AEGON Delivers Strong Underlying Earnings and Sales Growth; Capital Position Further Strengthened
AEGON Delivers Strong Underlying Earnings and Sales Growth; Capital Position
Further Strengthened
PR Newswire
THE HAGUE, the Netherlands, August 9, 2012
THE HAGUE, the Netherlands, August 9, 2012 /PRNewswire/ --
Higher underlying earnings driven by growth, cost reductions and favorable
currency movements
* Underlying earnings increase 10% to EUR 443 million
* Impairments of EUR 42 million remain at low level
* Net income of EUR 254 million includes one-time charge of EUR 265 million
before tax related to product improvements for unit-linked insurance
policies in the Netherlands
* Return on equity of 6.8%, or 7.7% excluding run-off businesses
Total sales increase as a result of continued strong pension and asset
management deposits
* Deposits up 45% to EUR 9.8 billion driven by sales of US pensions and new
asset management mandates
* Accident and health sales increase 29% to EUR 187 million, driven mainly
by growth in the Americas
* New life sales stable at EUR 428 million; strong US sales offset by lower
sales in NL and UK
* Market consistent value of new business of EUR 117 million, mainly the
effect of low interest rates
Interim dividend supported by strong capital position and cash flows
* IGD ^a) solvency ratio increases to 216%; IGD surplus capital of EUR 8.3
billion
* Capital base ratio increases to 74.6%; on track to exceed minimum of 75%
by the end of 2012
* Operational free cash flow, excluding market impact and one-time items,
amounts to EUR 296 million
* Interim dividend of EUR 0.10 per common share
Statement of Alex Wynaendts, CEO
"Despite the challenges of historically low interest rates, continued market
volatility and stagnant growth affecting the world's leading economies,
AEGON's businesses delivered a strong set of results in the second quarter, as
measured by both sales and earnings. Our capital position improved further and
our businesses generated healthy cash flows which support our decision to pay
an interim dividend of EUR 0.10 per common share.
"Net income was substantially impacted by the EUR 265 million charge related
to improvements to unit-linked insurance products in the Netherlands, which we
announced last May.
"We continue to see strong demand for our core products and services,
particularly in the United States where increased pension sales and a number
of new asset management contracts resulted in a significant increase in total
deposits.
"Today's results make clear that we are making solid progress in executing on
our strategic priorities and that our cost reduction programs and disciplined
risk management are delivering their intended benefits. We are grateful for
the continued confidence of our customers in helping them achieve financial
security, particularly in these uncertain times. We remain committed to
providing them reliable long-term financial solutions, while at the same time,
achieving the sustainable earnings growth our strategy aims to deliver."
KEY PERFORMANCE INDICATORS
KEY PERFORMANCE INDICATORS
Q2 Q1 Q2 YTD YTD
amounts in EUR millions [b)] Notes 2012 2012 % 2011 % 2012 2011 %
Underlying earnings before tax 1 443 425 4 401 10 868 815 7
Net income 2 254 521 (51) 404 (37) 775 731 6
Sales 3 1,604 1,758 (9) 1,261 27 3,362 2,672 26
Market consistent value of new 4 117 125 (6) 138 (15) 242 259 (7)
business
Return on equity 5 6.8% 6.9% (1) 8.0% (15) 6.8% 7.9% (14)
For notes see page 25.
STRATEGIC HIGHLIGHTS
* Joint venture with Banca Cívica ends as a result of consolidation process
among banks in Spain
* AEGON Asset Management to sell its minority stake in Prisma Capital
Partners
* Workplace Savings platform launched in the United Kingdom
Strategic update
At AEGON's recent analyst & investor conference in June, the company presented
plans to strengthen AEGON's position in the At-Retirement market in North
America, the Netherlands and the United Kingdom, while seeking to leverage its
strong capabilities in providing protection and asset accumulation products
and services in its developing markets throughout Central & Eastern Europe,
Asia and Latin America.
Continued demographic and economic uncertainties have increased the
opportunities for AEGON in pursuing its core mission of assisting customers
achieve their long-term financial security. To capture these opportunities,
AEGON will accelerate the development of new business models by investing in
innovative technology driven distribution channels, with the aim of connecting
better and more frequently with customers, improving service levels and
increasing retention rates. AEGON will also extend its investments in
technology to support intermediaries as they adapt to the changing environment
for distribution.
In recent years, AEGON has implemented a broad restructuring program to
sharpen its focus on its core lines of business, reduce significantly its
overall cost base, and create greater efficiencies across the organization.
This has resulted in a better balance between spread-based and fee-generating
business and a substantially improved risk-return profile, the divestment of
non-core businesses, a lower cost base and an improved capital base ratio.
AEGON's ambition
AEGON's aim to be a leader in all of its chosen markets by 2015 is supported
by four strategic objectives: Optimize Portfolio, Enhance Customer Loyalty,
Deliver Operational Excellence and Empower Employees. These key objectives
have been embedded in all AEGON businesses. They provide the strategic
framework for the company's ambition to become the most-recommended life
insurance and pension provider by customers and distributors, as well as the
most-preferred employer in the sector.
Optimize portfolio
AEGON has indicated previously that the consolidation of Spanish savings banks
might lead to exiting one or more of its joint ventures in Spain. Following
the announced merger between Banca Cívica and CaixaBank, AEGON reached an
agreement with CaixaBank to end the life, health and pension partnership with
Banca Cívica and sell its 50% interest in the joint ventures to CaixaBank for
a total consideration of EUR 190 million. The sale is expected to result in a
book gain of approximately EUR 35 million before tax. In 2011, AEGON's share
in underlying earnings before tax of the joint venture totaled EUR 16 million.
The transaction is expected to close in the second half of 2012 and is subject
to regulatory approvals.
In Spain, AEGON is also involved in an arbitration process to exit the joint
venture with Caja Ahorros del Mediterráneo (CAM). This process is expected to
be concluded in the first half of 2013. As of the second quarter of 2012,
AEGON no longer includes results from this partnership. The second quarter of
2011 included underlying earnings of EUR 9 million from CAM.
AEGON Asset Management has reached an agreement with KKR to sell its minority
stake in Prisma Capital Partners, a provider of hedge fund solutions, while
continuing to be invested in Prisma's funds. The transaction is expected to
close in the fourth quarter of 2012. Prisma's contribution to underlying
earnings totaled EUR 5 million in the first half of 2012.
In November, AEGON launched its new platform proposition in the United
Kingdom, AEGON Retirement Choices, to capture opportunities in the
At-Retirement market. Recently, the company added its Workplace Savings
proposition to the platform. Pension reform and the Retail Distribution Review
will transform pension products and services and how they are distributed.
AEGON's platform offers a compelling solution to advisers, employers, and
their employees.
AEGON is also focused on securing strategic distribution agreements in the
United Kingdom and reached an agreement to supply corporate protection
solutions to Barclays Corporate & Employer Solutions, confirming AEGON's
position as one of the market leaders in business protection.
In India, AEGON Religare launched its online health plan, iHealth. The plan is
targeted at customers who prefer a direct and convenient process while buying
a financial product. Additionally, AEGON Religare is planning to expand its
suit of online products with protection and traditional plans.
Deliver operational excellence
In the Netherlands, AEGON is on track with reorganizing its business to be
more agile and better positioned to respond to changing conditions and
opportunities in the Dutch market. The reorganization program and other
initiatives will result in reducing the cost base for AEGON The Netherlands by
EUR 100 million, compared to the cost base for 2010. The cost savings aim to
offset pressure on underlying earnings from increased longevity provisioning
and a declining life insurance back-book. The majority of the cost savings is
expected to be achieved in 2012. To date, AEGON has implemented costs savings
of EUR 62 million.
In June, AEGON joined approximately 30 leading insurance companies as a
signatory and founding member of the Principles of Sustainable Insurance
(PSI). The PSI is a framework that helps companies incorporate environmental,
social and governance (ESG) factors into their decision-making. The principles
- a United Nations initiative - are aimed at positioning the world insurance
industry as a lever for green industry and sustainable development. AEGON
believes the PSI will help the company identify and manage both risks and
opportunities associated with ESG issues.
Enhance customer loyalty
Recently, AEGON Asset Management published its first annual responsible
investment report. The report details AEGON's approach to responsible
investment and its engagement with companies in which it invests on issues
such as corporate governance, the environment, health & safety, remuneration
and human rights. Last year, AEGON introduced a new Responsible Investment
Policy, aimed at integrating ESG criteria into the company's investment
decisions and asset ownership. AEGON believes a responsible approach to
investment may help to reduce risk and improve returns for customers.
