Linktone Reports Unaudited First Quarter 2007 Results

SHANGHAI, China, May 24 /Xinhua-PRNewswire/ -- Linktone Ltd.
(Nasdaq: LTON), one of the leading providers of wireless interactive
entertainment services to consumers and advertising services to enterprises in
China, today announced its unaudited financial results for the first quarter
ended March 31, 2007. 


    Results for the First Quarter
    -- The Company recorded revenues of $14.2 million, compared with $14.0
       million in the fourth quarter of 2006 and $23.0 million in the first
       quarter of 2006.
    -- GAAP net loss of $3.4 million, compared with net income of $0.4 million
       in the fourth quarter of 2006 and $2.3 million in the first quarter of
       2006.
    -- GAAP net loss per fully diluted American Depositary Share (ADS) of
       $0.14, compared with net income per fully diluted ADS of $0.02 for the
       fourth quarter of 2006 and $0.09 for the first quarter of 2006.
    -- Non-GAAP net loss of $3.0 million, compared with non-GAAP net income of
       $0.8 million in the fourth quarter of 2006 and $2.6 million in the
       first quarter of 2006.
    -- Non-GAAP net loss per fully diluted ADS of $0.13, compared with non-
       GAAP net income of $0.03 in the fourth quarter of 2006 and $0.10 in the
       first quarter of 2006.
    -- The Company recorded advertising service revenues of $0.6 million,
       compared with $0.3 million in the fourth quarter of 2006.  There was no
       such revenue for the first quarter of 2006.


Chief Executive Officer Michael Li said, "Although we continue to face a
challenging regulatory environment in our wireless value added services
business which has primarily caused Linktone's financial underperformance over
the last several quarters, we are beginning to see the benefit of investments
we are making in our cross-media strategy.  We believe our cross-media
strategy will enhance our business by focusing on the development of new and
traditional media channels while using our core wireless platform to reach a
broader audience, and we feel confident this strategy will propel the
Company's future growth in China's new media space.  This is a period of great
opportunity for Linktone as we begin to take advantage of China's booming
television and advertising market." 
Li further added, "Advertising spending in China continues to be a secular
growth story, with total advertising expenditure over US$10.2 billion in 2005,
and it showed no signs of slowing in 2006.  Furthermore, growth trends in
China's media market continue to show favorable demographics as evidenced by
strong economic, disposable income and consumption numbers.  We believe that
other major events in China, particularly the Beijing Olympics, the
anticipated full scale roll-out of 3G wireless standard, and the World Expo
Shanghai in 2010, will also spur future growth in this market.  With a robust
advertising market in China yielding strong growth year-over-year, we believe
that bundling our wireless service expertise with new and traditional media
creates enormous cross-selling opportunities and further diversifies our
revenue stream." 
First Quarter Revenue Mix 
Linktone's first quarter revenue mix includes data-related services (SMS,
MMS, WAP, and Java), audio-related services (IVR and CBRT), advertising
service and others (casual game and enterprise services). 
Data-related services revenue was $9.1 million, representing 64% of total
revenues, compared with $9.2 million or 66% for the fourth quarter of 2006.
Data-related service breakdowns are as follows: 


    -- Short Messaging Services (SMS) revenue represented 50% of total gross
       revenues, compared with 46% for the fourth quarter of 2006.  SMS
       revenue was $7.1 million for the first quarter of 2007, compared with
       $6.4 million for the fourth quarter of 2006.  The sequential increase
       was primarily attributable to an increase in SMS volume during the
       first quarter which included school holidays and the Spring Festival.
    -- Multimedia Messaging Services (MMS) revenue represented 5% of total
       gross revenues, compared with 11% for the fourth quarter of 2006.  MMS
       revenue was $0.7 million for the first quarter of 2007, compared with
       $1.5 million for the fourth quarter of 2006.  The sequential decrease
       was primarily due to a reallocation of marketing resources from MMS to
       SMS thereby decreasing MMS marketing initiatives.
    -- Wireless Application Protocol (WAP) revenue represented 2% of total
       gross revenues, compared with 6% for the fourth quarter of 2006.  WAP
       revenue was $0.3 million for the first quarter of 2007, compared with
       $0.9 million for the fourth quarter of 2006.  The sequential decrease
       was primarily due to certain difficulties encountered in promoting some
       WAP products in certain provinces in the early part of the first
       quarter.
    -- Java gaming (Java) revenue represented 7% of total gross revenues,
       compared with 3% for the fourth quarter of 2006.  Java revenue was $1.0
       million for the first quarter of 2007, compared with $0.4 million for
       the fourth quarter of 2006.  The strong sequential increase was due to
       an enhanced product portfolio and effectiveness in promotion after a
       re-organization in the fourth quarter of 2006 between our own original
       Java team and the acquired team from Ojava.


