Fitch Rates RadioShack's New Term Loans; Affirms IDR at 'CCC'

  Fitch Rates RadioShack's New Term Loans; Affirms IDR at 'CCC'

Business Wire

NEW YORK -- October 08, 2012

Fitch Ratings has taken the following rating actions on RadioShack Corporation
(RadioShack):

--Long-term Issuer Default Rating (IDR) affirmed at 'CCC';

--$450 million senior secured revolving credit facility affirmed at 'B/RR1';

--$50 million senior secured term loan assigned 'B/RR1';

--$100 million senior secured term loan facility assigned 'B-/RR2';

--Senior unsecured notes downgraded to 'CC/RR6' from 'CCC-/RR5'.

The ratings reflect the significant decline in RadioShack's profitability,
which has become progressively more pronounced over the past four quarters.
Results have been disappointing, due in particular to pressure on the
company's mobility segment, leading to a marked deterioration in the company's
credit profile.

There is a lack of stability in the business and no apparent catalyst to
stabilize or improve operations. In addition, sharp declines in cash flow,
together with the expected repayment of the $375 million of convertible notes
maturing in August 2013, is expected to materially reduce the company's
financial flexibility.

RadioShack's comparable store sales were flat in the second quarter ended June
30, 2012, and have been negative in four of the past five quarters due to
mixed results in the mobility segment (51% of 2011 sales), sharp declines in
the consumer electronics segment (19% of sales), and flattish sales in the
signature segment (29% of sales).

Weakness in sales have coincided with significant margin compression, with the
gross margin off by over 800 basis points in the second quarter versus the
second quarter of 2011 (2Q'11), due primarily to pressure within the mobility
segment. EBITDA for 2Q'12 was negative $0.1 million (assuming stock based comp
of $1.8 million) versus $83 million in 2Q'11. In the 12 months ended June 30,
2012, EBITDA fell to $145 million from $284 million in 2011 and $473 million
in 2010.

This caused lease adjusted debt/EBITDAR to increase to 6.8 times (x) at June
30, 2012, from with 5.1x at end-2011. Fitch now expects leverage will trend
above 7x over the next two years as EBITDA will likely erode further,
potentially to the $60 million-$80 million range for 2012.

RadioShack's mobility segment generated 3.3% growth in the second quarter,
while margins declined sharply due to the growth of smart phone sales (iPhones
in particular). The mobility segment is a lower-margin business operating in a
competitive space, and consumer awareness of RadioShack's mobile phone
offerings is low, as the bulk of industry-wide wireless transactions are
completed at the carrier's stores. The longer-term prospects for this segment
are uncertain.

The signature business (29% of 2011 sales), which includes sales of
accessories, power and technical products sales, generates healthy margins but
had flat sales in the second quarter following a 4% sales decline in 2011. The
consumer electronics (19% of 2011 sales) segment experienced a 26.5% sales
decline in the second quarter and a 19% sales decline in 2011, reflecting the
competitive nature of that business as sales shift to the online channel.
Overall, Fitch expects that the company will need to continue to be
promotional given the challenging economy, price-sensitive consumer and
largely commoditized consumer electronics space.

RadioShack currently has adequate liquidity, with $517 million in cash
(excluding restricted cash) and $393 million available on its secured credit
facility as of June 30, 2012. RadioShack has suspended its dividend (annual
rate of $50 million) to preserve liquidity. In addition, while the company has
sufficient cash on hand to repay its nearest debt maturity, the $375 million
of 2.5% convertible notes due August 2013, doing so is expected to materially
reduce its financial flexibility. The $150 million in new notes will be used
to refinance up to 40% of the convertibles and Fitch expects the remainder to
be mainly paid down with cash.

The ratings on the various securities reflect Fitch's recovery analysis which
is based on a liquidation value of RadioShack in a distressed scenario of
around $600 million. Applying this value across the capital structure results
in an outstanding recovery prospect (91%-100%) for the asset-based facility
which includes both the revolver and the new $50 million term loan (which has
a last-out provision) tranche and are therefore rated 'B/RR1'. The ABL
facility is collateralized by a first lien on receivables, inventory and
select real estate.

The $100 million term loan facility has a first lien on (i) intellectual
property, (ii) furniture, fixtures, machinery & equipment; and, (iii) all
other owned real estate (which is very minimal). The term loan facility also
has a second lien on the collateral securing the ABL facility. Fitch
anticipates that recovery to the term loan facility will primarily depend on
its second lien collateral as it does not attribute material value to its
first lien collateral. As the $100 million term loan facility is essentially
'third' in line on the inventory and receivables collateral, Fitch rates this
one notch lower than the ABL facility at 'B-/RR2', indicating recovery of
70%-90%.

Fitch estimates very little remaining proceeds to unsecured creditors and has
downgraded the rating unsecured senior notes and convertible notes to 'CC/RR6'
from 'CCC/RR5'. These notes have poor recovery prospects given default
(0%-10%).

WHAT COULD TRIGGER A RATING ACTION?

Positive: Stabilization in the business leading to a sustainable recovery in
operating trends and financial flexibility could lead to an upgrade. This is
not expected in the near to intermediate term.

Negative: Continued deterioration in EBITDA that further constrains cash flow
and liquidity and impedes the company's day to day operations would lead to a
downgrade.

Additional information is available at 'www.fitchratings.com'. The ratings
above were solicited by, or on behalf of, the issuer, and therefore, Fitch has
been compensated for the provision of the ratings.

Applicable Criteria and Related Research:

--'Corporate Rating Methodology' (Aug. 8, 2012);

--'Recovery Ratings and Notching Criteria for Non-Financial Corporate Issuers'
(Aug. 14, 2012).

Applicable Criteria and Related Research:

Corporate Rating Methodology

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=684460

Recovery Ratings and Notching Criteria for Non-Financial Corporate Issuers

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=686476

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS.
PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK:
HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING
DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S
PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND
METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF
CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL,
COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM
THE 'CODE OF CONDUCT' SECTION OF THIS SITE.

Contact:

Fitch, Inc.
Primary Analyst:
Augustinus Wong, +1-212-908-0762
Director
One State Street Plaza
New York, NY 10004
or
Secondary Analyst:
Philip M. Zahn, CFA, +1-312-606-2336
Senior Director
or
Committee Chairperson:
Mike Simonton, CFA, +1-312-368-3138
Managing Director
or
Media Relations
Brian Bertsch, +1-212-908-0549
brian.bertsch@fitchratings.com