FINANCIAL OVERVIEW [c)]
EUR millions Notes Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
Underlying earnings before tax
Americas 339 292 16 314 8 631 650 (3)
The Netherlands 71 79 (10) 74 (4) 150 155 (3)
United Kingdom 25 29 (14) 10 150 54 22 145
New markets 64 88 (27) 70 (9) 152 138 10
Holding and other (56) (63) 11 (67) 1 (119) (150) 21
Underlying earnings before tax 443 425 4 401 10 868 815 7
Fair value items 101 156 (35) (23) - 257 (108) -
Realized gains / (losses) 85 45 89 204 (58) 130 295 (56)
on investments
Impairment charges (42) (41) (2) (100) 5 (83) (162) 49
Other income / (charges) (254) (17) - (16) - (271) (19) -
Run-off businesses 6 (2) - 10 (40) 4 32 (88)
Income before tax 339 566 (40) 476 (29) 905 853 6
Income tax (85) (45) (89) (72)(18) (130) (122) (7)
Net income 254 521 (51) 404 (37) 775 731 6
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 254 521 (51) 403 (37) 775 730 6
Non-controlling interests - - - 1 - - 1 -
Net underlying earnings 337 328 3 339 (1) 665 672 (1)
Commissions and expenses 1,570 1,399 12 1,500 5 2,969 3,013 (1)
of which operating expenses 11 814 781 4 847 (4) 1,595 1,684 (5)
New life sales
Life single premiums 1,068 1,160 (8) 1,189 (10) 2,228 2,915 (24)
Life recurring premiums annualized 321 329 (2) 312 3 650 640 2
Total recurring plus 1/10 single 428 445 (4) 431 (1) 873 932 (6)
New life sales
Americas 12 126 120 5 101 25 246 206 19
The Netherlands 23 32 (28) 40 (43) 55 105 (48)
United Kingdom 211 213 (1) 217 (3) 424 464 (9)
New markets 12 68 80 (15) 73 (7) 148 157 (6)
Total recurring plus 1/10 single 428 445 (4) 431 (1) 873 932 (6)
New premium production accident 187 195 (4) 145 29 382 304 26
and health insurance
New premium production general 13 14 (7) 14 (7) 27 27 -
insurance
Gross deposits (on and off balance)
Americas 12 6,644 7,392 (10) 5,014 33 14,036 10,643 32
The Netherlands 367 560 (34) 442 (17) 927 904 3
United Kingdom 9 8 13 17 (47) 17 36 (53)
New markets 12 2,737 3,083 (11) 1,242 120 5,820 2,509 132
Total gross deposits 9,757 11,043 (12) 6,715 45 20,800 14,092 48
Net deposits (on and off balance)
Americas 12 738 1,061 (30) 426 73 1,799 193 -
The Netherlands (66) (185) 64 (113) 42 (251) (228) (10)
United Kingdom (1) (1) - 14 - (2) 16 -
New markets 12 619 1,364 (55) (2,487) - 1,983 (4,206) -
Total net deposits excluding 1,290 2,239 (42) (2,160) - 3,529 (4,225) -
run-off businesses
Run-off businesses (479) (1,160) 59 (527) 9 (1,639)(1,407) (16)
Total net deposits 811 1,079 (25) (2,687) - 1,890 (5,632) -
REVENUE-GENERATING INVESTMENTS
June 30, Mar. 31,
2012 2012 %
Revenue-generating investments (total) 451,988 436,753 3
Investments general account 147,065 140,770 4
Investments for account of policyholders 151,633 149,501 1
Off balance sheet investments third parties 153,290 146,482 5
OPERATIONAL HIGHLIGHTS
Underlying earnings before tax
AEGON's underlying earnings before tax increased 10% to EUR 443 million in the
second quarter of 2012. This is the result of business growth, a strong
delivery on cost reduction programs and favorable currency movements.
Underlying earnings from the Americas rose to EUR 339 million. The 8% increase
compared to the second quarter of 2011 is due to underlying growth in the
business and a strengthening of the US dollar against the euro partly offset
by lower fixed annuity earnings, recurring charges for Corporate Center
expenses and an increase in employee benefit expenses.
In the Netherlands, underlying earnings decreased 4% to EUR 71 million. The
decline was mainly the result of adverse claim experience on disability
products in the non-life business, partly offset by higher contributions from
pensions and distribution.
In the United Kingdom, underlying earnings before tax increased to EUR 25
million. The strong improvement in earnings compared to the same period last
year was driven by the non-recurrence of extraordinary charges and successful
implementation of the cost reduction program in AEGON's businesses in the
United Kingdom.
Underlying earnings from New Markets decreased 9% to EUR 64 million. Improved
results at AEGON Asset Management and in Asia were offset by lower underlying
earnings from Central & Eastern Europe, Variable Annuities Europe and Spain.
AEGON no longer includes results from its partnership with Caja Ahorros del
Mediterráneo (CAM). The comparable quarter of 2011 included underlying
earnings of EUR 9 million from CAM.
Total holding costs decreased 16% to EUR 56 million as part of AEGON's
Corporate Center expenses are now charged to operating units. This change
reflects the various services and support provided by the Corporate Center to
operating units. The second quarter 2012 charge to operating units amounted to
EUR 16 million.
Net income
Net income declined to EUR 254 million as higher underlying earnings, more
favorable results on fair value items and lower impairments were more than
offset by lower realized gains and a one-time charge in the Netherlands of EUR
265 million before tax included in Other charges.
Fair value items
The results from fair value items amounted to EUR 101 million. Positive
results in the Netherlands and the holding were partly offset by negative fair
value results in the Americas and New Markets.
Realized gains on investments
In the second quarter, realized gains on investments amounted to EUR 85
million and were mainly the result of normal trading in the investment
portfolio.
Impairment charges
Impairments amounted to EUR 42 million which were primarily linked to
residential mortgage-backed securities in the United States.
Other charges
Other charges amounted to a loss of EUR 254 million. On May 31, 2012 AEGON
announced the acceleration of product improvements for unit-linked insurance
policies in the Netherlands and the related one-time charge of EUR 265
million.
Run-off businesses
The results of run-off businesses amounted to EUR 6 million. The amortization
of the prepaid cost of reinsurance asset related to the divestment of the life
reinsurance activities was offset by improved results from the institutional
spread-based business.
Income tax
Net income contained a tax charge of EUR 85 million in the second quarter,
translating into an effective tax rate of 25%.
Return on equity
Higher average shareholders' equity excluding revaluation reserves, compared
with the second quarter of 2011, resulted in a return on equity of 6.8% for
the second quarter 2012. Return on equity for AEGON's ongoing businesses,
excluding the run-off businesses, amounted to 7.7% over the same period.
Operating expenses
In the second quarter, operating expenses decreased 4% to EUR 814 million as a
result of cost savings and lower restructuring charges. Excluding
restructuring charges and at constant currencies, operating expenses also
decreased 4% compared with the second quarter of 2011.
Sales and deposits
AEGON's total sales increased 27% to EUR 1.6 billion. New life sales were
stable as increased sales in the Americas were offset by lower sales in the
Netherlands and the United Kingdom. Gross deposits in the pension business and
AEGON Asset Management, however, were strong. New premium production for
accident and health insurance also increased, mainly driven by strong travel
insurance sales in the United States. At constant currencies, total sales
increased 16%.
Market consistent value of new business
The market consistent value of new business amounted to EUR 117 million. The
increase in the Netherlands resulting from a higher contribution from mortgage
production was more than offset by the impact of lower interest rates on the
value of new business in the Americas, Asia and Variable Annuities Europe.
Revenue-generating investments
Revenue-generating investments rose 3% compared to first quarter-end 2012 to
EUR 452 billion at June 30, 2012, mainly the result of favorable currency
movements in addition to net inflows.
Capital management
AEGON's core capital excluding revaluation reserves amounted to EUR 18.5
billion, equivalent to 74.6% ^6 of the company's total capital base at June
30, 2012. AEGON is on track to reach a capital base ratio of at least 75% by
the end of 2012.
Shareholders' equity increased to EUR 23 billion. The increase was a result of
second quarters' net income, an increase in the revaluation reserves and
strengthening of the US dollar against the euro.
The revaluation reserves increased to EUR 4.5 billion during the second
quarter, mainly a reflection of lower interest rates. Shareholders' equity per
common share, excluding preference capital, amounted to EUR 10.91 at June 30,
2012.
During the second quarter, excess capital in the holding increased to EUR 1.6
billion, mainly the result of dividends received from operating units partly
offset by operational expenses and dividends on preferred and common shares.
Excess capital in the holding serves as a buffer. During 2012, AEGON aims to
maintain a buffer at the holding of at least EUR 750 million.
At June 30, 2012, AEGON's Insurance Group Directive (IGD) ratio amounted to
216%, a strong increase from the level of 201% at the end of the first
quarter. Measured on a local solvency basis, the Risk Based Capital (RBC)
ratio in the United States increased to ~460%, while the Pillar I ratio in the
United Kingdom remained level at ~135% at the end of the second quarter 2012.
The IGD ratio in the Netherlands increased substantially to ~265% partly as a
result of a change in the yield curve to discount liabilities as prescribed by
the Dutch Central Bank. This measure has added ~35 percentage points to the
IGD ratio of the Dutch entity, equivalent to ~8 percentage points to the group
IGD ratio.
Cash flows
Operational free cash flow amounted to EUR 761 million. Excluding positive
market impacts of EUR 622 million and negative one-time items of EUR 157
million, the operational free cash flows amounted to EUR 296 million. Market
impacts included the impact of the Ultimate Forward Rate change and favorable
yield curve movements in the Netherlands partly offset by adverse interest
rate and equity market movements which affected AEGON's businesses in the
United States.