 Audio-related services accounted for 31%, or $4.3 million of total
revenues, compared with 29% or $4.1 million for the fourth quarter of 2006.
Breakdowns are as follows: 


    -- Interactive Voice Response services (IVR) revenue increased to 20% of
       total gross revenues, compared with 19% for the fourth quarter of 2006.
       IVR revenue was $2.8 million for the first quarter of 2007, compared
       with $2.7 million for the fourth quarter of 2006.
    -- Color Ring-Back Tones (CRBT) revenue increased to 11% of total gross
       revenues, compared with 10% for the fourth quarter of 2006.  CRBT
       revenue was $1.5 million for the first quarter of 2007, compared with
       $1.4 million for the fourth quarter of 2006.


Advertising service revenue accounted for 4% or $0.6 million of total
revenues in the first quarter of 2007, compared with 2%, or $0.3 million for
the fourth quarter of 2006.  The sequential increase was primarily the result
of more advertising contract wins as Linktone demonstrated the successful
cooperation with Qinghai Satellite Television since January 2007.  Qinghai
Satellite Television has approximately 200 million viewers in 23
municipalities and 20 advertisers on QTV as of March 31, 2007. 
Margins, Expenses and Balance Sheet 
Linktone's key operating benchmarks and balance sheet items for the first
quarter of 2007 include the following: 


    -- Gross margin was 44.4% of net revenues, or gross revenues minus
       business tax, compared with 62.5% for the fourth quarter of 2006 and
       61% for the first quarter of 2006.  The sequential decrease in gross
       margin was due to costs in connection with establishing and operating
       the exclusive advertising agent relationship with Qinghai Satellite
       Television, as well as costs related to the cooperation project with
       Shanghai Dong Fang Long New Media Co., Ltd. which is described below.
       The corresponding revenues from these projects during this initial
       phase of deployment were nominal in the first quarter of 2007 compared
       with their related costs.
    -- Operating loss was 30% of net revenues, compared with operating loss of
       0.6% for the fourth quarter of 2006 and operating margin of 10% in the
       first quarter of 2006.  The sequential decrease was primarily related
       to costs for the Company's cross media strategy investments.  In
       addition, reduced wireless value added service revenue generation from
       the Company's promotion activities and increased competition and
       regulation adversely affected net revenue without a corresponding
       reduction in costs.
    -- Operating expenses totaled $10.1 million, compared with $8.5 million in
       the fourth quarter of 2006 and $11.3 million for the first quarter of
       2006.  The sequential increase was primarily attributable to increased
       promotional spending via TV channels for the Company's wireless value
       added services.
    -- Selling and marketing expenses were $5.6 million, compared with $4.7
       million for the fourth quarter of 2006 and $5.3 million for the first
       quarter of 2006.  The sequential increase was due to higher costs
       related to promotional expenses and marketing initiatives during the
       Spring Festival and school holidays in China.
    -- Product development expenses were $1.5 million, compared with $1.5
       million for the fourth quarter of 2006 and $2.3 million for the first
       quarter of 2006.  These expenses remained unchanged sequentially due to
       management's continued effort to control headcounts and expenses.
    -- Other general and administrative expenses were $2.9 million, compared
       with $2.3 million for the fourth quarter of 2006 and $3.7 million for
       the first quarter of 2006.  The sequential increase was primarily due
       to consulting fees related to our cross-media strategy and an increase
       in provision for doubtful accounts receivable.
    -- Income tax benefit was $0.3 million for the first quarter of 2007,
       compared with $0.1 million for the fourth quarter of 2006 and a tax
       expense of $0.6 million for the first quarter of 2006.  The income tax
       benefit for the first quarter of 2007 relates to recognition of
       deferred tax assets from net operating losses incurred by certain
       affiliated companies of Linktone for the quarter which will be utilized
       to offset taxable income in future quarters.
    -- Cash and cash equivalents, as well as short-term investments available
       for sale, totaled $48.4 million, compared with $52.5 million for the
       fourth quarter of 2006.  Net cash outflow from operations totaled $3.9
       million.  This was mainly due to cash paid for our investments related
       to our cross-media strategy.
    -- Days sales outstanding (DSOs), the average length of time required for
       the Company to receive payment for services delivered, were 107 days as
       of the end of the first quarter of 2007, compared with 142 days at
       December 31, 2006.


