.76        0.59        (0.22)     0.81
Diluted          0.48        (0.25)     0.73        0.55        (0.20)     0.76
EBITDA **)       70,448      (8,576)    79,024      7,683       (7,815)    65,498

Language:  English
Company:    Dialog Semiconductor Plc.
            Tower Bridge House, St. Katharine's Way
            E1W 1AA London
            United Kingdom
Phone:      +49 7021 805-412
Fax:        +49 7021 805-200
E-mail:     birgit.hummel@diasemi.com
Internet:   www.diasemi.com
ISIN:       GB0059822006, XS0757015606
WKN:        927200
Indices:    TecDAX
Listed:     Regulierter Markt in Frankfurt (Prime Standard); Freiverkehr in
            Berlin, Düsseldorf, Hamburg, München, Stuttgart


Dialog Semiconductor
T: +49 7021 805 412
FTI Consulting London
Matt Dixon
T: +44 (0)20 7269 7214
FTI Consulting Frankfurt
Thomas M. Krammer
T: +49 (0) 69 9203 7183
Press spacebar to pause and continue. Press esc to stop.