The one-time items included the effects of measures in the Netherlands related
to unit-linked insurance policies and adverse tax items in the Americas.
Operational free cash flows represent distributable earnings generation of the
business units. The impact of capital preservation initiatives is not included
in the reported operational free cash flows. AEGON is on track to improve
operational free cash flow from its 2010 normalized level of EUR 1.0-1.2
billion per annum by 30% by 2015.
In July, AEGON issued EUR 500 million in senior unsecured notes due in 2017.
The notes were issued under AEGON's USD 6 billion debt issuance program at a
price of 99.712%, and carry a coupon of 3%. Net proceeds from this issuance
will be used for general corporate purposes and the replacement of short-term
debt.
Interim dividend
The 2012 interim dividend amounts to EUR 0.10 per common share. The interim
dividend will be paid in cash or stock at the election of the shareholder. The
value of the stock dividend will be approximately equal to the cash dividend.
AEGON shares will be quoted ex-dividend on August 16, 2012. The record date is
August 20, 2012. The election period for shareholders will run from August 22
up to and including September 7, 2012. The stock fraction will be based on the
average share price on Euronext Amsterdam from September 3 through September
7, 2012. The stock dividend ratio will be announced on September 7, 2012 after
closing of Euronext Amsterdam. The dividend will be payable as of September
14, 2012.
APPENDIX I Americas The Netherlands United Kingdom New Markets
FINANCIAL OVERVIEW, Q2 2012 GEOGRAPHICALLY [c)] [ ]
Holding,
other
The United New activities &
EUR millions Americas Netherlands Kingdom Markets eliminations Total
Underlying earnings before tax by line of business
Life 150 51 20 28 - 249
Individual savings and 119 - - (3) - 116
retirement products
Pensions 68 25 6 - - 99
Non-life - (11) - 11 (1) (1)
Distribution - 4 - - - 4
Asset Management - - - 23 - 23
Other - - - - (55) (55)
Share in underlying earnings before 2 2 (1) 5 - 8
tax of associates
Underlying earnings before tax 339 71 25 64 (56) 443
Fair value items (79) 153 (1) (12) 40 101
Realized gains / (losses) on 54 (6) 34 3 - 85
investments
Impairment charges (39) (3) - - - (42)
Other income / (charges) (1) (266) 13 - - (254)
Run-off businesses 6 - - - - 6
Income before tax 280 (51) 71 55 (16) 339
Income tax (65) 23 (22) (18) (3) (85)
Net income 215 (28) 49 37 (19) 254
Net underlying earnings 250 57 23 44 (37) 337
EMPLOYEE NUMBERS
June 30, Mar. 31,
2012 2012
Employees excluding agents 21,772 22,132
Agents 2,877 2,936
Total number of employees excluding Associates 24,649 25,068
AEGON's share of employees (including agents) in Associates 2,371 2,908
Total 27,020 27,976
AMERICAS
* Underlying earnings decline to USD 435 million, mainly driven by lower
fixed annuity earnings
* Net income amounts to USD 275 million; lower impairments offset by fair
value items and income tax
* Strong sales of life insurance and accident & health at USD 162 million
and USD 225 million respectively
* Gross deposits of USD 8.5 billion up 18% driven by continued strong
pension deposits
Underlying earnings before tax
Underlying earnings from the Americas in the second quarter 2012 amounted to
USD 435 million. The 4% decrease compared to the second quarter of 2011 is
primarily due to lower fixed annuity earnings. Underlying growth in the
business was offset by recurring charges for Corporate Center expenses of USD
9 million and an increase of USD 14 million in employee benefit expenses.
* Earnings from Life & Protection in the Americas were level at USD 177
million as the positive effect of improved persistency was offset by
additional Corporate Center and employee benefit expenses.
* Individual Savings & Retirement earnings decreased to USD 152 million.
Earnings from variable annuities declined slightly to USD 84 million as a
result of higher corporate charges and employee benefit expenses. Fixed
annuity earnings decreased to USD 63 million as a result of lower product
spreads and declining asset balances, as the product is de-emphasized.
Earnings from mutual funds decreased slightly to USD 5 million as a result
of lower account balances.
* Earnings from Employer Solutions & Pensions increased to USD 87 million,
mainly as a result of growing pension account balances.
* Earnings from Canada declined to USD 17 million and included a one-time
benefit of USD 6 million, similar to the comparable quarter last year.
* Earnings from Latin America amounted to USD 2 million.
Net income
Net income from AEGON's businesses in the Americas decreased to USD 275
million in the second quarter. Lower impairments were offset by a decrease in
underlying earnings, a decline in results from fair value items and higher tax
charges.
The loss of USD 103 million from fair value items for the quarter was mainly
driven by the loss on the macro equity hedge, and unfavorable alternative
investment performance.
Gains on investments of USD 70 million were realized as a result of normal
trading activity. Net impairments amounted to USD 50 million and continued to
be primarily linked to residential mortgage-backed securities. On an
annualized basis, impairments in the second quarter amounted to 22 basis
points of AEGON's US fixed income general account portfolio, below long-term
expectations of 30-35 basis points.
The results of run-off businesses amounted to USD 8 million. The amortization
of the prepaid cost of reinsurance asset related to the divestment of the life
reinsurance activities was offset by improved results from the institutional
spread-based business.
Net income included a net tax expense of USD 83 million in the second quarter,
translating into an effective tax rate of 23%.
Return on capital
In the second quarter of 2012, the return on average capital, excluding
revaluation reserves, invested in AEGON's business in the Americas amounted to
6.6%. Excluding the capital allocated to the run-off businesses, the return on
capital in the Americas amounted to 7.8%. Return on capital of AEGON's
businesses excludes the benefit of leverage at the holding.
Operating expenses
Operating expenses decreased 3% to USD 477 million, primarily due to cost
savings in the main business units. Excluding restructuring charges, employee
benefit plan expenses and the Corporate Center cost allocation, operating
expenses decreased 8%. This was mainly as a result of the wind down of the
BOLI/COLI activities and the divestiture of Transamerica Reinsurance last
year.
Sales and deposits
New life sales increased 11% to USD 162 million, primarily driven by strong
indexed universal life sales. New premium production for accident & health
insurance increased 17% to USD 225 million, mainly the result of increased
travel insurance sales driven by expanded existing relationships and the
addition of a new partner in the third quarter of 2011.
Gross deposits increased 18% to USD 8.5 billion as a result of higher takeover
deposits in the retirement plan space and increased stable value deposits.
Variable annuity sales continued to be strong, despite a repricing of the
company's variable annuity offerings earlier in the year reflecting the
current low interest rate environment and subsequent higher hedging costs in
its riders.
Net deposits increased to USD 1 billion in the second quarter - excluding
run-off businesses. AEGON's core growth areas of variable annuities and
retirement plans recorded net inflows of USD 0.4 billion and USD 1.6 billion
respectively, which were partly offset by stable value outflows of USD 0.5
billion and fixed annuity outflows of USD 0.6 billion. AEGON is de-emphasizing
sales of fixed annuities as part of a strategic repositioning and therefore
incurs net outflows. Market consistent value of new business
The decline in interest rates impacted the level of market consistent value of
new business in the second quarter of 2012, which amounted to USD 58 million.
A continued strong contribution from the pensions business was more than
offset by lower value of new business on certain life insurance and variable
annuity products, compared to the second quarter of 2011. AEGON will continue
to reprice products and slow down sales of unprofitable business in order to
meet its return targets. During the second quarter of 2012, AEGON has
discontinued sales of universal life joint survivorship policies and repriced
its long term care offering.
Revenue-generating investments
Revenue-generating investments were stable at USD 325 billion at June 30,
2012, as compared to the first quarter of 2012. Net inflows and the positive
effect of lower interest rates on the value of fixed income assets were offset
by outflows related to run-off businesses, a fixed annuity coinsurance
transaction of USD 1.6 billion and the effect of unfavorable equity market
performance.