According to the Company's policy, diluted earnings or loss per share is
calculated by dividing net income or loss by the weighted average number of
ordinary and dilutive ordinary equivalent shares outstanding during the period.
Ordinary equivalent shares consist of ordinary shares issuable upon the
exercise of outstanding options.  Because the inclusion of options to purchase
ordinary shares has an anti-dilutive effect for a loss period, such ordinary
equivalent shares have been excluded in the diluted share calculation for the
first quarter of 2007.  Therefore, the number of diluted weighted average ADSs
equals the number of basic weighted average ADSs (23.9 million). 


    Recent Business Highlights
    -- Wireless and Internet Veteran Joins Linktone Board of Directors - Allan
       Kwan, who is a Venture Partner with Oak Investment Partners, has joined
       the Board of Directors of Linktone.  Prior to joining Oak, Kwan served
       in various executive roles at Yahoo! Inc. spanning six years.  Kwan
       succeeds David Wang who is resigning from the Board due to other
       commitments, and will serve as a Class I Director of the Company.
    -- Cooperation Agreement with Shanghai Dong Fang Long New Media Co., Ltd.
       ("DFL"), a subsidiary of Shanghai Media Group ("SMG") - Linktone,
       through an affiliated entity, entered into a contract with DFL, a
       subsidiary of Shanghai Media Group, to provide interactive wireless
       value added services for selected television and radio stations and
       related internet portals under SMG.
    Second Quarter 2007 Outlook


For the second quarter ending June 30, 2007, Linktone expects gross
revenue to be approximately $13 to $14 million.  The Company anticipates GAAP
net loss in the second quarter of 2007 to be approximately $0.13 to $0.15 per
fully-diluted ADS. 
Use of Non-GAAP Financial Measures 
The reconciliation of GAAP measures with non-GAAP measures for net income
and net income per fully-diluted ADS included in this press release is set
forth after the attached financial statements.  Linktone believes that the
supplemental presentation of adjusted net income and net income per fully
diluted ADS calculations, excluding the effect of non-cash stock-based
compensation expense, provides meaningful non-GAAP financial measures to help
investors understand and compare business trends among different reporting
periods on a consistent basis, independently of non cash items.  Thus, the
non-GAAP financial measures provide investors with another method for
assessing Linktone's operating results in a manner that is focused on the
performance of its ongoing operations.  Linktone management also uses non-GAAP
financial measures to plan and forecast results for future periods.  Readers
are cautioned not to view non-GAAP results on a stand-alone basis or as a
substitute for results under GAAP, or as being comparable to results reported
or forecasted by other companies, and should refer to the reconciliation of
GAAP results with non-GAAP results located after the financial statements. 
Today's Conference Call 
As previously announced, Linktone management plans to host a conference
call to discuss its first quarter 2007 financial results at 8:00 p.m. Eastern
Time on May 24, 2007 (5:00 p.m. Pacific Time on May 24, 2007 and 8:00 a.m.
Beijing/Hong Kong Time on May 25, 2007).  The dial-in number for the call is
800-811-0667 for U.S. callers and 913-981-4901 for international callers.
Chief Executive Officer Michael Li and Chief Financial Officer Colin Sung will
be on the call to discuss the quarterly results and highlights and to answer
questions from participants.  A replay of the call will be available through
11:59 PM ET on June 7, 2007.  To access the replay, U.S. callers should dial
888-203-1112 and enter passcode 4803184; international callers should dial
719-457-0820 and enter the same passcode. 
Additionally, a live webcast of this call will be available on the
Linktone web site at http://english.linktone.com/aboutus/index.html .  An
archived replay of the call will be available for 90 days. 
About Linktone Ltd. 
Linktone Ltd. is one of the leading providers of wireless interactive
entertainment services to consumers and advertising services to enterprises in
China.  Linktone provides a diverse portfolio of services to wireless
consumers and corporate customers, with a particular focus on media,
entertainment and communications.  These services are promoted through the
Company's and our partners cross-media platform which merges traditional and
new media marketing channels, and through the networks of the mobile operators
in China.  Through in-house development and alliances with international and
local branded content partners, the Company develops, aggregates, and
distributes innovative and engaging products to maximize the breadth, quality
and diversity of its offerings. 
Forward-Looking Statements 
This press release contains statements of a forward-looking nature. These
statements are made under the "safe harbor" provisions of the U.S. Private
Securities Litigation Reform Act of 1995.  You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates,"
"future," "intends," "plans," "believes," "estimates," and similar statements.
The accuracy of these statements may be impacted by a number of business risks
and uncertainties that could cause actual results to differ materially from
those projected or anticipated, including risks related to: changes in the
policies of the PRC Ministry of Information Industry and/or the mobile
operators in China or in the manner in which the operators interpret and
enforce such policies; the risk that other changes in Chinese laws and
regulations, including without limitation tax and media-related laws, or in
application thereof by relevant PRC governmental authorities, could adversely
affect Linktone's financial condition and results of operations; the risk that
Linktone will not be able to compete effectively in the wireless value-added
services market in China for whatever reason, including competition from other
service providers or penalties or suspensions for violations of the policies
of the mobile operators in China; the risk that Linktone will not be able to
realize meaningful returns from strategic partnerships including its
cooperation with DFL, Qinghai Satellite Television, or the Chinese Youth
League Internet, Film and Television Center; future growth in the advertising
market in China and Linktone's ability to successfully generate advertising
revenue in future periods; the risk that Linktone will not be able to develop
and effectively market innovative services; the risk that Linktone will not be
able to effectively control its operating expenses in future periods or make
expenditures that effectively differentiate Linktone's services and brand; and
the risks outlined in Linktone's filings with the Securities and Exchange
Commission, including its registration statement on Form F-1 and annual report
on Form 20-F.  Linktone does not undertake any obligation to update this
forward-looking information, except as required under applicable law. 