REVENUE-GENERATING INVESTMENTS
June 30, Mar. 31,
2012 2012 %
Revenue-generating investments (total) 324,974 326,661 (1)
Investments general account 114,839 114,117 1
Investments for account of policyholders 84,548 86,279 (2)
Off balance sheet investments third parties 125,587 126,265 (1)
AMERICAS [c)]
USD millions Notes Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
Underlying earnings before tax by line of business
Life and protection 177 128 38 178 (1) 305 358 (15)
Fixed annuities 63 62 2 77 (18) 125 167 (25)
Variable annuities 84 97 (13) 87 (3) 181 180 1
Retail mutual funds 5 4 25 6 (17) 9 12 (25)
Individual savings and
retirement products 152 163 (7) 170 (11) 315 359 (12)
Employer solutions & pensions 87 81 7 83 5 168 164 2
Canada 17 8 113 19 (11) 25 30 (17)
Latin America 2 3 (33) 3 (33) 5 1 -
Underlying earnings before tax 435 383 14 453 (4) 818 912 (10)
Fair value items (103) 83 - (72) (43) (20) (89) 78
Realized gains / (losses)
on investments 70 12 - 70 - 82 104 (21)
Impairment charges (50) (39) (28) (76) 34 (89) (156) 43
Other income / (charges) (2) (1) (100) (5) 60 (3) (5) 40
Run- off businesses 8 (3) - 15 (47) 5 45 (89)
Income before tax 358 435 (18) 385 (7) 793 811 (2)
Income tax (83) (69) (20) (54) (54) (152) (130) (17)
Net income 275 366 (25) 331 (17) 641 681 (6)
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 275 366 (25) 331 (17) 641 681 (6)
Net underlying earnings 321 273 18 360 (11) 594 697 (15)
Commissions and expenses 1,228 1,055 16 1,188 3 2,283 2,374 (4)
of which operating expenses 477 478 - 493 (3) 955 974 (2)
New life sales 12
Life single premiums 62 65 (5) 55 13 127 155 (18)
Life recurring premiums annualized 156 150 4 140 11 306 273 12
Total recurring plus 1/10 single 162 157 3 146 11 319 289 10
Life & protection 126 124 2 109 16 250 219 14
Employer solutions & pensions 8 9 (11) 7 14 17 13 31
Canada 15 14 7 18 (17) 29 35 (17)
Latin America 13 10 30 12 8 23 22 5
Total recurring plus 1/10 single 162 157 3 146 11 319 289 10
New premium production accident
and health insurance 225 231 (3) 192 17 456 381 20
Gross deposits (on and off balance)
by line of business 12
Life & protection 3 3 - 3 - 6 6 -
Fixed annuities 77 91 (15) 71 8 168 154 9
Variable annuities 1,304 1,214 7 1,401 (7) 2,518 2,580 (2)
Retail mutual funds 812 754 8 765 6 1,566 1,540 2
Individual savings & retirement
products 2,193 2,059 7 2,237 (2) 4,252 4,274 (1)
Employer solutions & pensions 6,278 7,544 (17) 4,913 28 13,822 10,467 32
Canada 33 74 (55) 83 (60) 107 180 (41)
Latin America 3 4 (25) - - 7 - -
Total gross deposits 8,510 9,684 (12) 7,236 18 18,194 14,927 22
Net deposits (on and off balance)
by line of business 12
Life & protection (10) (10) - (10) - (20) (24) 17
Fixed annuities (607) (628) 3 (810) 25 (1,235) (1,611) 23
Variable annuities 449 363 24 471 (5) 812 691 18
Retail mutual funds 88 (31) - (5) - 57 (55) -
Individual savings & retirement
products (70) (296) 76 (344) 80 (366) (975) 62
Employer solutions & pensions 1,112 1,797 (38) 1,048 6 2,909 1,533 90
Canada (92) (105) 12 (105) 12 (197) (263) 25
Latin America 2 4 ( 50) - - 6 - -
Total net deposits excluding
run-off businesses 942 1,390 (32) 589 60 2,332 271 -
Run-off businesses (606) (1,519) 60 (772) 22 (2,125) (1,974) (8)
Total net deposits 336 (129) - (183) - 207 (1,703) -
THE NETHERLANDS
* Underlying earnings before tax of EUR 71 million, including a loss of EUR
11 million in Non-life
* Net income of EUR (28) million, including a one-time charge of EUR 265
million before tax
* New life sales decrease to EUR 23 million as result of lower sales in Life
and Pensions
Underlying earnings before tax
In the second quarter 2012, underlying earnings from AEGON's operations in the
Netherlands decreased 4% to EUR 71 million as higher earnings from Pensions
and Distribution were offset by lower earnings from Non-life and Life &
Savings. Earnings in the second quarter 2012 included recurring charges for
Corporate Center expenses of EUR 4 million.
* Earnings from AEGON's Life & Savings operations in the Netherlands
declined to EUR 51 million. This decline was mainly due to unfavorable
mortality experience and declining Life margins partly offset by cost
savings and a higher contribution from the growing mortgage portfolio.
* Earnings from the Pension business increased strongly to EUR 25 million,
mainly driven by favorable morbidity results. In addition, earnings
benefited from cost savings and lower interest charges.
* Non-life recorded a loss of EUR 11 million. This is a result of continued
adverse claim experience on disability products which has been only partly
offset by a reserve release following a refinement of assumptions. General
trends in claim experience in disability in the Dutch non-life market are
negative and are expected to continue throughout 2012. Management actions
are taken to improve claim experience going forward. In addition, products
are being repriced where necessary and possible.
* Earnings from the distribution businesses increased to EUR 4 million
mainly as a result of achieved cost savings and lower amortization of
intangibles.
Net income
Net income from AEGON's businesses in the Netherlands amounted to EUR (28)
million and included a one-time charge of EUR 265 million before tax, related
to the acceleration of product improvements for unit-linked insurance policies
in the Netherlands.
Results on fair value items improved strongly compared to the second quarter
of 2011 and amounted to EUR 153 million, driven by results on the guarantee
portfolio of EUR 192 million partly offset by real estate revaluations of EUR
(24) million and other fair value items of EUR (15) million. Realized losses
on investments totaled EUR 6 million for the quarter and were a result of
normal trading activity in the portfolio.
Return on capital
The return on average capital, excluding revaluation reserves, invested in
AEGON's businesses in the Netherlands declined to 5.9%, the result of lower
net underlying earnings and higher average capital levels. Return on capital
of AEGON's businesses excludes the benefit of leverage at the holding.
Operating expenses
Operating expenses declined 6% to EUR 189 million, mainly driven by cost
savings and lower restructuring charges, which were partly offset by
investments in new distribution capabilities and recurring charges for
Corporate Center expenses.
In 2011, AEGON initiated actions to make its business in the Netherlands more
agile and better positioned to respond to changing conditions and new
opportunities in the Dutch market. The reorganization program and other
initiatives will result in a reduction of the cost base by EUR 100 million in
comparison to the cost base for 2010, of which the majority is expected to be
achieved in 2012. Over the past quarters, AEGON has implemented cost savings
of EUR 62 million.
Sales and deposits
New life sales decreased in the second quarter to EUR 23 million. Individual
life sales declined and amounted to EUR 12 million, primarily driven by a
shrinking Dutch life insurance market, and lower production levels of
mortgage-related insurance products. Pension sales declined to EUR 11 million,
as a result of difficult market conditions, particularly in the defined
benefit market segment.
Production of mortgages in the second quarter of 2012 declined to EUR 706
million, primarily the result of lower activity in the Dutch mortgage market.
Compared with the first quarter of 2012, production of mortgages increased 9%.
Premium production for accident & health amounted to EUR 4 million. Sales in
income insurance products remained level compared to the second quarter of
2011, in spite of price increases to maintain margins and strong competition.
General insurance production amounted to EUR 7 million, level with the second
quarter of 2011.
Gross deposits declined to EUR 367 million, driven by fierce competition in
the Dutch savings market.
Market consistent value of new business
The market consistent value of new business in the Netherlands increased
significantly compared to the second quarter of 2011 and amounted to EUR 30
million. The increase was mainly driven by higher contributions from mortgages
and the successful introduction of a new mortgage product in 2011
(Banksparen).
Revenue-generating investments
Revenue-generating investments increased 1% to EUR 65 billion, compared with
the previous quarter. The increase was driven by growth of the business.
REVENUE-GENERATING INVESTMENTS
June 30, Mar. 31,
2012 2012 %
Revenue-generating investments (total) 65,071 64,283 1
Investments general account 40,246 39,572 2
Investments for account of policyholders 24,825 24,711 -
THE NETHERLANDS
EUR millions Notes Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
Underlying earnings before tax by line of business
Life and Savings 51 56 (9) 55 (7) 107 98 9
Pensions 25 21 19 16 56 46 38 21
Non-life (11) (5) (120) - - (16) 5 -
Distribution 4 7 (43) (1) - 11 10 10
Share in underlying earnings
before tax of associates 2 - - 4 (50) 2 4 (50)
Underlying earnings before tax 71 79 (10) 74 (4) 150 155 (3)
Fair value items 153 42 - 2 - 195 (58) -
Realized gains / (losses)
on investments (6) 34 - 142 - 28 177 (84)
Impairment charges (3) (3) - (3) - (6) (5) (20)
Other income / (charges) (266) (3) - (11) - (269) (19) -
Income before tax (51) 149 - 204 - 98 250 (61)
Income tax 23 (8) - (35) - 15 (42) -
Net income (28) 141 - 169 - 113 208 (46)
Net income / (loss) attributable to:
Equity holders of AEGON N.V. (28) 141 - 169 - 113 208 (46)
Net underlying earnings 57 62 (8) 67 (15) 119 133 (11)
Commissions and expenses 268 270 (1) 278 (4) 538 550 (2)
of which operating expenses 189 187 1 201 (6) 376 390 (4)
New life sales
Life single premiums 146 245 (40) 217 (33) 391 674 (42)
Life recurring premiums
annualized 9 7 29 18 (50) 16 37 (57)
Total recurring plus 1/10 single 23 32 (28) 40 (43) 55 105 (48)
Life and Savings 12 18 (33) 25 (52) 30 51 (41)
Pensions 11 14 (21) 15 (27) 25 54 (54)
Total recurring plus 1/10 single 23 32 (28) 40 (43) 55 105 (48)
New premium production accident
and health insurance 4 9 (56) 4 - 13 14 (7)
New premium production
general insurance 7 9 (22) 7 - 16 15 7
Gross deposits (on and off balance) by line of business
Life and Savings 367 560 (34) 442 (17) 927 824 13
Pensions - - - - - - 80 -
Total gross deposits 367 560 (34) 442 (17) 927 904 3
Net deposits (on and off balance) by line of business
Life and Savings (66) (185) 64 (113) 42 (251) (255) 2
Pensions - - - - - - 27 -
Total net deposits (66) (185) 64 (113) 42 (251) (228) (10)
UNITED KINGDOM
* Underlying earnings before tax increase to GBP 20 million as a result of
stronger pension earnings
* Net income amounts to GBP 38 million
* New life sales of GBP 170 million, in line with expectations
Underlying earnings before tax
Underlying earnings before tax from AEGON's operations in the UK increased to
GBP 20 million in the second quarter, driven by a strong improvement in
earnings from Pensions compared to the second quarter last year. Earnings
included recurring charges for Corporate Center expenses of GBP 2 million.
* Earnings from Life declined slightly to GBP 15 million, partly driven by
recurring charges for Corporate Center expenses.
* Earnings from Pensions improved to GBP 5 million, mainly driven by the
non-recurrence of exceptional charges recorded in the previous year, and
successful implementation of the cost reduction program in AEGON's
business in the UK. These positive impacts were partly offset by lower fee
income as result of adverse movements in equity markets and adverse
persistency.
* Earnings from Distribution amounted to nil.
Net income
Net income increased strongly to GBP 38 million from a loss of GBP 15 million
in the comparable quarter, driven by higher underlying earnings, higher
realized gains on investments of GBP 28 million and a strong improvement in
impairments. There were no impairments during the quarter. Results on fair
value items amounted to a loss of GBP 1 million.
Return on capital
The return on average capital, excluding revaluation reserves, invested in
AEGON's businesses in the UK increased to 2.8%, primarily as a result of
higher net
underlying earnings from Pensions. Return on capital of AEGON's businesses
excludes the benefit of leverage at the holding.
Operating expenses
Operating expenses for the second quarter of 2012 amounted to GBP 69 million,
a 37% reduction following the successful implementation of the cost reduction
program in the UK. Operating expenses in the second quarter benefited from
favorable timing differences, which are expected to reverse in the remainder
of the year. For the full year, AEGON expects to achieve target operating
expenses.
Sales and deposits
New life sales were down 11% to GBP 170 million compared to the second quarter
of 2011, reflecting an expected reduction in pension sales. Platform sales
increased as new advisors joined the AEGON Retirement Choices platform.
Market consistent value of new business
The market consistent value of new business in the UK remained level at GBP 18
million as the benefit from lower acquisition expenses was offset by lower
sales volumes and lower margins on protection business.
Revenue-generating investments
Revenue-generating investments decreased 2% to GBP 52 billion, compared with
the first quarter-end of 2012, primarily the result of lower equity markets.
REVENUE-GENERATING INVESTMENTS
June 30, Mar. 31,
2012 2012 %
Revenue-generating investments (total) 51,631 52,761 (2)
Investments general account 8,460 8,298 2
Investments for account of policyholders 43,171 44,463 (3)
UNITED KINGDOM
GBP millions Notes Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
Underlying earnings before tax by line of business
Life 15 15 - 17 (12) 30 38 (21)
Pensions 5 11 (55) (7) - 16 (16) -
Distribution - (1) - (1) - (1) (3) 67
Underlying earnings before tax 20 25 (20) 9 122 45 19 137
Fair value items (1) (2) 50 - - (3) (1) (200)
Realized gains / (losses) on
investments 28 - - 10 180 28 35 (20)
Impairment charges - - - (35) - - (35) -
Other income / (charges) 7 10 5 100 1 - 15 (4) -
Income before tax 57 28 104 (15) - 85 14 -
Income tax attributable to
policyholder return (11) (5) (120) (15) 27 (16) (16) -
Income before income tax on
shareholders return 46 23 100 (30) - 69 (2) -
Income tax on shareholders
return (8) 16 - 15 - 8 33 (76)
Net income 38 39 (3) (15) - 77 31 148
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 38 39 (3) (15) - 77 31 148
Net underlying earnings 18 40 (55) 14 29 58 47 23
Commissions and expenses 146 142 3 193 (24) 288 365 (21)
of which operating expenses 69 62 11 109 (37) 131 207 (37)
New life sales 8
Life single premiums 592 600 (1) 711 (17) 1,192 1,552 (23)
Life recurring premiums
annualized 111 118 (6) 120 (8) 229 247 (7)
Total recurring plus 1/10
single 170 178 (4) 191 (11) 348 402 (13)
Life 17 17 - 15 13 34 31 10
Pensions 153 161 (5) 176 (13) 314 371 (15)
Total recurring plus 1/10
single 170 178 (4) 191 (11) 348 402 (13)
Gross deposits (on and off balance) by line of business
Variable annuities 7 7 - 14 (50) 14 31 (55)
Total gross deposits 7 7 - 14 (50) 14 31 (55)
Net deposits (on and off balance) by line of business
Variable annuities (1) (1) - 12 - (2) 14 -
Total net deposits (1) (1) - 12 - (2) 14 -
NEW MARKETS
* Underlying earnings before tax decrease 9% to EUR 64 million as results
from partnership with CAM are no longer included
* Net income amounts to EUR 37 million
* New life sales decline to EUR 68 million as lower sales in Spain are
partly being offset by growth in Asia
Underlying earnings before tax
In New Markets, AEGON underlying earnings before tax decreased 9% to EUR 64
million. Higher earnings from AEGON Asset Management and Asia were more than
offset by lower earnings in Central & Eastern Europe, Spain and Variable
Annuities Europe. Recurring charges for Corporate Center expenses amounted to
EUR 2 million.
* Earnings from Central & Eastern Europe declined to EUR 21 million,
primarily as a result of the pension legislation changes in Poland in
2011, which was only partly offset by favorable claim experience in the
non-life business. In addition, adverse currency movements negatively
impacted earnings.
* Results from AEGON's operations in Asia increased to EUR 5 million mainly
as a result of higher investment income and favorable claim experience.
* Earnings from Spain & France decreased 15% to EUR 17 million as results
from AEGON's partnership with CAM are no longer included in the results.
The comparable quarter of 2011 included underlying earnings of EUR 9
million from CAM. Excluding results from CAM, earnings in Spain improved
as result of business growth and the inclusion of earnings from Caixa
Sabadell Vida. Earnings contributions from partner La Mondiale in France
remained level with the same quarter last year and amounted to EUR 5
million.
* Results from Variable Annuities Europe declined to EUR (2) million which
was driven by an exceptional charge of EUR 2 million for customer
refunding.
* Earnings from AEGON Asset Management increased significantly to EUR 23
million, the result of performance fees and increased fee income,
resulting from higher asset balances.
Net income
Net income from AEGON's operations in New Markets declined to EUR 37 million
as lower underlying earnings and negative results from fair value items were
only partly offset by higher gains on investments and lower impairment
charges. As of the second quarter, fair value items contains a currency hedge
related to part of the in Swiss franc denominated mortgage portfolio in
Hungary.
Return on capital
The return on average capital, excluding revaluation reserves, invested in
AEGON's businesses in New Markets declined to 6.6%, mainly the result of lower
net underlying earnings. Return on capital of AEGON's businesses excludes the
benefit of leverage at the holding.
Operating expenses
Operating expenses increased 12% to EUR 154 million in the second quarter, as
a result of higher costs in Asia driven by investments in new distribution
capabilities, the inclusion of the company's Canadian investment management
activities within AEGON Asset Management and recurring charges for Corporate
Center expenses of EUR 2 million.
Sales and deposits
New life sales declined 7% to EUR 68 million.
* In Central & Eastern Europe, new life sales remained level and amounted to
EUR 29 million as lower production in Hungary due to difficult market
circumstances was offset by increased production primarily in Poland and
Turkey. At constant currencies, new life sales increased 3%.
* In Asia, new life sales increased to EUR 15 million, driven by higher
production in China due to strong performance of new distribution partners
in the brokerage channel and increased sales of universal life products in
Hong Kong and Singapore, despite repricing in the first quarter of 2012.
* New life sales in Spain & France declined toEUR 24 million as the
inclusion of Caixa Sabadell Vida was offset by lower production at other
joint venture partners in Spain and the exclusion of new life sales from
CAM.
New premium production from AEGON's general insurance operations in Central &
Eastern Europe declined and amounted to EUR 6 million. New premium production
from AEGON's accident & health insurance in CEE and Asia remained level at EUR
7 million.
Gross deposits in New Markets amounted to EUR 2.7 billion and increased
strongly compared to the second quarter of 2011. Gross deposits in AEGON Asset
Management increased substantially to EUR 2.5 billion as a result of strong
institutional sales in the US and the Netherlands. In CEE gross deposits
declined following pension legislation changes in Poland.
Market consistent value of new business
The market consistent value of new business in New Markets decreased to EUR 19
million as a result of lower pension production and lower margins in CEE and
Spain. Additionally, results from the partnership with CAM are no longer
included in the results. These factors were only partly offset by expense
savings in CEE and the inclusion of new joint venture partners in Spain.