                                  LINKTONE LTD.
                           CONSOLIDATED BALANCE SHEETS
                     (In U.S. dollars, except share data)
                                                    December 31,  March 31,
                                                        2006        2007
                                                    (unaudited)  (unaudited)
    Assets
    Current assets:
        Cash and cash equivalents                     51,445,086  46,737,055
        Short-term investments                         1,012,230   1,669,765
        Accounts receivable, net                      12,371,700  12,145,649
        Tax refund receivable                            784,506   1,477,717
        Deposits and other receivables                 3,813,562   5,705,158
        Deferred tax assets                            1,020,608   1,248,210
    Total current assets                              70,447,692  68,983,554
    Property and equipment, net                        2,852,735   2,679,844
    Intangible assets                                  2,162,993   1,972,957
    Goodwill                                          16,518,898  16,584,212
    Deferred tax assets                                  691,321     497,734
    Other long-term assets                             5,475,631   5,348,479
    Total assets                                      98,149,270  96,066,780
    Liabilities and shareholders' equity
    Current liabilities:
        Tax payable                                    3,011,537   2,571,498
        Accrued liabilities and other payables         5,109,264   6,106,767
        Deferred income                                  247,823     565,434
        Deferred tax liabilities                         576,600     287,129
    Total current liabilities                          8,945,224   9,530,828
    Long-term liabilities
        Other long term liabilities                       55,203      50,236
    Total liabilities                                  9,000,427   9,581,064
    Shareholders' equity
         Ordinary shares ($0.0001 par value;
          500,000,000 shares authorized, 239,215,930
          shares issued and outstanding as of
          December 31, 2006 and March 31,2007)            26,087      26,087
        Additional paid-in capital                    77,041,914  77,385,527
        Treasury stock (21,655,010 ordinary shares
         outstanding as of December 31, 2006
         and March 31, 2007)                         (11,362,575)(11,362,575)
        Statutory reserves                             2,344,525   2,344,525
        Accumulated other comprehensive income:
           Unrealized gain on investment in
            marketable securities                         33,177      18,070
           Cumulative translation adjustments          2,172,265   2,559,136
        Retained earnings                             18,893,450  15,514,946
    Total shareholders' equity                        89,148,843  86,485,716
    Total liabilities and shareholders' equity        98,149,270  96,066,780
                                  LINKTONE LTD.
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                      (In U.S. dollars, except share data)
                                                Three months ended
                                         March 31,  December 31,   March 31,
                                           2006        2006          2007
                                        (unaudited) (unaudited)   (unaudited)
    Gross revenues                      22,958,469  13,974,549    14,193,015
    - WVAS and others                   22,958,469  13,640,509    13,589,586
    - Advertising                               --     334,040       603,429
    Business tax                        (1,068,558)   (480,017)     (564,138)
    - WVAS and others                   (1,068,558)   (454,485)     (501,868)
    - Advertising                               --     (25,532)      (62,270)
    Net revenues                        21,889,911  13,494,532    13,628,877
    - WVAS and others                   21,889,911  13,186,024    13,087,718