Revenue-generating investments
Revenue-generating investments increased 5% compared with the first quarter of
2012 to EUR 66 billion, mainly driven by net deposits in AEGON Asset
Management.
REVENUE-GENERATING INVESTMENTS
June 30, Mar. 31,
2012 2012 %
Revenue-generating investments (total) 66,236 63,288 5
Investments general account 5,069 4,957 2
Investments for account of policyholders 6,835 6,663 3
Off balance sheet investments third parties 54,332 51,668 5
NEW MARKETS c)
EUR millions Notes Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
Underlying earnings before tax
Central Eastern Europe 21 23 (9) 29 (28) 44 55 (20)
Asia 5 9 (44) 3 67 14 3 -
Spain & France 17 25 (32) 20 (15) 42 43 (2)
Variable Annuities Europe (2) 2 - - - - 5 -
AEGON Asset Management 23 29 (21) 18 28 52 32 63
Underlying earnings before tax 64 88 (27) 70 (9) 152 138 10
Fair value items (12) 7 - (3) - (5) (3) (67)
Realized gains / (losses) on
investments 3 2 50 1 200 5 4 25
Impairment charges - (4) - (4) - (4) (6) 33
Other income / (charges) - (18) - (3) - (18) 8 -
Income before tax 55 75 (27) 61 (10) 130 141 (8)
Income tax (18) (27) 33 (15) (20) (45) (46) 2
Net income 37 48 (23) 46 (20) 85 95 (11)
Net income / (loss) attributable to:
Equity holders of AEGON N.V. 37 48 (23) 45 (18) 85 94 (10)
Non-controlling interests - - - 1 - - 1 -
Net underlying earnings 44 59 (25) 53 (17) 103 97 6
Commissions and expenses 219 208 5 196 12 427 399 7
of which operating expenses 154 143 8 138 12 297 287 3
New life sales 12
Life single premiums 142 146 (3) 131 8 288 340 (15)
Life recurring premiums
annualized 53 66 (20) 60 (12) 119 123 (3)
Total recurring plus 1/10 single 68 80 (15) 73 (7) 148 157 (6)
Life 66 75 (12) 67 (1) 141 137 3
Associates 2 5 (60) 6 (67) 7 20 (65)
Total recurring plus 1/10 single 68 80 (15) 73 (7) 148 157 (6)
Central Eastern Europe 29 27 7 30 (3) 56 57 (2)
Asia 15 15 - 10 50 30 29 3
Spain & France 24 38 (37) 33 (27) 62 71 (13)
Total recurring plus 1/10 single 68 80 (15) 73 (7) 148 157 (6)
New premium production accident
and health insurance 7 10 (30) 8 (13) 17 18 (6)
New premium production general
insurance 6 5 20 7 (14) 11 12 (8)
Gross deposits
(on and off balance) 12
Central Eastern Europe 66 116 (43) 167 (60) 182 349 (48)
Asia 37 34 9 7 - 71 18 -
Spain & France 11 10 10 11 - 21 19 11
Variable Annuities Europe 109 120 (9) 159 (31) 229 290 (21)
AEGON Asset Management 2,514 2,803 (10) 898 180 5,317 1,833 190
Total gross deposits 2,737 3,083 (11) 1,242 120 5,820 2,509 132
Net deposits
(on and off balance) 12
Central Eastern Europe (18) 42 - (1,972) 99 24 (1,864) -
Asia 36 31 16 4 - 67 15 -
Spain & France (11) (26) 58 (43) 74 (37) (54) 31
Variable Annuities Europe 7 28 (75) 63 (89) 35 89 (61)
AEGON Asset Management 605 1,289 (53) (539) - 1,894 (2,392) -
Total net deposits 619 1,364 (55) (2,487) - 1,983 (4,206) -
MARKET CONSISTENT VALUE OF NEW BUSINESS
MCVNB MCVNB
EUR millions, after tax Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
Americas 46 47 (2) 67 (31) 93 134 (31)
The Netherlands 30 27 11 17 76 57 18 -
United Kingdom 22 27 (19) 21 5 49 39 26
New Markets 19 24 (21) 33 (42) 43 68 (37)
Total 117 125 (6) 138 (15) 242 259 (7)
MODELED NEW BUSINESS, APE AND DEPOSITS
Premium business Premium business
APE APE
EUR millions Notes Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
9
Americas 281 279 1 254 11 561 472 19
The Netherlands 73 70 4 45 62 143 120 19
United Kingdom 205 216 (5) 226 (9) 420 463 (9)
New Markets 157 129 22 143 10 285 264 8
Total 716 694 3 668 7 1,409 1,319 7
Deposit business Deposit business
Deposits Deposits
EUR millions Notes Q2 2012 Q1 2012 % Q2 2011 % YTD 2012 YTD 2011 %
9
Americas 5,209 4,935 6 3,733 40 10,145 8,074 26
United Kingdom 10 8 25 17 (41) 17 36 (53)
New Markets 123 180 (32) (52) - 303 162 87
Total 5,342 5,123 4 3,698 44 10,465 8,272 27
MCVNB/PVNBP SUMMARY
Premium business Premium business
MCVNB
/ MCVNB / MCVNB/
MCVNB PVNBP PVNBP APE MCVNB PVNBP MCVNB / PVNBP APE
EUR millions Notes Q2 2012 % % YTD 2012 % %
10
Americas 23 1,240 1.8 8.0 54 2,452 2.2 9.7
The Netherlands 30 885 3.4 41.1 57 1,701 3.4 39.8
United Kingdom 22 1,336 1.7 10.8 49 2,744 1.8 11.6
New Markets 19 910 2.0 11.8 43 1,872 2.3 15.0
Total 94 4,371 2.2 13.2 203 8,769 2.3 14.4
Deposit business Deposit business
MCVNB
/ MCVNB / MCVNB /
MCVNB PVNBP PVNBP Deposits MCVNB PVNBP MCVNB / PVNBP Deposits
EUR millions Notes Q2 2012 % % YTD 2012 % %
10
Americas 23 7,485 0.3 0.4 38 14,910 0.3 0.4
United Kingdom - 10 0.3 0.3 - 17 0.4 0.4
New Markets - 172 (0.1) (0.1) 1 452 0.1 0.2
Total 23 7,667 0.3 0.4 39 15,379 0.3 0.4
OPERATIONAL HIGHLIGHTS - First six months 2012
Underlying earnings before tax
AEGON's underlying earnings before tax amounted to EUR 868 million for the
first six months of 2012. The increase compared with the same period last year
was mainly the result of a strong delivery on cost reduction programs and
favorable currency exchange rates.
Underlying earnings from the Americas amounted to EUR 631 million. The
decrease compared to the first half of 2011 is primarily due to unfavorable
mortality results and lower fixed annuity earnings, as the product is
de-emphasized. In addition, earnings were impacted by recurring charges for
Corporate Center expenses (EUR 14 million) and an increase in employee benefit
expenses (EUR 21 million).
In the Netherlands, underlying earnings declined slightly to EUR 150 million.
A higher contribution from pensions and AEGON's growing Dutch mortgage
portfolio was offset by adverse claim experience on disability products in the
non-life business.
In the United Kingdom, underlying earnings increased to EUR 54 million. The
strong improvement in earnings was driven by the successful implementation of
the cost reduction program in AEGON's businesses in the United Kingdom and the
non-recurrence of exceptional charges recorded in the previous year.
Underlying earnings from New Markets increased to EUR 152 million driven
mainly by growth in Asia and AEGON Asset Management.
Total holding costs decreased 21% to EUR 119 million as part of AEGON's
Corporate Center expenses are now charged to operating units. This change
reflects the various services and support provided by the Corporate Center to
operating units. The charges to operating units amounted to EUR 32 million in
the first six months of 2012.
Net income
Net income increased to EUR 775 million. Higher underlying earnings, improved
results from fair value items and lower impairments were partly offset by
lower realized gains on investments and higher other charges.
Fair value items
In the first six months of 2012, results from fair value items amounted to EUR
257 million. The main driver behind the improvement was better results related
to the guarantee portfolio in the Netherlands.
Realized gains on investments
Realized gains on investments amounted to EUR 130 million for the first half
of the year and were the result of normal trading in the portfolio. The first
half of 2011 had included gains related to a strategic shift from equities to
bonds in the Netherlands.
Impairment charges
Impairment charges improved considerably to EUR 83 million and were mostly
linked to residential mortgage-backed securities in the United States.
Other charges
Other charges amounted to EUR 271 million and are mostly related to the
acceleration of product improvements for unit-linked insurance policies in the
Netherlands and the associated one-time charge of EUR 265 million.
Run-off businesses
The results of the run-off businesses amounted to EUR 4 million. The decline
compared to the first half of 2011 is mainly related to the amortization of
the prepaid cost of reinsurance asset related to the divestment of the life
reinsurance activities.
Income tax
Tax charges for the first six months of 2012 amounted to EUR 130 million.
These charges included EUR 51 million in tax benefits related to cross-border
inter-company reinsurance transactions and one-time tax credits the
Netherlands and the United Kingdom of in total EUR 46 million.