    - Advertising                               --     308,508       541,159
    Cost of services                    (8,435,823) (5,055,172)   (7,582,088)
    - WVAS and others                   (8,435,823) (4,726,782)   (5,672,020)
    - Advertising                               --    (328,390)   (1,910,068)
    Gross profit/(loss)                 13,454,088   8,439,360     6,046,789
    - WVAS and others                   13,454,088   8,459,242     7,415,698
    - Advertising                               --     (19,882)   (1,368,909)
    Operating expenses:
        Product development             (2,290,728) (1,523,506)   (1,507,817)
        Selling and marketing           (5,285,209) (4,707,658)   (5,623,855)
        - WVAS and others                       --  (4,571,638)   (5,092,596)
        - Advertising                           --    (136,020)     (531,259)
        Other general and
         administrative                 (3,728,699) (2,291,404)   (2,945,717)
    Total operating expenses           (11,304,636) (8,522,568)  (10,077,389)
    Income/(loss) from operations        2,149,452     (83,208)   (4,030,600)
    Interest income                        512,665     295,848       239,830
    Other income                           250,899     135,712        94,300
    Income/(loss) before tax             2,913,016     348,352    (3,696,470)
    Income tax benefit/(expense)          (560,374)     55,283       317,966
    Minority interest                      (14,546)         --            --
    Net income/(loss)                    2,338,096     403,635    (3,378,504)
    Other comprehensive income:            218,045     623,993       371,764
    Comprehensive income/(loss)          2,556,141   1,027,628    (3,006,740)
    Earnings/(loss) per ordinary
     share:
       Basic                                  0.01        0.00         (0.01)
       Diluted                                0.01        0.00         (0.01)
    Earnings/(loss) per ordinary ADS:
       Basic                                  0.09        0.02         (0.14)
       Diluted                                0.09        0.02         (0.14)
    Weighted average ordinary shares:
       Basic                           258,013,901 239,315,460   239,215,930
       Diluted                         272,777,951 241,877,584   239,215,930
    Weighted average ADSs:
       Basic                            25,801,390  23,931,546    23,921,593
       Diluted                          27,277,795  24,187,758    23,921,593
                                  LINKTONE LTD.
                             NON-GAAP RECONCILIATION
                      (In U.S. dollars, except share data)
                                                 Three months ended
                                         March 31,  December 31,   March 31,
                                           2006         2006         2007
                                        (unaudited) (unaudited)   (unaudited)
    Net income/(loss)                    2,338,096     403,635    (3,378,504)
    Stock based compensation expense       311,129     373,522       343,613
    Non-GAAP net income/(loss)           2,649,225     777,157    (3,034,891)
    Non-GAAP diluted earnings/(loss)
     per share                                0.01        0.00         (0.01)
    Non-GAAP diluted earnings/(loss)
     per ADS                                  0.10        0.03         (0.13)
    Number of shares used in diluted
     per-share calculation             272,777,951 241,877,584   239,215,930
    Number of ADSs used in diluted
     per-share calculation              27,277,795  24,187,758    23,921,593
    For more information, please contact:
     Edward Liu
     Linktone Ltd.
     Tel:   +86-21-6361-1583
     Email: edward.liu@linktone.com
     Brandi Piacente
     The Piacente Group, Inc.
     Tel:   +1-212-481-2050
     Email: brandi@tpg-ir.com




SOURCE  Linktone Ltd. 
CONTACT:
Edward Liu of Linktone Ltd., +86-21-6361-1583, or edward.liu@linktone.com; or 
Brandi Piacente of The Piacente Group, Inc., +1-212-481-2050, brandi@tpg-ir.com, for LTON
-0- May/24/2007 22:00 GMT
 
 
Press spacebar to pause and continue. Press esc to stop.