Operating expenses
Operating expenses improved considerably and were 5% lower at EUR 1,595
million. Significant cost reductions and lower restructuring charges were the
main drivers behind the improvement.
Sales
AEGON's total sales increased 26% to EUR 3.4 billion. New life sales declined
as a result of lower production in the Netherlands, the United Kingdom and New
Markets, partly offset by growth in the Americas. Substantial growth of gross
deposits was mainly driven by higher pension deposits the Americas and strong
asset management inflows. New premium production for accident and health
insurance also increased, mainly driven by strong travel and supplemental
health insurance sales in the United States.
Market consistent value of new business
Compared with the first six months of 2011, the value of new business declined
7% to EUR 242 million. A higher contribution from mortgage loans in the
Netherlands and higher profitability in the annuity business in the United
Kingdom was offset by the impact of lower interest rates on the value of new
business in the Americas and New Markets.
Revenue-generating investments
Revenue-generating investments increased compared with the end of 2011 to EUR
452 billion. The increase was the result primarily of a strengthening of the
US dollar against the euro, net inflows and the effect of higher equity
markets on unit-linked and off balance sheet assets partly offset by outflows
from run-off businesses and fixed annuities.
Capital management
At June 30, 2012, AEGON's core capital position, excluding revaluation
reserves, amounted to EUR 18.5 billion, equivalent to 74.6% of the company's
total capital base. AEGON is on track to reach a capital base ratio of at
least 75% by the end of 2012.
Shareholders' equity increased to EUR 23 billion. The increase was a result of
net income for the half of the year, an increase in the revaluation reserves
and strengthening of the US dollar against the euro.
The revaluation reserves at June 30, 2012 increased to EUR 4.5 billion, mainly
a reflection of lower interest rates. The foreign currency translation
reserves increased, primarily the result of a strengthening of the US dollar
against the euro.
Shareholders' equity per common share, excluding preference capital, amounted
to EUR 10.91 at June 30, 2012.
Excess capital in the holding serves as a buffer. During the first half of the
year, excess capital in the holding increased to EUR 1.6 billion, mainly the
result of dividends received from operating units partly offset by operational
expenses and dividends on preferred and common shares. During 2012, AEGON aims
to maintain a buffer at the holding of at least EUR 750 million.
At June 30, 2012, AEGON's Insurance Group Directive (IGD) ratio amounted to
216%, a strong increase from the level of year-end 2011. Measured on a local
solvency basis, the Risk Based Capital (RBC) ratio in the United States
increased tot ~460%, while the Pillar I ratio in the United Kingdom declined
to ~135% at June 30, 2012. The IGD ratio in the Netherlands increased
substantially during the first six months of 2012 to ~265% as a result of a
change in the yield curve to discount liabilities as prescribed by the Dutch
Central Bank. This measure has added ~35 percentage points to the IGD ratio of
the Dutch entity, equivalent to ~8 percentage points to the group IGD ratio.
Cash flows
AEGON's subsidiaries generated EUR 1,566 million in operational free cash
flows during the first half of the year, including a positive market impact of
EUR 1,022 million. Excluding market impact and one-time items, operational
free cash flows amounted to EUR 701 million. Operational free cash flows
represent distributable earnings generation of the business units. The impact
of capital preservation initiatives is not included in the reported
operational free cash flows. AEGON is on track to improve operational free
cash flow from its 2010 normalized level of EUR 1.0-1.2 billion per annum by
30% by 2015.
In May, AEGON completed the sale of EUR 667 million of SAECURE 11 notes. The
transaction included a USD 600 million tranche of USD denominated residential
mortgage-backed securities (RMBS) placed with US investors. With this
transaction, AEGON is further diversifying its RMBS investor base outside
Europe.
AEGON believes the successful placement is recognition by US investors that
Dutch RMBS notes are regarded as high-quality and that AEGON's SAECURE program
is acknowledged as a top-tier program in the Dutch RMBS market. The net
proceeds will be used to refinance part of the existing Dutch mortgage loan
portfolio of AEGON.
In July, AEGON issued EUR 500 million in senior unsecured notes. The notes
were issued under AEGON's USD 6 billion debt issuance program at a price of
99.712%, and carry a coupon of 3.00%. Net proceeds from this issuance will be
used for general corporate purposes and the redemption of short-term debt.
Interim dividend
The 2012 interim dividend amounts to EUR 0.10 per common share. The interim
dividend will be paid in cash or stock at the election of the shareholder. The
value of the stock dividend will be approximately equal to the cash dividend.
AEGON shares will be quoted ex-dividend on August 16, 2012. The record date is
August 20, 2012. The election period for shareholders will run from August 22
up to and including September 7, 2012. The stock fraction will be based on the
average share price on Euronext Amsterdam from September 3 through September
7, 2012. The stock dividend ratio will be announced on September 7, 2012 after
closing of Euronext Amsterdam. The dividend will be payable as of September
14, 2012.
FINANCIAL OVERVIEW, 2012 YEAR-TO-DATE GEOGRAPHICALLY c)
Holding,
other
The United New activities &
EUR millions Americas Netherlands Kingdom Markets eliminations Total
Underlying earnings before tax by line of business
Life 252 107 37 66 - 462
Individual savings and
retirement products 245 - - (7) - 238
Pensions 130 46 19 1 - 196
Non-life - (16) - 23 - 7
Distribution - 11 (1) - - 10
Asset Management - - - 52 - 52
Other - - - - (119) (119)
Associates 4 2 (1) 17 - 22
Underlying earnings before tax 631 150 54 152 (119) 868
Fair value items (15) 195 (3) (5) 85 257
Realized gains / (losses)
on investments 63 28 34 5 - 130
Impairment charges (69) (6) - (4) (4) (83)
Other income / (charges) (2) (269) 19 (18) (1) (271)
Run-off businesses 4 - - - - 4
Income before tax 612 98 104 130 (39) 905
Income tax (118) 15 (9) (45) 27 (130)
Net income 494 113 95 85 (12) 775
Net underlying earnings 458 119 71 103 (86) 665
Notes:
1) "For segment reporting purposes underlying earnings before tax, net
underlying earnings, commissions and expenses, operating expenses, income tax
including associated companies, income before tax including associated
companies and market consistent value of new business are calculated by
consolidating on a proportionate basis the revenues and expenses of certain of
AEGON's associated companies in Spain, India, Brazil and Mexico. AEGON
believes that AEGON's non-IFRS measures provide meaningful information about
the underlying operating results of its business including insight into the
financial measures that AEGON's senior management uses in managing its
business. Among other things AEGON's senior management is compensated based in
part on AEGON's results against targets using the non-IFRS measures presented
here. While other insurers in AEGON's peer group present substantially similar
non-IFRS measures, the non-IFRS measures presented in this document may
nevertheless differ from the non-IFRS measures presented by other insurers.
There is no standardized meaning to these measures under IFRS or any other
recognized set of accounting standards and readers are cautioned to consider
carefully the different ways in which AEGON and its peers present similar
information before comparing them.
AEGON believes the non-IFRS measures shown herein, when read together with
AEGON's reported IFRS financial statements, provide meaningful supplemental
information for the investing public to evaluate AEGON's business after
eliminating the impact of current IFRS accounting policies for financial
instruments and insurance contracts, which embed a number of accounting policy
alternatives that companies may select in presenting their results (i.e.
companies can use different local GAAPs) and that can make the comparability
from period to period difficult.
For a definition of underlying earnings and the reconciliation from underlying
earnings before tax to income before tax, reference is made to Note 3
""Segment information"" of AEGON's Condensed consolidated interim financial
statements."
2) Net income refers to net income attributable to equity holders of AEGON
N.V. and non-controlling interest.
3) Sales is defined as new recurring premiums plus 1/10 of single premiums
plus 1/10 of gross deposits plus new premium production accident and health
plus new premium production general insurance.
4) The present value, at point of sale, of all cashflows for new business
written during the reporting period, calculated using approximate point of
sale economics assumptions. Market consistent value of new business is
calculated using a risk neutral approach, ignoring the investment returns
expected to be earned in the future in excess of risk free rates (swap
curves), with the exeption of an allowance for liquidity premium. The market
consistent value of new business is calculated on a post tax basis, after
allowing for the time value financial options and guarentees, a market value
margin for non-hedgeable financial and non-financial risks and the costs of
non-hedgeable stranded capital.
5) Return on equity is calculated by dividing the net underlying earnings
after cost of leverage by the average shareholders' equity excluding the
preferred shares and the revaluation reserve.
6) Capital securities that are denominated in foreign currencies are, for
purposes of calculating the capital base ratio, revalued to the period-end
exchange rate. All ratios exclude AEGON's revaluation reserve.
7) Included in other income/(charges) are charges made to policyholders
with respect to income tax in the United Kingdom.
8) Includes production on investment contracts without a discretionary
participation feature of which the proceeds are not recognized as revenues but
are directly added to AEGON's investment contract liabilities.
9) APE = recurring premium + 1/10 single premium.
10) PVNBP: Present value of new business premiums (PVNBP) is the premiums
for the new business sold during the reporting period, projected using
assumptions and projection periods that are consistent with those used to
calculate the market consistent value of new business, discounted back to
point of sale using the swap curve (plus liquidity premium where applicable).
11) Reconciliation of operating expenses, used for segment reporting, to
AEGON's IFRS based operating expenses.
Q2 2012 YTD 2012
Employee expenses 529 1,033
Administrative expenses 272 534
Operating expenses for IFRS reporting 801 1,567
Operating expenses related to associates 13 28
Operating expenses in earnings release 814 1,595
12) New life sales, gross deposits and net deposits data include results of
AEGON's associated companies in Spain, India, Brazil and Mexico which are
consolidated on a proportionate basis.
13) Operational free cash flow reflect the sum of the return on free
surplus, earnings on in-force business, release of required surplus on
in-force business reduced by new business first year strain and required
surplus on new business. Refer to AEGON's Embedded Value 2011 report for
further details.
a) "The calculation of the IGD (Insurance Group Directive) capital surplus
and ratio are based on Solvency I capital requirements on IFRS for entities
within the EU (Pillar 1 for AEGON UK), and local regulatory solvency
measurements for non-EU entities.
Specifically, required capital for the life insurance companies in the US is
calculated as two times the upper end of the Company Action Level range (200%)
as applied by the National Association of Insurance Commissioners in the US.
The calculation of the IGD ratio excludes the available and required capital
of the UK With-Profit funds. In the UK solvency surplus calculation the local
regulator only allows the available capital number of the With-Profit funds
included in overall local available capital to be equal to the amount of
With-Profit funds' required capital."
b) The results in this release are unaudited.
c) The comparative 2011 figures have been revised to reflect changes in
AEGON's organization. Businesses in Asia, which were previously managed by
AEGON Americas, are included in the Asia line of business within the New
Markets segment. This revision in financial reporting reflects changes in
management of the organization, as AEGON's Asian operations are now managed
from the company's regional head office in Hong Kong.
Currencies
Income statement items: average rate 1 EUR = USD 1.2962 (2011: USD 1.4025).
Income statement items: average rate 1 EUR = GBP 0.8217 (2011: GBP 0.8670).
Balance sheet items: closing rate 1 EUR = USD 1.2691 (2011: USD 1.4499;
year-end 2011: USD 1.2982).
Balance sheet items: closing rate 1 EUR = GBP 0.8091 (2011: GBP 0.9031;
year-end 2011: GBP 0.8353).
About AEGON
As an international life insurance, pensions and asset management company
based in The Hague, AEGON has businesses in over twenty markets in the
Americas, Europe and Asia. AEGON companies employ approximately 25,000 people
and have nearly 47 million customers across the globe.
Full year
Key figures - EUR Q2 2012 2011
Underlying earnings before
tax 443 million 1.5 billion
New life sales 428 million 1.8 billion
Gross deposits 9.8 billion 32 billion
Revenue-generating
investments
(end of period) 452 billion 424 billion
Cautionary note regarding non-GAAP measures
This document includes certain non-GAAP financial measures: underlying
earnings before tax and market consistent value of new business. The
reconciliation of underlying earnings before tax to the most comparable IFRS
measure is provided in Note 3 "Segment information" of our Condensed
consolidated interim financial statements. Market consistent value of new
business is not based on IFRS, which are used to report AEGON's primary
financial statements and should not be viewed as a substitute for IFRS
financial measures. AEGON may define and calculate market consistent value of
new business differently than other companies. AEGON believes that these
non-GAAP measures, together with the IFRS information, provide a meaningful
measure for the investment community to evaluate AEGON's business relative to
the businesses of its peers.
Local currencies and constant currency exchange rates
This document contains certain information about AEGON's results and financial
condition in USD for the Americas and GBP for the United Kingdom, because
those businesses operate and are managed primarily in those currencies.
Certain comparative information presented on a constant currency basis
eliminates the effects of changes in currency exchange rates. None of this
information is a substitute for or superior to financial information about the
company presented in EUR, which is the currency of AEGON's primary financial
statements.
Forward-looking statements
The statements contained in this document that are not historical facts are
forward-looking statements as defined in the US Private Securities Litigation
Reform Act of 1995. The following are words that identify such forward-looking
statements: aim, believe, estimate, target, intend, may, expect, anticipate,
predict, project, counting on, plan, continue, want, forecast, goal, should,
would, is confident, will, and similar expressions as they relate to AEGON.
These statements are not guarantees of future performance and involve risks,
uncertainties and assumptions that are difficult to predict. AEGON undertakes
no obligation to publicly update or revise any forward-looking statements.
Readers are cautioned not to place undue reliance on these forward-looking
statements, which merely reflect company expectations at the time of writing.
Actual results may differ materially from expectations conveyed in
forward-looking statements due to changes caused by various risks and
uncertainties. Such risks and uncertainties include but are not limited to the
following:
* Changes in general economic conditions, particularly in the United States,
the Netherlands and the United Kingdom;
* Changes in the performance of financial markets, including emerging
markets, such as with regard to:
* The frequency and severity of defaults by issuers in AEGON's fixed income
investment portfolios;
* The effects of corporate bankruptcies and/or accounting restatements on
the financial markets and the resulting decline in the value of equity and
debt securities AEGON holds; and
* The effects of declining creditworthiness of certain private sector
securities and the resulting decline in the value of sovereign exposure
that AEGON holds;
* Changes in the performance of AEGON's investment portfolio and decline in
ratings of the company's counterparties;
* Consequences of a potential (partial) break-up of the euro;
* The frequency and severity of insured loss events;
* Changes affecting mortality, morbidity, persistence and other factors that
may impact the profitability of AEGON's insurance products;
* Reinsurers to whom AEGON has ceded significant underwriting risks may fail
to meet their obligations;
* Changes affecting interest rate levels and continuing low or rapidly
changing interest rate levels; changes affecting currency exchange rates,
in particular the EUR/USD and EUR/GBP exchange rates;
* Changes in the availability of, and costs associated with, liquidity
sources such as bank and capital markets funding, as well as conditions in
the credit markets in general such as changes in borrower and counterparty
creditworthiness;
* Increasing levels of competition in the United States, the Netherlands,
the United Kingdom and emerging markets;
* Changes in laws and regulations, particularly those affecting AEGON's
operations, ability to hire and retain key personnel, the products the
company sells, and the attractiveness of certain products to its
consumers;
* Regulatory changes relating to the insurance industry in the jurisdictions
in which AEGON operates;
* Acts of God, acts of terrorism, acts of war and pandemics;
* Changes in the policies of central banks and/or governments;
* Lowering of one or more of AEGON's debt ratings issued by recognized
rating organizations and the adverse impact such action may have on the
company's ability to raise capital and on its liquidity and financial
condition;
* Lowering of one or more of insurer financial strength ratings of AEGON's
insurance subsidiaries and the adverse impact such action may have on the
premium writings, policy retention, profitability of its insurance
subsidiaries and liquidity;
* The effect of the European Union's Solvency II requirements and other
regulations in other jurisdictions affecting the capital AEGON is required
to maintain;
* Litigation or regulatory action that could require AEGON to pay
significant damages or change the way the company does business;
* As AEGON's operations support complex transactions and are highly
dependent on the proper functioning of information technology, a computer
system failure or security breach may disrupt the company's business,
damage its reputation and adversely affect its results of operations,
financial condition and cash flows;
* Customer responsiveness to both new products and distribution channels;
* Competitive, legal, regulatory, or tax changes that affect profitability,
the distribution cost of or demand for AEGON's products;
* Changes in accounting regulations and policies may affect AEGON's reported
results and shareholder's equity;
* The impact of acquisitions and divestitures, restructurings, product
withdrawals and other unusual items, including AEGON's ability to
integrate acquisitions and to obtain the anticipated results and synergies
from acquisitions;
* Catastrophic events, either manmade or by nature, could result in material
losses and significantly interrupt AEGON's business; and
* AEGON's failure to achieve anticipated levels of earnings or operational
efficiencies as well as other cost saving initiatives.
Further details of potential risks and uncertainties affecting the company are
described in the company's filings with NYSE Euronext Amsterdam and the US
Securities and Exchange Commission, including the Annual Report. These
forward-looking statements speak only as of the date of this document. Except
as required by any applicable law or regulation, the company expressly
disclaims any obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements contained herein to reflect any
change in the company's expectations with regard thereto or any change in
events, conditions or circumstances on which any such statement is based.
ADDITIONAL INFORMATION The Hague, August 9, 2012 Media conference call 7:45
a.m. CET Podcast available after the call on http://www.aegon.com Analyst &
investor conference call 9:00 a.m. CET Audio webcast on http://www.aegon.com
Dial-in numbers United States: +1-480-629-9673United Kingdom:
+44(0)207-153-2027The Netherlands: +31-45-631-6902 Two hours after the
conference call, a replay will be available on http://www.aegon.com .
Supplements AEGON's Q2 2012 Financial Supplement and Condensed Consolidated
Interim Financial Statements are available on http://www.aegon.com . Contact
information Media Relations: Greg Tucker +31(0)70-344-8956 gcc-ir@aegon.com
Investor Relations: Willem van den Berg +31(0)70-344-8305 ir@aegon.com
http://www.aegon.com
PRN NLD
Sponsored Links
Advertisement
Advertisements
Sponsored Links
Advertisement
Rate this Page